MIRA INFORM REPORT

 

 

Report Date :           

13.03.2012

 

IDENTIFICATION DETAILS

 

Name :

ABASIC SL

 

 

Registered Office :

C/ Bruc, 49, Barcelona, 08009

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2010

 

 

Year of Establishment :

2003

 

 

Com. Reg. No.:

B63054068

 

 

Legal Form :

Private Parent Company

 

 

Line of Business :

Design and sale of casual clothing

 

 

No. of Employees :

681 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Spain

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address

 

Abasic Sl

C/ Bruc, 49

Barcelona, 08009

Spain

Tel:       +(34) 933043164

Fax:      +(34) 933021907

Web:    www.desigual.com

 

 

Synthesis

           

Employees:                   681

Company Type:            Private Parent

Corporate Family:          2 Companies

Incorporation Date:         2003

Auditor:                        Gasso Auditores Slp     

Financials in:                 USD (Millions)

Fiscal Year End:            23-Nov-2011

Reporting Currency:       Euro

Annual Sales:               388.8  1

Net Income:                  29.9

Total Assets:                 285.3

 

 

Business Description

 

Design and sale of casual clothing

 

Industry

Industry            Retail (Apparel)

ANZSIC 2006:    4251 - Clothing Retailing

NACE 2002:      5242 - Retail sale of clothing

NAICS 2002:     448110 - Men's Clothing Stores

UK SIC 2003:    52424 - Retail sale of other men's clothing

US SIC 1987:    5611 - Men's and Boys' Clothing and Accessory Stores

 

 


Key Executives

 

Name

Title

Thomas Meyer

Presidente

Christian Meyer

Director de Expansión

Jorge Ramírez

Secretario

Manel Adell

Gerente

 

Registered No.(ESP): B63054068

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7190468

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7489795

 

 

Corporate Overview

 

Location

C/ Bruc, 49

Barcelona, 08009

Spain

Tel:       +(34) 933043164

Fax:      +(34) 933021907

Web:    www.desigual.com

           

Sales EUR(mil):             279.6

Assets EUR(mil):           213.7

Employees:                   681

Fiscal Year End:            23-Nov-2011

Industry:                        Retail (Apparel)

Incorporation Date:         2003

Company Type:             Private Parent

Quoted Status:              Not Quoted

Registered No.(ESP):     B63054068

Gerente:                        Manel Adell

 

Contents

·         Industry Codes

·         Business Description

·         Brand/Trade Names

·         Financial Data

·         Branch Offices

·         Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

4251     -          Clothing Retailing

 

NACE 2002 Codes:

5242     -          Retail sale of clothing

 

NAICS 2002 Codes:

448110  -          Men's Clothing Stores

448120  -          Women's Clothing Stores

448130  -          Children's and Infants' Clothing Stores

 

US SIC 1987:

5641     -          Children's and Infants' Wear Stores

5611     -          Men's and Boys' Clothing and Accessory Stores

5621     -          Women's Clothing Stores

 

UK SIC 2003:

52423   -          Retail sale of other women's clothing

52424   -          Retail sale of other men's clothing

52422   -          Retail sale of children's and infants' clothing

 

Business Description

Wholesale of textiles

 

More Business Descriptions

Design and sale of casual clothing

 

Brand/Trade Names

Desigual

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

279.6

Net Income:

21.5

Assets:

213.7

Current Assets:

169.6

 

Fixed Assets:

44.0

 

Long Term Debt:

72.0

 

Total Liabilities:

213.7

 

Issued Capital:

18.5

 

Net Worth:

54.4

 

 

 

Date of Financial Data:

23-Nov-2011

 

1 Year Growth

51.0%

NA

NA

Branch Offices

Location
Ctra. Santa Creu De Calafell, S/N
Gavà, 8850

 

Tel: +(34) 936381447

     

 

 

 

 

 

 

Key Corporate Relationships

Auditor:

Gasso Auditores Slp

Bank:

Commerzbank Aktiengesellschaft, S.E., Caja Rural De Granada, S.C.C., Caja De Ahorros Y M.P. De Ontinyent, Banco Santander Central Hispano, S.A., Banco Bilbao Vizcaya Argentaria, S.A., Banco Popular Español, S.A.

 

Auditor:

Gasso Auditores Slp

 

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Abasic Sl

Abasic Sl 
Total Corporate Family Members: 2 

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Abasic Sl

Parent

Barcelona

Spain

Retail (Apparel)

388.8

681

 

Sepalememe Sl

Subsidiary

Barcelona

Spain

Retail (Apparel)

136.1

642

 

 

 

