1. Summary Information
|
|
|
Country |
India |
|
Company Name |
VMC SYSTEMS
LIMITED |
Principal Name 1 |
Mrs. Vuppalapati Hima Bindu |
|
Status |
Good |
Principal Name 2 |
Mr. Bhagavatula Venkata Ramana |
|
|
|
Registration # |
01-026477 |
|
Street Address |
7013, Emerald House, Sarojini Devi Road, Secuderabad – 500003, Andhra
Pradesh, India |
||
|
Established Date |
20.02.1997 |
SIC Code |
-- |
|
Telephone# |
91-40-23541385 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-40-66317805 |
Business Style 2 |
- |
|
Homepage |
Product Name 1 |
Transmission Equipment |
|
|
# of employees |
Not Available |
Product Name 2 |
Power Accessories |
|
Paid up capital |
Rs.498,001,000 / - |
Product Name 3 |
Customer Premises Equipments |
|
Shareholders |
Directors or relatives of directors - 95.07% Other top fifty shareholders - 4.093% |
Banking |
Punjab National Bank, Rayala Towers, 3rd Floor, # 781 –
785, Anna Salai, Chennai – 600002, Tamil Nadu, India |
|
Public Limited Corp. |
No |
Business Period |
15 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
A (57) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
30.06.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
12,150,351,000 |
Current Liabilities |
4,373,939,000 |
|
Inventories |
229,066,000 |
Long-term Liabilities |
5,654,391,000 |
|
Fixed Assets |
219,685,000 |
Other Liabilities |
28,033,000 |
|
Deferred Assets |
Nil |
Total Liabilities |
10,056,363,000 |
|
Invest& other Assets |
527,483,000 |
Retained Earnings |
2,562,221,000 |
|
|
|
Net Worth |
3,070,222,000 |
|
Total Assets |
13,126,585,000 |
Total Liab. & Equity |
13,126,585,000 |
|
Total Assets (Previous Year) |
7,483,170,000 |
|
|
|
P/L Statement as of |
30.06.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
10,113,379,000 |
Net Profit |
844,592,000 |
|
Sales(Previous yr) |
6,693,977,000 |
Net Profit(Prev.yr) |
539,964,000 |
|
Report Date : |
09.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
VMC SYSTEMS LIMITED (w.e.f. 23.04.2011) |
|
|
|
|
Formerly Known
As : |
VUPPALAMRITHA MAGNETIC COMPONENTS LIMITED |
|
|
|
|
Registered
Office : |
7013, Emerald House, Sarojini Devi Road, Secuderabad – 500003, Andhra
Pradesh. |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.06.2010 |
|
|
|
|
Date of
Incorporation : |
20.02.1997 |
|
|
|
|
Com. Reg. No.: |
01-026477 |
|
|
|
|
Capital Investment/
Paid-up Capital: |
Rs.498.001 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29199AP1997PLC026477 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDV08413G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV4225A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Original Equipment manufacturer of Telecommunication and Networking
Equipment and Power – Conversion products. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (57) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 12280000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track records.
Financial position of the company appears to be good. Trade relations are
reported as fair. Business is active. Payments are reported to be regular and
as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
7013, Emerald House, Sarojini Devi Road, Secuderabad, Andhra Pradesh –
500003, India |
|
Tel. No.: |
91-40-23541385 |
|
Fax No.: |
91-40-66317805 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Suite 307, 3rd Floor,
Ashoka My Home Chambers, Sadar Patel Road, Secunderabad – 500003,
Andhra Pradesh, India |
|
Tel. No.: |
91-40-44602121 |
|
Fax No.: |
91-40-66317805 |
|
|
|
|
Branches : |
Locate At :
|
DIRECTORS
(As on 30.12.2010)
|
Name : |
Mrs. Vuppalapati Hima Bindu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16-11-19 Saleem Nagar, Malakpet, Hyderabad – 500037, Andhra Pradesh,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.10.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.S.C
Physics from IIT Madras Certificate
in Management from, IIM Ahmedabad |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
18 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.02.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhagavatula Venkata Ramana |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16-11-19 Saleem Nagar, Malakpet, Hyderabad – 500037, Andhra Pradesh,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.12.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.
