MIRA INFORM REPORT

 

 

Report Date :

12.03.2012

 

IDENTIFICATION DETAILS

 

Name :

LAKSHMI PRECISION SCREWS LIMITED

 

 

Registered Office :

46/1, Mile Stone, Hissar Road, Rohtak-124 001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.12.1968

 

 

Com. Reg. No.:

05-004977

 

 

Capital Investment / Paid-up Capital :

Rs.109.417 Millions

 

 

CIN No.:

[Company Identification No.]

L35999HR1968PLC004977

 

 

IEC No.:

3393002155

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKL00578E

 

 

Legal Form :

A public limited liability company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of machine screws, SHCS, CSK, BHCS, SSS, HHB, HHS, H. Nuts and Allen Key.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3782896

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered / Factory 1  :

46/1, Mile Stone, Hissar Road, Rohtak-124 001, Haryana, India

Tel. No.:

248288 / 248289 / 249920/ 248790 / 249923 / 248092/248793 / 248894

Fax No.:

91-262-248297/248695/248863/270334/248948/249922

E-Mail :

hpschugh@spsmkt.com

lps_screws@sm3.sprintrpg.ems.vsnl.net.in

corp_aff@lpsboi.com
mktg@lpsboi.com

spgupta@lpsboi.com

Website :

http://www.lpsindia.com

 

 

Corporate Office

501 A and 501 B, 5th Floor, Tower-A, Millennium Plaza, Gurgaon, India

Tel No.:

91-124 – 4200492

 

 

Branch Office :

New Delhi

Address : 146, New Cycle Market, Jhandewalan Extension, New Delhi-110 055, India

Tel: 91-11 –23527642

 

Mumbai

Address : 153-Wing-A, Mittal Tower, Nariman Point, Mumbai - 400 021, Maharashtra, India

Tel: 91-22-56370984-85

 

Kolkata

Address : 8, Canning Street, 3rd Floor, Room No.303, Kolkata- 700 001, West Bengal, India

Tel: 91-33-22310754

 

Bangalore

Address : 305-A, Mittal Tower, 3rd Floor, M.G. Road, Bangalore - 560 001, Karnataka, India

Tel: 91-80-25588587

 

Pune

Address : 40, Rahul Chambers, Kasar Wadi, Pune – 411 034, Maharashtra, India

Tel. No.: 91-20-27145231

 

 

DIRECTORS

 

AS ON 31.03.2011 

 

Name :

Mr. Lalit Kumar Jain

Designation :

Chairman and Managing Director

Address :

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

Qualification :

B.E.

 

 

Name :

Mr. Dinesh Kumar Jain

Designation :

Vice Chairman and Managing Director

Address :

764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India

Qualification :

B.Com

 

 

Name :

Mr. Vijay Kumar Jain

Designation :

Joint Managing Director

Address :

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

Qualification :

B.A.

 

 

Name :

Mr. Rajesh Jain

Designation :

Director

Qualification :

B.E. (Technical)

Other Directorships :

Indian Fasteners Limited – Director 

Sudhir Automotive Industries Private Limited – Director 

LPS Fasteners and Wires Private Limited – Director 

Amit Screws Private Limited – Director 

J C Fasteners Limited – Director 

LPS Bossard Private Limited – Director 

LPS Bossard Information Systems Private Limited – Director 

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

 

 

Name :

Mrs. Sushila Devi Jain

Designation :

Director

Address :

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

Qualification :

Matriculate

 

 

Name :

Mr. Jamshedji Rustomji Desai

Designation :

Director

Address :

C-37, Pamposh Enclave, New Delhi – 110048, India

Qualification :

M. E. Graduate

 

 

Name :

Mr. Keshwa Nand Rattan

Designation :

Director

 

 

Name :

Mr. Ajay Kumar Chakraborty

Designation :

Director

 

 

Name :

Mr. Bhupendranath Vidyanath Bhargava

Designation :

Director

 

 

Name :

Mr. Bhagwan Das Narang

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Naveen Kakkar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2011

 

Category of Shareholder

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

6880287

62.88

Bodies Corporate

30733

0.28

 

 

 

(2) Foreign

 

 

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

900700

8.23

Financial Institutions / Banks

1925

0.02

Foreign Institutional Investors

1250

0.01

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

362168

3.31

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 1 lakh

2118.632

19.36

Individual shareholders holding nominal share capital in excess of Rs. 1 lakh

592334

5.41

Any Others (Specify)

 

 

Trust & Foundation

2150

0.02

Non Resident Indians

51488

0.47

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

--

 

 

 

Total

10941667

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of machine screws, SHCS, CSK, BHCS, SSS, HHB, HHS, H. Nuts and Allen Key.

 

 

Products :

Product Description

Item Code No.

