1. Summary Information

 

 

Country

India

Company Name

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED

Principal Name 1

Mr. Ramesh Kumar Gupta

Status

Moderate

Principal Name 2

Mr. Rajat Gupta

 

 

Registration #

55-009328

Street Address

B-40, Mayapuri Industrial Area, Phase-1, New Delhi – 110064, India

Established Date

21.11.1978

SIC Code

--

Telephone#

91-11-45125100

Business Style 1

Manufacturer

Fax #

91-11-28114858

Business Style 2

--

Homepage

--

Product Name 1

Chappals

# of employees

Not Available

Product Name 2

Shoes

Paid up capital

Rs.80,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100 %

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

34 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (34)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

162,484,000

Current Liabilities

95,208,000

Inventories

176,086,000

Long-term Liabilities

305,591,000 

Fixed Assets

291,711,000

Other Liabilities

13,735,000

Deferred Assets

0,000

Total Liabilities

414,534,000

Invest& other Assets

0,000

Retained Earnings

26,047,000

 

0

Net Worth

215,747,000

Total Assets

630,281,000

Total Liab. & Equity

630,281,000

 Total Assets

(Previous Year)

290,117,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales 

764,285,000

Net Profit

9,387,000

Sales (Previous yr)

423,628,000

Net Profit(Prev.yr)

4,610,000

 

MIRA INFORM REPORT

 

 

Report Date :

10.03.2012

 

IDENTIFICATION DETAILS

 

Name :

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED (w.e.f.14.10.2009)

 

 

Formerly Known As :

DIAMOND TOYS COMPANY PRIVATE LIMITED

 

 

Registered Office :

B-40, Mayapuri Industrial Area, Phase-1, New Delhi – 110064

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.11.1978

 

 

Com. Reg. No.:

55-009328

 

 

Capital Investment / Paid-up Capital :

Rs.80.000 Millions

 

 

CIN No.:

[Company Identification No.]

U19100DL1978PTC009328

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD07005F

 

 

PAN No.:

[Permanent Account No.]

AAACD2843H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Footwear.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 860000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

           

Registered Office :

B-40, Mayapuri Industrial Area, Phase-1, New Delhi – 110064, India

Tel. No.:

91-11-45125100

Fax No.:

91-11-28114858

E-Mail :

sudip@diamondfootwear.in

diamondtoyicopvtltd@yahoo.co.in

diamondtoyscopvtltd@yahoo.co.in

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Ramesh Kumar Gupta

Designation :

Director

Address :

D-33, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

15.10.1958

Date of Appointment :

31.07.1986

DIN No.:

00047724

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U19100DL1978PTC009328

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED

Director

31-07-86

31-07-86

Active

NO

2

U74899DL1991PLC044211

DIAMOND PRODUCTS LIMITED

Director

13-05-91

13-05-91

Active

NO

3

U74899DL1986PTC025235

DIAMOND INTERNATIONAL PRIVATE LIMITED

Director

24-05-95

24-05-95

Active

NO

4

U74899DL1983PTC016375

DIAMOND DYNAMICS (INDIA) PRIVATE LIMITED

Director

01-04-96

01-04-96

Amalgamated

NO

5

U19201DL2006PTC144705

DIAMOND FOOTSTEP PRIVATE LIMITED

Director

22-01-09

10-11-08

Active

NO

6

U19100DL1998PTC229114

HOODA FINANCE AND INVESTMENT PRIVATE LIMITED

Director

29-05-09

18-03-09

Active

NO

7

U70100DL2010PTC210597

PAN ASIA DEVELOPERS PRIVATE LIMITED

Director

12-08-11

12-08-11

Active

NO

 

Name :

Mr. Rajat Gupta

Designation :

Director

Address :

D-33, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

04.02.1983

Date of Appointment :

15.01.2004

DIN No.:

00047675

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1991PLC044211

DIAMOND PRODUCTS LIMITED

Managing director

01-04-10

01-04-03

Active

NO

2

U19100DL1978PTC009328

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED

Director

15-01-04

15-01-04

Active

NO

3

U19201DL2006PTC144705

DIAMOND FOOTSTEP PRIVATE LIMITED

Director

22-01-09

10-11-08

Active

NO

4

U19100DL1998PTC229114

HOODA FINANCE AND INVESTMENT PRIVATE LIMITED

Director

29-05-09

18-03-09

Active

NO

 

Name :

Mr. Harsh Gupta

Designation :

Director

Address :

D-33, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

20.06.1985

Date of Appointment :

01.07.2005

DIN No.:

00047749

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U19100DL1978PTC009328

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED

Director

01-07-05

01-07-05

Active

NO

2

U74899DL1991PLC044211

DIAMOND PRODUCTS LIMITED

Director

03-09-07

01-04-07

Active

NO

3

U19201DL2006PTC144705

DIAMOND FOOTSTEP PRIVATE LIMITED

Director

22-01-09

10-11-08

Active

NO

4

U19100DL1998PTC229114

HOODA FINANCE AND INVESTMENT PRIVATE LIMITED

Director

29-05-09

18-03-09

Active

NO

 