Tech. , IIT, Madras Post-Graduate
Diploma in Management, IIM Calcutta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
22 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.1998 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
01270825 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Coopoosamy Deven |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
42 Morc Gurubhurun Petit Verger, Pointe Aux Sables, Mauritius. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.12.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.10.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
02444284 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Owasil Abdool
Azize |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Raket Road, Grand Bay, Mauritus |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.10.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
02632866 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.Rajesh Kumar Dugar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
31, Chitrakoot, Altamount Road, Mumbai – 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.10.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
00307729 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.Abhinav Sinha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F No. 1902 sukhada Apartments, Pochkhunt Road, Mumbai – 400018,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.10.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
02654104 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. V Roja Rani |
|
Designation : |
Secretary |
|
Address : |
Flat No. 304, Hig – 540/7, KPHB Colony, Kukatpally, Hyderabad –
500072, Andhran Padesh, India |
|
Date of Birth/Age : |
17.05.1977 |
|
Date of Appointment : |
01.04.2010 |
|
PAN No: |
AAFPE2554A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(As on 30.12.2010)
|
Names of Shareholders |
|
No. of Shares |
|
EQUITY
SHAREHOLDERS |
|
|
|
B. Hima Bindu |
|
1,63,18,776 |
|
V. Venkata Rama Rao |
|
24,97,087 |
|
B. Venkata Ramana |
|
23,84,087 |
|
Dinesh Kumar Singhi |
|
11,00,000 |
|
P.S. Shastry |
|
10 |
|
Chittaranjan Dash |
|
10 |
|
A.N. Sarma |
|
10 |
|
Bhogi Suganakara Rao |
|
10 |
|
Raavi Srinivas |
|
10 |
|
FIL Capital Management (Mauritius) Limited, Mauritius |
|
1 |
|
Multiconsult Trustees Limited, Mauritius |
|
99 |
|
TOTAL |
|
2,23,00,100 |
|
|
|
|
|
PREFERENCE
SHAREHOLDERS |
|
|
|
FIL Capital Management (Mauritius) Limited, Mauritius |
|
205,700 |
|
Multiconsult Trustees Limited, Mauritius |
|
27,294,300 |
|
TOTAL |
|
2,75,00,000 |
(As on 30.12.2010)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
95.07 |
|
Other top fifty shareholders |
|
4.93 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Original Equipment manufacturer of Telecommunication and Networking
Equipment and Power – Conversion products. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS
(As on 30.06.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Power |
sets |
7,000,000 |
|
2,641,054 |
|
Terminal |
sets |
3,170,000 |
|
1,658,295 |
|
Transmission |
sets |
72,000 |
|
48,093 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B S R and Associates Chartered Accountants |
|
Address : |
Reliance Humsafar, Road No 11, Banjara Hills, Hyderabad – 500034,
Andhra Pradesh , India |
|
PAN No: |
AAIFB7355D |
|
|
|
|
Subsidiaries : |
VMC Telecom Services Private Limited |
CAPITAL STRUCTURE
(As on 30.06.2010)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35,000,000 |
Equity Share |
Rs.10/- each |
Rs.350.000 Millions |
|
30,000,000 |
Preference shares |
Rs.10/- each |
Rs.300.000 Millions |
|
|
Total |
|
Rs.650.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22,300,100 |
Equity Share |
Rs.10/- each |
Rs.223.001
Millions |
|
27,500,000 |
Preference shares |
Rs.10/- each |
Rs.275.000
Millions |
|
|
Total |
|
Rs.498.001 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
30.06.2010 |
30.06.2009 |
30.06.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
498.001 |
498.001 |
87.066 |
|
|
2] Share Application Money |
10.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2562.221 |
1717.629 |
352.654 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3070.222 |
2215.630 |
439.720 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
5617.854 |
1569.129 |
586.289 |
|
|
2] Unsecured Loans |
36.537 |
36.537 |
176.589 |
|
|
TOTAL BORROWING |
5654.391 |
1605.666 |
762.878 |
|
|
DEFERRED TAX LIABILITIES |
28.033 |
26.367 |
15.961 |
|
|
|
|
|
|
|
|
TOTAL |
8752.646 |
3847.663 |
1218.559 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
219.685 |
208.949 |
140.933 |
|
|
Capital work-in-progress |
526.484 |
122.694 |
84.155 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.999 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
229.066
|
107.573 |
259.462 |
|
|
Sundry Debtors |
8139.215
|
4820.444 |
3675.594 |
|
