|
Report Date : |
12.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
COMMUNITY FOODS LTD. |
|
|
|
|
Registered Office : |
112 Brent Terrace Tilling Rd London, NW2 1LT |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
26.03.2011 |
|
|
|
|
Date of Incorporation : |
01.09.1977 |
|
|
|
|
Com. Reg. No.: |
01328083 |
|
|
|
|
Legal Form : |
Private Subsidiary Company |
|
|
|
|
Line of Business : |
Non-specialised wholesale of food, beverages and tobacco |
|
|
|
|
No. of Employees : |
152 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
-- |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Community Foods Ltd.
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business
Description
|
Founded in 1971, Community Foods Ltd. is a provider of organic and
natural food products. The company offers products under the Crazy Jack,
Ethletic, Fair Deal Trading, Green Tips and Sanchi brands. It provides a
variety of whole grains, nuts, pulses, herbs and spices. The company operates
a warehouse to store several products. It offers product inspection and
customer support solutions. The company provides one-stop export services. It
also offers a range of products, such as rubber gloves, shoes and sports
balls. The company deals in the procurement, sale and distribution of dried
fruits and branded health food products. In addition, it offers buying tips. |
|
Industry |
Food Processing |
|
ANZSIC 2006: |
3609 - Other Grocery Wholesaling |
|
NACE 2002: |
5139 - Non-specialised wholesale of food,
beverages and tobacco |
|
NAICS 2002: |
424490 - Other Grocery and Related
Products Merchant Wholesalers |
|
UK SIC 2003: |
5139 - Non-specialised wholesale of food,
beverages and tobacco |
|
US SIC 1987: |
5149 - Groceries and Related Products, Not
Elsewhere Classified |
|
|
|
|
NEWS
|
|
|
|
|||||||||||||||||||||
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6440046
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6216779
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Structure News:
|
|
|
Total Corporate
Family Members: 6 |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
London |
United Kingdom |
Food Processing |
103.2 |
156 |
|
|
Subsidiary |
London |
United Kingdom |
Nonclassifiable Industries |
|
87 |
|
|
Subsidiary |
London |
United Kingdom |
Food Processing |
103.2 |
152 |
|
|
Subsidiary |
London |
United Kingdom |
Personal Services |
12.1 |
63 |
|
|
Subsidiary |
London |
United Kingdom |
Nonclassifiable Industries |
|
|
|
|
Executives Report
|
Directors and Shareholders Report
|
Annual Return Date: 14 Dec 2010 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
21 Dec 1969 |
Micross Brent Terrace, |
01 Jan 2010 |
NA |
Current:3 |
|
|
|
Current |
06 Mar 1951 |
Park Farm, Crewe Green, |
28 Sep 2006 |
NA |
Current:5 |
|
|
|
Current |
24 May 1952 |
Micross Brent Terrace, |
01 Jan 2010 |
NA |
Current:4 |
|
|
|
Current |
09 Feb 1961 |
46 Bishops Avenue, |
01 Jan 2010 |
NA |
Current:5 |
|
|
|
Current |
18 Nov 1957 |
Micross, Brent Terrace, |
01 Jun 2010 |
NA |
Current:1 |
|
|
|
Current |
01 Sep 1951 |
Old Orchard House Dipley Road, Hartley
Witney, |
03 Oct 2007 |
NA |
Current:14 |
|
|
|
Current |
20 Mar 1955 |
Woodside Cottage, Moor Green, |
05 Apr 1990 |
NA |
Current:6 |
|
|
|
Current |
13 Aug 1952 |
Typicca, Dryslwyn, |
28 Sep 2006 |
NA |
Current:6 |
|
|
|
Previous |
06 Dec 1955 |
39C St George's Road, |
14 Dec 1990 |
31 Dec 2009 |
Current:0 |
|
|
|
Previous |
08 Jan 1957 |
31 Valley Avenue, Friern Park, |
NA |
25 Mar 1996 |
Current:0 |
|
|
|
Previous |
29 Feb 1952 |
7 Sunset View, |
28 Nov 1995 |
31 Dec 2009 |
Current:0 |
|
|
|
Previous |
12 Mar 1937 |
Steanbow Farm, Pilton, |
28 Sep 2006 |
03 Oct 2007 |
Current:2 |
|
|
|
Previous |
09 Mar 1952 |
Flat 4 Highwood House, Highwood Hill, |
14 Dec 1990 |