Name :

Mr. Murari Lal Sharma

Designation :

Director

Address :

Village Malkoshi, Tehsil Dadri, City Bhiwani – 127306, Haryana, India

Date of Birth/Age :

21.09.1959

Date of Appointment :

01.01.2011

DIN No.:

03417521

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1991PLC044211

DIAMOND PRODUCTS LIMITED

Director

29-09-11

01-01-11

Active

NO

2

U19100DL1978PTC009328

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED

Director

29-09-11

01-01-11

Active

NO

 

 

Name :

Mr. Kirpa Shanker Bhatnagar

Designation :

Director

Address :

C-2/246, Janakpuri, New Delhi – 110058, India

Date of Birth/Age :

03.12.1949

Date of Appointment :

10.09.2011

DIN No.:

03618816

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Om Prakash Gupta

 

100000

Saviitri Devi

 

30000

Ramesh Kumar Gupta

 

310000

Poonam Gupta

 

120000

Ramesh Kumar Gupta and Sons (HUF)

 

120000

Rajat Gupta

 

215000

Harsh Gupta

 

210000

Dolly Gupta

 

95000

Shruti Gupta

 

100000

Rajat Gupta (HUF)

 

100000

Harsh Gupta (HUF)

 

100000

Total

 

1500000

 

As on 29.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Footwear.

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Licensed Capacity: N.A.

 

Installed Capacity: N.A.

 

Particulars

Unit

Actual Production

 

 

 

Chappals and Shoes

Pairs

10061891

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Industrial Complex Branch, Bahadurgarh - 124507, Haryana, India

·          Bank of India, Mayapuri, New Delhi - 110064, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee Term Loans Banks Secured

(A)283.230

131.050

Loans Taken for Vehicles Secured

(B)9.209

3.537

Other Debt Secured

(C)13.152

0.000

Total

305.591

134.587

 

Notes:

 

(A) State Bank of India Cash Credit Account State Bank of India Term Loan-1 (Rs.30826.439 Millions) for Bahadurgarh Project Rs.61.930 Millions Rs.62.728 Millions State Bank of India Term Loan-2 (Rs.31509.793 Millions) for Bahadurgarh Project 42.819 Millions - State Bank of India Term Loan-3 (31509.793 Millions) for Bahadurgarh Project Rs.2.811 Millions - (Secured against Hypothecation of Stocks, Equitable mortgage Rs.175.667  Rs.68.321 Millions of Factory Building, Personel Guarantee of its Directors)

 

(B) HDFC Bank Limited (Against Hypothecation of Car-I) Rs.1.832 Millions 2.617 Millions HDFC Bank Limited (Against Hypothecation of Car-II) Rs.2.073 Millions - Bank of India (Against Hypothecation of Car) Rs.0.608 Rs.0.919 Millions State Bank of India Vehicle Loan (Against Hypothecation of Truck) Rs.2.034 Millions - ICICI Bank (Against Hypothecation of Car) Rs.2.661 Millions

 

(C) State Bank of India (Inland LC) Payable Rs.13.151 Millions –

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mohit Parekh and Company

Chartered Accountants

Address :

572, Gandhi Cloth Market, 02nd Floor, Chandni Chowk, Delhi – 110006, India

PAN.:

AAHPP2532M

 

 

CAPITAL STRUCTURE

 

As on 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.100/- each

Rs.80.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

80.000

49.950

49.950

2] Share Application Money

109.700

30.050

0.000

3] Reserves & Surplus

26.047

16.660

12.050

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

215.747

96.660

62.000

LOAN FUNDS

 

 

 

1] Secured Loans

305.591

134.587

116.432

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

305.591

134.587

116.432

DEFERRED TAX LIABILITIES

3.894

3.602

3.312

 

 

 

 

TOTAL

525.232

234.849

181.744

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

291.711

136.066

83.568

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

176.086

52.160

68.408

 

Sundry Debtors

135.719

95.273

46.746

 

Cash & Bank Balances

0.783

0.014

7.467

 

Other Current Assets

2.164

1.004

0.000

 

Loans & Advances

23.818

5.600

18.999

Total Current Assets

338.570

154.051

141.62

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

80.357

39.002

29.864

 

Other Current Liabilities

14.851

1.835

1.773

 

Provisions

9.841

14.431

11.807

Total Current Liabilities

105.049

55.268

43.444

Net Current Assets

233.521

98.783

98.176

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

525.232

234.849

181.744

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

764.285

423.628

359.524

 

 

Other Income

0.877

0.158

0.362

 

 

TOTAL                                     (A)

765.162

423.786

359.886

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

728.778

404.108

348.508 (Including Financial Expenses / Depreciation)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