|
Cash & Bank Balances |
3361.702
|
1946.386 |
141.613 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
649.434
|
277.124 |
56.035 |
|
Total
Current Assets |
12379.417
|
7151.527 |
4132.704 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
3376.769
|
3119.740 |
2920.336 |
|
|
Other Current Liabilities |
436.135
|
194.806 |
79.743 |
|
|
Provisions |
561.035
|
320.961 |
139.442 |
|
Total
Current Liabilities |
4373.939
|
3635.507 |
3139.521 |
|
|
Net Current Assets |
8005.478
|
3516.020 |
993.183 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.288 |
|
|
|
|
|
|
|
|
TOTAL |
8752.646 |
3847.663 |
1218.559 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
30.06.2010 |
30.06.2009 |
30.06.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10113.379 |
6693.977 |
4078.539 |
|
|
|
Other Income |
147.249 |
81.713 |
7.950 |
|
|
|
TOTAL (A) |
10260.628 |
6775.690 |
4086.489 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material cost |
7975.113 |
5555.222 |
3426.593 |
|
|
|
Increase/ decrease in Inventories |
(20.468) |
(11.336) |
(36.451) |
|
|
|
Personnel Cost |
123.796 |
77.213 |
40.515 |
|
|
|
Manufacturing Expenses |
53.601 |
56.808 |
|
|
|
|
Administrative and Selling Expenses |
428.202 |
144.375 |
120.266 |
|
|
|
TOTAL (B) |
8560.244 |
5822.282 |
3550.923 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1700.384 |
953.408 |
535.566 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
391.006 |
172.033 |
79.185 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1309.378 |
781.375 |
456.381 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
35.157 |
32.388 |
17.409 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1274.221 |
748.987 |
438.972 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
429.629 |
209.023 |
137.236 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
844.592 |
539.964 |
301.736 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
44.631 |
352.653 |
50.918 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
844.762 |
847.986 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
44.461 |
44.631 |
352.654 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
24.550 |
137.611 |
8.756 |
|
|
|
Raw Materials |
7898.376 |
5405.670 |
3374.099 |
|
|
TOTAL IMPORTS |
7922.926 |
5543.281 |
3382.855 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic – par value of
Rs.10 per share |
37.87 |
28.57 |
52.95 |
|
|
|
Diluted – par value of
Rs.10 per share |
27.11 |
21.19 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
30.06.2010 |
30.06.2009 |
30.06.2008 |
|
PAT / Total Income |
(%) |
8.23
|
7.97 |
7.38 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.60
|
11.19 |
10.76 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.11
|
10.18 |
10.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.42
|
0.34 |
0.99 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.27
|
2.37 |
8.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.83
|
1.97 |
1.32 |
LOCAL AGENCY FURTHER INFORMATION
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U29199AP1997PLC026477 |
|
Name of the
company |
VMC Systems
Limited |
|
Address of the
registered office or of the principal place of business in |
7013, Emerald House, Sarojini Devi Road, Secunderabad – 500003, Andhra
Pradesh, India |
|
This form is for |
Creation of
Charge |
|
Type of charge |
|
|
Particular of
charge holder |
Punjab National Bank, Rayala Towers, 3rd Floor, # 781 –
785, Anna Salai, Chennai – 600002, Tamil Nadu, India |
|
Nature of
instrument creating charge |
Hypothecation of
goods and book debts to secure cash credit facility |
|
Date of
instrument Creating the charge |
23.11.2011 |
|
Amount secured by
the charge |
Rs.50.000
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest 2.00% p.a. above
the normal lending rate (presently at 16.50% p.a.) Terms of Repayment repayable on
demand Margin 25% on Raw
materials, Stock in progress, Finished goods, Book debts and other
receivables Extent and Operation of the charge The joint
hypothecation of securities ranking pari passu among consortium banks. |
|
Description of
the property charged indicating whether it is a charged on |
Immovable properties
|
|
Short Particulars
of the property charged |
Hypothecation of
all good and book debts as per the agreement |
BACKGROUND
Vuppalamritha
Magnetic Components Limited ("the Company") was incorporated on February
20, 1997 with an objective to design, develop and manufacture magnetic
components in various power and telecom products in Hyderabad. The Company has
its head office in Hyderabad with sales offices in various parts of the country
and it is engaged in the manufacture of power products, telecom terminals and
transmission equipment. The name of the Company was changed from Vuppala
Magnetic Components Limited to Vuppalamritha Magnetic Components Limited on
August 21, 2007.