Machine Screws

            73181500

 

 

Brand Names :

‘LPS’

 

 

Exports :

 

Products :

  • Shoulder
  • Bolts
  • Dowel Pin
  • Bolts or Screws

Countries :

  • U.S.A.
  • Canada
  • South Africa
  • Australia
  • Singapore
  • China

 

 

Imports :

 

Products :

  • Wire
  • Wire Rods
  • Bars of Non-alloy
  • Alloy and Stainless Steel

Countries :

  • South Korea
  • Taiwan
  • France
  • Thailand

 

 

Terms :

 

Selling :

L/C or Credit [90 days]

 

 

Purchasing :

L/C or Credit [90 days]

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

#Licensed Capacity

# #Installed Capacity

@Actual Production

High Tensile Fasteners

M Tons

23146

19148

(8505)

 

Note:

# Not required for the industry.

# # Installed capacity is as certified by the management.

@ Actual production is on the basis of raw materials consumed less scrap material.

 

GENERAL INFORMATION

 

Customers :

Wholesalers and OEM’s

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Rohtak.

·         Indian Overseas Bank, Rohtak.

·         IDBI Bank Limited, New Delhi.

 

 

Facilities :

SECURED LOANS

AS ON 31.03.2011

RS IN MILLIONS

AS ON 31.03.2010

RS IN MILLIONS

From Banks

 

 

Working Capital Loans

874.368

793.660

Working Capital Term Loan

5.871

17.626

Rupee Currency Term Loans

283.236

98.119

Short Term Loan

29.410

25.125

Foreign Currency Term

145.949

193.468

Vehicle Loans (Against hypothecation of Motors Cars)

21.960

7.860

 

 

 

From Others

 

 

Vehicle Loans (Against hypothecation of Motors Cars)

17.300

0.000

 

 

 

Deferred Payment Credits:

 

 

From Haryana State Industrial and Infrastructure Development Corporation Limited

2.685

2.685

Total

1380.782

1138.544

 

Notes:

 

1 (i) The Working Capital limits from consortium banks are secured by way of pari passu first charge against hypothecation of entire chargeable current assets i.e stock and book debts (present and future) of the Company and pari passu second charge on fixed assets of the Company consisting of land and building, plant and machinery and other fixed assets (present and future) and guaranteed by some of Directors of the Company and their relatives.

 

Working capital limits from consortium banks are further secured by way of equitable mortgage of

 

(i) Land and Building situated at Rohtak in the name of Director of the Company, and

(ii) Land and Building situated at Mauza Kharawar, Tehsil Sampla, Distt. Rohtak in the names of relatives of the Directors of the Company.

(iii) Cash Credit/Short Term Loan limits from ICICI Bank Limited is secured by first charge by way of hypothecation of Company’s entire stocks of raw materials, semi-finished and finished goods, consumables stores and such other moveables, including book-debts. Bills whether documentary or clean, outstanding monies, receivables both present and furture in a form and manner satisfactory to the bank, ranking pari-passu with other participating banks: second mortgage and charge on all the Company’s immoveable properties and fixed assets, both present and furture ranking pari-passu with other participating bank and unconditional and irrevocable guarantees of some of Directors of the Company.

 

2 (i) Working capital term loan, short term loan and term loan from Canara Bank are secured by way of hypothecation of entire chargeable current assets (present and future) of the Company and further secured by way of collateral securities as applicable to working capital limits from the bank as mentioned in para 1 above and personal guarantee of some of Directors of the Company and their relatives.

 

(ii) The Company has been sanctioned fresh term loan of Rs.105.000 Millions by the Canara bank which is secured by way of pari passu first charge with other consortium members on existing tools and dies worth Rs.250.000 Millions and further secured by way of collateral securities as applicable to working capital limits as mentioned in para 1 above .

 

(iii) Term loan from IDBI is secured by way of first pari-passu charge on the entire fixed assets of Company and guaranteed by one of the Directors of the Company.

 

(iv) Term Loan from Indian Overseas Bank is secured by way of first charge on machinery purchased out of the said loan.

 

3 Foreign Currency term loan from ICICI Bank Limited is secured by way of first pari-passu charge on entire fixed assets of the Company both present and future and is further secured by second pari-passu charge by way of hypothecation of the entire stocks of raw materials, semi-fi nished and finished goods, consumables stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables both present and future and unconditional and irrevocable personal guarantees of some of the Directors of the Company and their relatives.

 

4 Deferred payment credit from Haryana State Industrial and Infrastructure Development Corporation Limited is secured against Plot No. 153, Sector-3 allotted to the Company at IMT Manesar, Gurgaon.