Annual Profit & Loss

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Charges

351.7

250.7

138.7

    Supplies

159.7

126.0

69.4

        Goods Consumption

137.9

100.3

63.9

        Consumption of Raw Materials

21.8

25.7

5.5

    Staff Costs

33.9

23.7

15.3

        Wages and Salaries

25.6

19.1

11.5

        Social Security Costs

8.3

4.6

3.8

    Depreciation

6.5

4.8

2.7

    Allowance for Trade Operations

21.4

8.5

2.1

        Stock Provision Variation

15.8

4.5

1.1

        Losses from Unrecovered Receivables

5.6

4.0

1.0

    Other Operating Charges

112.4

73.5

43.8

        External Services

112.1

73.4

43.7

        Taxes

0.2

0.1

0.1

Operating Benefits

42.5

31.9

11.7

    Financials and Similar Charges

3.6

2.8

2.8

        Due to Liabilities With Group Companies

2.9

1.0

0.6

        Due to Other Liabilities

0.7

1.7

2.2

    Changes in Financial Investment Provisions

2.1

3.3

0.1

    Exchange Losses

0.2

0.5

0.2

Profit From Ordinary Activities

40.5

25.6

8.6

    Extraordinary Expenses

-

0.1

-

Extraordinary Profit

0.0

-

0.0

Profit Before Taxes

40.5

25.6

8.6

    Corporation Tax

12.0

7.5

2.4

Financial Year Result (Profit)

28.5

18.1

6.3

Income

380.2

268.8

145.0

    Net Total Sales

370.2

257.5

136.7

        Sales

370.2

257.5

136.7

    Miscellaneous Operating Income

6.2

11.0

8.3

        Auxiliary Income From Current Management

6.1

11.0

8.3

        Grants

0.0

0.1

0.0

    Income From Miscellaneous Interests

3.8

0.3

0.0

        From Group Companies

0.2

-

0.0

        Miscellaneous Interests

3.6

0.3

0.0

Negative Financial Results

2.1

6.3

3.1

    Profit on Disposal of Assets

-

-

0.0

    Extraordinary Income

0.0

-

0.0

Negative Extraordinary Results

-

0.1

-

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

                                                                               

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

        Software

8.8

5.1

3.3

    Total Intangible Fixed Assets

8.8

5.1

3.3

        Land and Construction

8.7

9.4

9.2

        Technical Installations and Machinery

0.1

0.1

0.1

        Other Installations, Tools, and Furniture

18.5

13.8

11.7

        Tangible Fixed Assets Under Construction

2.3

-

-

        Other Tangible Assets

8.0

6.0

5.1

    Total Tangible Fixed Assets

37.5

29.2

26.1

        Investments in Group Companies

10.3

10.7

0.0

        Long-Term Securities Portfolio

0.0

0.0

0.0

        Long-Term Guarantees and Deposits

2.4

0.2

0.1

    Financial Investments

12.8

10.9

0.1

Total Fixed Assets

59.1

45.2

29.4

        Goods for Resale

96.8

72.4

39.5

        Raw Materials and Other Consumables

1.1

1.1

1.4

        Payments on Account

0.1

-

0.0

    Total Stocks

98.0

73.5

40.9

        Trade Debtors

40.9

40.4

21.3

        Receivables, Group Companies

18.7

33.8

7.9

        Other Debtors

0.5

0.6

0.2

        Public Bodies

16.7

13.4

4.1

    Total Debtors

76.7

88.3

33.5

        Receivables from Group Companies

9.3

0.0

-

        Short-Term Securities Portfolio

0.2

0.2

0.2

        Short-Term Guarantees and Deposits

19.7

6.5

0.1

    Total Short-Term Investments

29.1

6.7

0.3

    Cash

22.2

13.6

5.4

    Prepayments and Accrued Income

1.5

0.5

0.3

Total Current Assets

227.6

182.6

80.3

Total Assets

286.6

227.8

109.8

        Legal Reserve

2.5

0.8

0.5

        Miscellaneous Reserves

27.7

10.8

5.1

    Total Reserves

30.2

11.7

5.7

    Profit or Loss for the Financial Year

28.9

18.7

6.0

Total Equity

73.0

45.3

15.7

        Provisions for Pension Fund

3.1

3.3

-

Total Provisions for Liabilities and Charges

3.1

3.3

-

        Loans and Other Liabilities

2.5

2.8

3.5

        Long-Term Liabilities from Capital Leases

2.6

4.1

5.1

    Total Amounts Owed to Credit Institutions

5.1

6.9

8.5

        Amounts Owed to Group Companies

81.1

64.4

5.9

    Total Debts with Group or Affiliated Companies

81.1

64.4

5.9

        Other Creditors

5.3

5.7

6.0

        Long-Term Payables to Public Bodies

5.0

1.9

0.0

    Total Other Creditors

10.3

7.6

6.0

Total Long Term Liabilities

96.6

78.9

20.4

        Loans and Other Liabilities

0.2

0.8

27.5

        Short-Term Liabilities from Capital Leases

1.2

1.2

0.6

    Total Amounts Owed to Credit Institutions

1.4

2.0

28.1

        Amounts Owed to Group Companies

8.6

14.8

8.4

    Total Short-Term Amounts Owed to Group and Associa

8.6

14.8

8.4

        Advanced Payments from Customers

6.4

5.2

-

        Amounts Owed for Purchases of Goods or Services

91.6

76.4

34.9

    Total Trade Creditors

98.0

81.6

34.9

        Public Bodies

5.0

1.3

2.0

        Miscellaneous Debts

0.0

-

-

        Wages and Salaries Payable

1.0

0.6

0.3

    Total Other Creditors

5.9

1.9

2.4

Total Short Term Creditors

114.0

100.3

73.6

Total Liabilities and Equity

286.6

227.8

109.8


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.94

UK Pound

1

Rs.78.25

Euro

1

Rs.65.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.