REVIEW OF
OPERATIONS
During
the Year 2009-10, the company has reported gross revenues of Rs.10,546.400
millions as against Rs.6,937.390 Millions of revenues registered in the
previous year up by 52.02%. Net Profit after Tax posted was Rs.844.590 Millions
as against Rs.539.960 millions for the previous year, growth of 56.42 %
compared to previous year. The Financial year 2009-10 is yet another year of
significant growth. The company has depicted accelerated growth rate of its
operations from year to year.
BUSINESS
OVERVIEW, DEVELOPMENT AND OPPORTUNITIES OUTLOOK:
As a
result of the policy and regulatory initiatives over the years, the growth of
subscribers connected to the Indian telecommunications network has seen a CAGR
of 44.66% over last 5 years. The number of connections
was
Rs.742.120 million at the end of October 2010 and is projected to grow to 1
billion by 2014, taking the teledensity to about 100%. The gross revenue figure
reported by the service providers for 2009-10 is Rs.1,57,9847.600 Millions.
With the introduction of 3G and the possibility of 4G in the near future, the
data consumption is likely to multiply manifold.
In
2008-09 alone, as per Directorate General of Commercial Intelligence and
Statistics (DGCIS) data, equipment worth Rs.461.58 billion was imported by the
Indian telecom operators. According to a KPMG report, the telecom equipment
market in India is estimated to be Rs 450 billion and growing @ 20-25% p.a.
According to a recent report by Gartner Inc., India ranks fourth in telecom
equipment manufacturing in the Asia-Pacific (APAC) region. The country had a
5.7% share of the region's total telecom equipment production revenue of $180
billion in 2009. India is expected to move to the third spot (after China and
South Korea) with a share of 8.5% of the total (estimated) APAC telecom
equipment production revenue of $277 billion by 2014. The department of Telecom data shows that
production of telecom equipment in India at the end of March 2009 stood at
Rs.518000.000 Millions, with a compounded annual growth rate (CAGR) of 29% in
the previous five years. As per DOT website, telecom equipment worth Rs.3500 to
5000 billion will be required by 2015.
The
growth potential of the Indian telecommunications market is well recognized.
Massive growth in the number of subscribers would require networks to be
upgraded, new technologies inducted and new services offered. This would create
huge demand for switching, transmission and subscriber equipment. It is
estimated that for 3G alone the investment would be of the order of US$ 15
billion. Demand for the network elements would translate into requirement
for components, test and auxiliary
equipment. The overall requirement is expected to be of the order of US $100
billion.
India
and China have emerged as the largest markets for telecom equipment across the
entire spectrum of applications. Demand for telecom products and solutions
emerge from a variety of forces, significantly among them being expansion of
wireless rollouts (2G/ 3G/WiMax), convergence of communications, computing and
entertainment, exploding population of smartphones and other smart devices, and
revamping of infrastructure underway in utilities, such as, power distribution,
transportation, gas distribution, and telecom. However, the major proportion of
such demand is serviced by imports, as the indigenous industry is only emerging
now and establishing itself to provide
"indigenously" designed and manufactured products meeting global
standards of performance and quality, at competitive prices. However, most Indian
service providers prefer vendors for
India manufactured products, if available, since there is assurance of
meaningful support in terms of warranty and
AMCs. It is the company's mission to establish a "Made in
India" strategy in telecom and power equipment, based on attributes of quality, delivery and
price-performance attributes, meeting international benchmarks.
.
COMMITMENTS AND CONTINGENT LIABILITIES:
|
Particulars |
30.06.2010 |
30.06.2009 |
|
|
(Rs. in
Millions) |
|
|
Counter Guarantees provided by the Company to various banks against issue of Bank Guarantees on behalf of the Company by such banks |
1627.384 |
629.296 |
|
Counter Guarantees provided by the Company to various banks against issue of Letter of credits on behalf of
the Company by such banks |
4469.470 |
1505.351 |
|
Capital Commitments-Estimated amount of contracts(net of advances) remaining to be executed on capital account and not provided for |
65.923 |
16.613 |
FIXED ASSETS :
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.02 |
|
|
1 |
Rs.79.01 |
|
Euro |
1 |
Rs.66.18 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
57 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.