36.384

19.678

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.085

8.508

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.299

11.170

10.639

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.042

4.669

4.466

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.257

6.501

11.378

 

 

 

 

 

Less

TAX                                                                  (H)

2.870

1.891

4.872

 

 

 

 

 

 

PROFIT AFTER TAX (H-I)                                  (J)

9.387

4.610

6.506

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.387

4.610

6.506

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

43.907

28.733

26.979

 

 

Hawai Strap and Pvc Films

1.210

0.331

0.000

 

TOTAL IMPORTS

45.117

29.064

26.979

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.70

9.23

13.03

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.23

1.09

1.81

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.60

1.53

3.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.94

2.24

5.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.90

1.96

2.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.22

2.79

3.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Business Operations:

During the financial year the Company recorded the total sales Turnover of Rs. 764.285 Millions as compared to Rs. 423.628 Millions in previous year resulting a growth of 80.41%. The Profit before Tax of the Company increased by 88.55% over the previous year.

 

The Company has taken significant steps towards becoming a National Leader in Footwear Industry. The Company has established a state of the art unit at sector-17, Footwear Park, Bahadurgarh (Haryana). The Company has fixed a target of achieving the turnover of Rs. 1500.000 Millions in the coming year. The Company has adequate production facility and resources to achieve the said target. The Company is also focusing on its export sales.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U19100DL1978PTC009328

Name of the company

DIAMOND FOOTCARE UDYOG PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-40, Mayapuri Industrial Area, Phase-1, New Delhi – 110064, India

E-mail : diamondfootcare@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10172126

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, Industrial Complex Branch, Bahadurgarh – 124507, Haryana, India

E-mail : info@gskassociates.com

Nature of instrument creating charge

1. Letter of Arrangment1

2. Supplemental Agreement of Loan-cum-hypothecation.

3. Guarantee Agreement with Diamond Footstep Private limited and Hooda Finance and Investment Private limited

Date of instrument Creating the charge

30.09.2011

Amount secured by the charge

Rs.589.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1.WC= 14.25%

2. Ad Hoc= 14.25%

3. TL-I and II= No change

4. TL-III= 14.85%

5. Letter of Credit= NA

 

Terms of Repayment

1. WC=on demand

2. TL- I and II= as per original repayment schedule

3. TL-III= 83 monthly installment of Rs. 0.900 Million and last installment of Rs. 0.300 Million w.e.f. Oct 2011 after a moratorium period of 9 months.

 

Margin

1. RM- Domestic= 25%

2. FG= 25%

3. Receivables= 30%

4. LC= 10%

 

Extent and Operation of the charge

Personal guarantee of the following director:-

1. Mr. Ramesh Kumar Gupta

2. Mr. Rajat Gupta

3. Mr. Harsh Gupta

 

Corporate Guarantee:-

1. Diamond Footstep Private limited(formerly Vardaan Shoe Company Private limited)

2. Hooda Finance and Investment Private limited

Short particulars of the property or asset(s) charged (including complete address and location of the property)

WC: Hypothecation charge over all current assets present and future, consisting of raw material, consumable stores, stock-in-process and finished goods lying in factory premises as well as in transit, document inland and export bills/book debts etc., 

 

TL: Hypothecation of plant and machinery and miscellaneous fixed assets of the company including EM of factory L and B. Land measuring 10125 sq.mtr at 345, Footwear Park, IE, Sec-17, Bahadurgarh and proposed building thereat having a covered area of 10557 sq.mt. owned by Diamond Footcare Udyog Private limited.

 

Collateral(WC and TL): 1. Cross cauterization by way extn of EM of factory L and B measuring 10125 sq.mt at 346, Footwear Park, Industrial Estate, Sec-17, Bahadurgarh and proposed building having a covered area of 72900 sq.ft. in the name of Diamond Footstep Private limited

2. Cross collaterization by way of extn of EM of factory land measuring 10125 sq.mt at 347, Footwear Park, IE, Sec-17 Bahadurgarh and the proposed building thereat having a covered area of 72900 sq.ft. in the name of Hooda Finance and Investment Private limited.

3. EM of factory L and B situated at Plot No. 40, Block-B Near golden gate banquet hall, delhi road, mayapuri industrial area, measuring 2388 sq.yd in the name of Diamond Footcare Udyog Private limited

 

Personal guarantee of the following directors: Mr. Ramesh Kumar Gupta, Mr. Rajat Gupta and Sh. Harsh Gupta. Corporate guarantee of the following companies: Diamond Footstep Private limited and Hooda Finance and Investment Private limited

Date of instrument modifying the charge

30.03.2011

Particulars of the present modification

Sanction of an Ad-hoc limit of Rs. 40.000 Millions for a period of 60 days and hence enhancemnt of overall limit from Rs. 549.000 Millions to Rs. 589.000 Millions.

           

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.02

UK Pound

1

Rs.79.01

Euro

1

Rs.66.18

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.