 

5 Term loans and deferred payment credits due within a year are Rs.162.500 Millions (Previous year Rs.161.000 Millions).

 

UNSECURED LOANS

AS ON 31.03.2011

RS IN MILLIONS

AS ON 31.03.2010

RS IN MILLIONS

Fixed Deposits

(Due within a year Rs.28.800 millions)

 

28.000

 

 

28.800

Other Loans and Advances*

From Directors

 

 

15.072

9.560

From Companies

10.000

0.000

From Others

23.702

21.702

Total

48.774

31.262

 

* under stipulations of lending financial institutions and banks.  

 

 

 

Banking Relations :

----

 

 

Auditors :

V. R. Bansal and Associates

Chartered Accountants

Address :

Noida, Delhi, India

 

 

Subsidiaries :

Indian Fasteners Limited

 

 

Associates :

·         Amit Screws Private Limited

·         Hanumat Wire Udyog Private Limited

·         J C Fasteners Limited

·         LPS Bossard Private Limited (Joint Venture)

·         LPS Bossard Information Systems Private Limited (Joint Venture)

·         Lakshmi Extrusion Limited

·         LPS Fasteners and Wires Private Limited

·         Nav Bharat Industries

·         Nav Bharat Agencies

·         Shiv Industries

·         Swadesh Engineering Industries

·         Sudhir Automotive Industries Private Limited

·         United Engineers

·         Universal Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

14970000

Equity shares

Rs.10 each

Rs.149.700 millions

30000

9.5% Cumulative Redeemable Preference shares

Rs.10 each

Rs.0.300 million

 

Total

 

Rs.150.000 millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10941667

Equity shares

Rs.10 each

Rs.109.417 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

109.417

109.417

109.417

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

836.307

765.626

717.645

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

945.724

875.043

827.062

LOAN FUNDS

 

 

 

1] Secured Loans

1380.782

1138.544

1152.749

2] Unsecured Loans

77.574

60.062

40.207

TOTAL BORROWING

1458.356

1198.606

1192.956

DEFERRED TAX LIABILITIES

33.318

18.225

33.694

 

 

 

 

TOTAL

2437.398

2091.874

2053.712

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

907.246

58.979

620.885

Capital work-in-progress

11.169

5.180

10.428

 

 
 
 

INVESTMENT

42.737

42.737

42.737

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1737.238
1547.848
1291.520

 

Sundry Debtors

632.878
535.351
516.714

 

Cash & Bank Balances

90.983
97.168
67.623

 

Other Current Assets

47.485
19.854
26.719

 

Loans & Advances

204.342
159.588
164.840

Total Current Assets

2712.926
2359.809

2067.416

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

894.636
636.093
506.471

 

Current Liabilities

306.548
224.273
156.642

 

Provisions

39.184
47.003
27.092

Total Current Liabilities

1240.368
907.369
690.205

Net Current Assets

1472.558
1452.440
1377.211

 

 

 

 

MISCELLANEOUS EXPENSES

3.688

1.729

2.451

 

 

 

 

TOTAL

2437.398

2091.874

2053.712

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales Turnover

3059.740

2279.772

2240.074

 

 

Joint Work Receipts

11.815

2.182

1.072

 

 

Other Income

64.682

16.112

24.956

 

 

TOTAL                                     (A)

3136.237

2298.066

2266.102

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials and Finished Goods75526

1283.875

862.975

958.397

 

 

Manufacturing

542.656

440.425

396.637

 

 

Personnel

463.100

377.383

330.969

 

 

Office and Administration

165.177

114.208

139.311

 

 

Selling and Distribution

163.435

112.595

103.851

 

 

Managerial Remuneration

27.602

27.602

24.002

 

 

TOTAL                                     (B)

2645.845

1935.188

1953.167

 

 

 

 

 

Add

PRIOR PERIOD ITEMS

10.950

0.324

8.573

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

501.342

363.203

321.508

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

183.465

153.428

163.054

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

317.877

209.775

158.454

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

181.168

123.908

92.982

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

136.709

85.567

65.472

 

 

 

 

 

Less

TAX                                                                  (I)

47.908

32.806

30.465

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

88.801

52.761

35.007

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

414.350

374.389

347.063

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

4.500

0.000

0.000

 

 

Dividend

16.412

10.941

6.565

 

 

Tax on Dividend

2.662

1.859

1.116

 

BALANCE CARRIED TO THE B/S

479.577

414.350

374.389

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

511.900

355.300

609.900

 

TOTAL EARNINGS

511.900

355.300

609.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

328.100

163.300

196.000

 

 

Stores & Spares

45.800

6.000

22.600

 

 

Capital Goods

124.100

12.500

89.900

 

 

Others

51.500

29.300

37.300

 

TOTAL IMPORTS

549.500

211.100

345.800

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.12

4.82

--

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

791.240

833.420

864.590

 Total Expenditure

668.320

687.830

715.380

 PBIDT (Excl OI)