25 Mar 1996 |
Current:0 |
|
|
|
Previous |
23 Jan 1957 |
61 Hazelwood Drive, |
14 Dec 1990 |
20 Mar 1996 |
Current:0 |
|
|
|
Previous |
28 Feb 1961 |
Greenbanks, Salisbury Road, |
28 Sep 2006 |
31 Mar 2009 |
Current:2 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this
company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
20 Dec 1946 |
Micross, Brent Terrace, |
14 Sep 2009 |
NA |
Current:5 |
|
|
|
Previous |
08 Jan 1957 |
31 Valley Avenue, Friern Park, |
NA |
25 Mar 1996 |
Current:0 |
|
|
|
Previous |
NA |
Elm Court 4 Oakhurst Avenue, East Barnet, |
11 Jun 1996 |
14 Sep 2009 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for
this company. |
|
|
|
Individual Shareholders |
||||||
|
|
||||||
|
There are no individual shareholders for
this company. |
||||||
|
|
||||||
|
|
||||||
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|||||||
|
|
|||||||
|
Company Name |
Registration Number |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
03028876 |
71000 Ordinary GBP 1.00 |
Ordinary |
71,000 |
1.00 |
71,000.00 |
100.00 |
|
|
|
|||||||
|
|
|
|
Financials in: USD (mil) |
|
|
Except for share items (millions) and per
share items (actual units) |
|
|
|
26-Mar-2011 |
26-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
52 Weeks |
51 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.644005 |
0.628216 |
0.592803 |
0.498361 |
0.528925 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover (UK) |
92.5 |
76.4 |
72.8 |
88.3 |
87.4 |
|
Turnover (Exports) |
10.6 |
8.9 |
11.6 |
10.8 |
10.2 |
|
Total Turnover |
103.2 |
85.4 |
84.3 |
99.1 |
97.6 |
|
Cost of Sales |
91.6 |
79.5 |
75.3 |
85.6 |
85.7 |
|
Gross Profit |
11.6 |
5.9 |
9.0 |
13.5 |
11.9 |
|
Depreciation |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
|
Other Expenses |
10.2 |
8.8 |
8.5 |
9.4 |
10.7 |
|
Other Income |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Interest Paid |
0.1 |
0.1 |
0.4 |
0.2 |
0.3 |
|
Exceptional Income |
-0.6 |
-0.7 |
-0.4 |
0.0 |
4.2 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
0.6 |
-3.6 |
-0.2 |
4.0 |
5.3 |
|
Tax Payable / Credit |
-0.6 |
0.0 |
0.0 |
1.2 |
0.3 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
0.8 |
0.0 |
0.0 |
|
Profit After Taxes |
1.2 |
-3.6 |
-1.0 |
2.8 |
4.9 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Non Audit Fees |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Number of Employees |
152 |
82 |
83 |
84 |
88 |
|
Wages |
5.1 |
3.4 |
3.4 |
4.2 |
4.9 |
|
Social Security Costs |
0.5 |
0.3 |
0.3 |
0.4 |
0.5 |
|
Pensions |
0.1 |
0.5 |
0.5 |
0.5 |
0.3 |
|
Other Pension Costs |
0.5 |
0.9 |
1.0 |
1.1 |
0.7 |
|
Employees Remuneration |
6.1 |
4.7 |
4.8 |
5.7 |
6.1 |
|
Directors Emoluments |
0.6 |
0.2 |
0.1 |
0.3 |
0.4 |
|
Other Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Directors Remuneration |
0.6 |
0.8 |
0.6 |
0.8 |
0.7 |
|
Highest Paid Director |
0.2 |
0.1 |
0.1 |
- |
0.2 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
26-Mar-2011 |
26-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.621678 |
0.670938 |
0.697666 |
0.503145 |
0.509853 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
|
Fixtures & Fittings |
0.5 |
0.2 |
0.1 |
0.1 |
0.1 |
|
Plant & Vehicles |
0.7 |
0.6 |
0.3 |
0.6 |
0.6 |
|
Total Tangible Fixed Assets |
1.2 |
0.8 |
0.4 |
0.8 |
0.8 |
|
Intangible Assets |
0.7 |
0.1 |
0.1 |
0.2 |
0.0 |
|
Investments |
2.0 |
3.5 |
3.3 |
2.5 |
3.0 |
|
Total Fixed Assets |
3.9 |
4.4 |
3.9 |
3.5 |
3.8 |
|
Stocks |
18.2 |
13.7 |
16.1 |
28.8 |
21.5 |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Stocks Work In Progress |
18.2 |
13.7 |
16.1 |
28.8 |
21.5 |
|
Trade Debtors |
17.0 |
12.7 |
10.0 |
15.7 |
13.9 |
|
Inter-Company Debtors |
0.5 |
1.3 |
0.8 |
0.1 |
0.0 |
|
Other Debtors |
2.2 |
0.7 |
0.8 |
0.7 |
0.8 |
|
Total Debtors |
19.7 |
14.7 |
11.6 |
16.4 |
14.7 |
|
Cash and Equivalents |
0.2 |
0.0 |
0.0 |
1.3 |
0.0 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
38.1 |
28.4 |
27.8 |
46.5 |
36.3 |
|
Total Assets |
42.1 |
32.8 |
31.7 |
50.0 |
40.0 |
|
Trade Creditors |
7.5 |
5.2 |
2.9 |
7.9 |
4.6 |
|
Bank Overdraft |
0.6 |
0.7 |
0.1 |
0.0 |
0.9 |
|
Inter-Company Creditors |
0.0 |
0.7 |
0.3 |
0.0 |
0.7 |
|
Director Loans (Current Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Finance Lease/Hire Purchase (Current Liability) |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
|
Total Short Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Current Liability) |
2.9 |
1.7 |
- |
1.2 |
1.2 |
|
Social Security/VAT |
0.0 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Corporation Tax |
0.0 |
0.0 |
0.0 |
0.6 |
0.0 |
|
Dividends (Current Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Current Liabilities |
8.2 |
4.3 |
5.8 |
7.8 |
1.6 |
|
Total Current Liabilities |
19.2 |
12.7 |
9.3 |
17.7 |
9.3 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
- |
- |
- |
- |
|
Leasing (Long Term Liability) |
0.0 |
- |
- |
- |
- |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Deferred Taxation |
0.0 |
- |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.4 |
0.2 |
0.0 |
0.0 |
1.6 |
|
Total Provisions |
0.4 |
0.2 |
0.0 |
0.1 |
1.7 |
|
Issued Capital |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
22.3 |
19.7 |
22.1 |
31.9 |
28.7 |
|
Other Reserves |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
22.5 |
19.9 |
22.3 |
32.2 |
29.0 |
|
Net Worth |
21.8 |
19.7 |
22.2 |
32.0 |
29.0 |
|
|
|
|
|
Annual Cash
Flows |
|
Financials in:
USD (mil) |
|
|
26-Mar-2011 |
26-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
52 Weeks |
51 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.644005 |
0.628216 |
0.592803 |
0.498361 |
0.528925 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
|
|
|
26-Mar-2011 |
26-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
52 Weeks |
51 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.621678 |
0.670938 |
0.697666 |
0.503145 |
0.509853 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
1.98 |
2.23 |
2.98 |
2.63 |
3.90 |
|
Liquidity Ratio |
1.04 |
1.16 |
1.25 |
1.00 |
1.58 |
|
Stock Turnover |
5.87 |
5.95 |
4.44 |
3.40 |
4.71 |
|
Credit Period (Days) |
58.16 |
56.73 |
51.03 |
58.40 |
50.13 |
|
Working Capital by Sales |
17.68% |
19.27% |
25.74% |
29.37% |
26.62% |
|
Trade Credit by Debtors |
0.44 |
0.41 |
0.29 |
0.50 |
0.33 |
|
Return on Capital |
2.71% |
-17.27% |
-0.74% |
12.33% |
17.84% |
|
Return on Assets |
1.47% |
-10.58% |
-0.52% |
7.96% |
13.69% |
|
Profit Margin |
0.58% |
-4.26% |
-0.23% |
4.06% |
5.41% |
|
Return on Shareholders Funds |
2.76% |
-17.47% |
-0.74% |
12.37% |
18.91% |
|
Borrowing Ratio |
2.61% |
7.09% |
2.13% |
0.33% |
6.11% |
|
Equity Gearing |
53.45% |
60.53% |
70.49% |
64.39% |
72.42% |
|
Debt Gearing |
- |
0.03% |
0.01% |
0.14% |
0.26% |
|
Interest Coverage |
4.32 |
-36.47 |
-0.47 |
20.21 |
20.44 |
|
Sales by Tangible Assets |
86.07 |
103.40 |
164.41 |
121.11 |
129.62 |
|
Average Remuneration per Employee |
0.0 |
0.1 |
0.0 |
0.1 |
0.1 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Sales per Employee |
0.7 |
1.0 |
0.9 |
1.2 |
1.2 |
|
Capital Employed per Employee |
0.2 |
0.2 |
0.3 |
0.4 |
0.3 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.3 |
0.4 |
0.4 |
0.6 |
0.5 |
|
Employee Remuneration by Sales |
5.90% |
5.46% |
5.68% |
5.74% |
6.30% |
|
Creditor Days (Cost of Sales Based) |
28.83 |
25.24 |
16.77 |
33.92 |
18.92 |
|
Creditor Days (Sales Based) |
25.59 |
23.51 |
14.98 |
29.31 |
16.61 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.02 |
|
|
1 |
Rs.79.00 |
|
Euro |
1 |
Rs.66.18 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.