122.920

145.590

149.210

 Other Income

17.900

9.540

13.260

 Operating Profit

140.82

155.130

162.470

 Interest

54.030

73.790

90.210

 Exceptional Items

0.000

0.000

0.000

 PBDT

86.790

81.340

72.260

 Depreciation

53.340

54.320

58.340

 Profit Before Tax

33.460

27.020

13.920

 Tax

11.610

7.900

(1.920)

 Reported PAT

21.850

19.120

15.840

Extraordinary Items       

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

21.850

19.120

15.840

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.83
2.29
1.54

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

4.47
3.75
2.92

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

3.77
3.55
2.44

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.14
0.10
0.08

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.85
2.41
2.28

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.19
2.60
3.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS

 

During the financial year 2010-11 the Company has achieved turnover of Rs.3059.700 Millions (Previous year Rs.2279.800 Millions), recording an growth of 34%. During the year net profit of the Company has increased to Rs.88.802 Millions from Rs.52.761 Millions, recording an increase of 68% over the previous year.

 

Supply of fasteners to replacement and original equipment segments, wherein the Company holds a key position, continue to be the area of focus of the Company. In order to meet the increased demand, the Company has sufficient installed capacity. The Company continue to follow its philosophy to provide the high quality products at the lowest cost, coupled with excellent customer services. The market is witnessing fierce competition. All efforts were made under Total Quality Management, Total Productivity Management and Six Sigma Umbrella to continuously improve the cost, quality, delivery and competitiveness.

 

The Company’s products are well accepted in the market. In brief, all customers of the Company are on growth path and Company is confident to meet their increased demand. The volume growth in domestic market is expected to be in the region of 35% for 2011-12.

 

MANAGEMENT DISCUSSTION

 

OPPORTUNITIES AND THREATS

 

a)      Opportunities

 

The major strength of the Indian auto component industry is their skill in areas such as engineering, re-designing manufacturing process and designing products at lower cost. India’s advanced tooling and machining industries have enabled localization of capital equipment and reduced capital cost. The Indian auto component industry has the opportunity to play a major role in the global auto component industry with its existing infrastructure at a lower

cost with better quality and short delivery time for supplies to customers. Increase in demand of all types of vehicles are primarily triggered by two factors namely a) Increase in disposable incomes b) liberal policies of government of India related to automobiles industry in India. Based on these growth trends in Automobiles Industry, it can be concluded that future of fasteners industry has good opportunity in view of the present growth environment.

 

b)      Threats

 

There are certain weaknesses that the Indian manufacturing industry is confronting which includes lack of scale of operations, inadequate and poor quality of infrastructure.

 

These weaknesses are directly or indirectly affecting the performance of the Indian auto component industry. A stable Government at centre also improves the market sentiment by giving the excise relief to the industry. With this the Industry also wants easier and cheaper credit, which will drive automobile sales.

 

Higher inflation will also increase the cost of funds to the Company. Further rising input cost and power cost is another area of concern which would consequently keep pressure on profit margins.

 

FUTURE OUTLOOK

 

With a democratically elected Government in place and relatively stable government, Company expects continuation of the same economic and industrial policies. Meanwhile the Government at the centre is focusing on building basic infrastructure (roads, express ways etc.) which will also drive the demand for automobile. The global economy also treading the recovery path and the future of the domestic and international markets seems positive in medium term.

 

Considering the measures taken/ planned by the Central Government to boost the economy as well as the various steps taken by the Company and further plans and strategies drawn, the Company is positively expecting to improve its performance. The Company is also growing with the industry growth. It is good to see that all their customers are indicating increased volume in production and new entrants are opting for the Company as a major source for their new models. As such, the outlook for the financial year 2011-12 is looking promising.

 

They are pleased to inform you that the Company is enjoying deep penetration in all major OEMs like Maruti Suzuki, Tata Motors, HMSI, TVS Motors, John Deere, Mahindra and Mahindra, Volvo, etc. The success in developing cold forged components which the Company has recently ventured into, will bring in more and more domestic and international customers who want to switch over to cold forged components and put us in their prospective supplier list. In the age of competitive environment, Six Sigma is perceived as an important tool to improve processes or operations to maximize gain/reduce cost and enhance customer satisfaction. It will have a long-term benefit in helping the Company to achieve its goals and scale new heights in the growth path..

 

FIXED ASSETS :

 

v      Industrial Land – Freehold and Leasehold

v      Factory Buildings

v      Office Premises – Leasehold and Freehold

v      Plant and Machinery

v      Effluent Treatment Plant

v      Furniture and Fixtures

v      Electric Fittings and Installations

v      Office Equipments

v      Computer and Computer Software

v      Vehicles

v      Weighing Scales

v      Fire Extinguishers

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.75

UK Pound

1

Rs.70.92

Euro

1

Rs.59.36

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.