|
Report Date : |
13.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
ANANT COMMODITIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
211, Shri Vardhan 4-RNT Marg, Indore - 452001, Madhya Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.08.2002 |
|
|
|
|
Com. Reg. No.: |
10-015203 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.9.671 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15143MP2002PTC015203 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BALA0323F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCS8795K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Merchant Trader of Soya Bean Meal, Indian Maize, Rice Bran, etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 320000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track records.
Trade relations are reported as fair. Business is active. Payments are reported
to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
211, Shri Vardhan 4-RNT Marg, Indore – 452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2527843 |
|
Fax No.: |
91-731-2515052 |
|
E-Mail : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Rajesh Jain |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
66,Mishra Nagar, Indore, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1969 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.10.2004 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01270956 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harshit Porwal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
139 Tilak Path, Indore, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.05.1987 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03570869 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Shankarlal Jain |
|
60960 |
|
S. P. Sharda |
|
70000 |
|
Ranjna Jain |
|
52960 |
|
Shri Sharad Jain |
|
52960 |
|
Surendra Jain |
|
52960 |
|
Vijesh Jain |
|
52960 |
|
Yamini Vyas |
|
105760 |
|
Annapurna Vaid |
|
52960 |
|
Rajesh Jain |
|
225600 |
|
Olympus Vision Private Limited, India |
|
240000 |
|
Total
|
|
967120 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
24.82 |
|
Directors or relatives of Directors |
28.80 |
|
Other top fifty shareholders |
46.38 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Merchant Trader of Soya Bean Meal, Indian Maize, Rice Bran, etc. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Bank
of Baroda, Navlakha Branch, Indore – 452001, Madhya Pradesh, India ·
State Bank of India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Khasgiwala and Company Chartered Accountants |
|
Address : |
317, Chetak
Centre "Annex", 12/2, RNT Marg, Indore – 452001, Madhya
Pradesh, India |
|
PAN.: |
AACFA7732P |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
967120 |
Equity Shares |
Rs.10/- each |
Rs.9.671
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.671 |
9.671 |
6.044 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
70.349 |
60.495 |
59.137 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
80.020 |
70.166 |
65.181 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
219.182 |
169.599 |
13.260 |
|
|
2] Unsecured Loans |
18.638 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
237.820 |
169.599 |
13.260 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.065 |
0.016 |
|
|
|
|
|
|
|
|
TOTAL |
317.840 |
239.830 |
78.457 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
5.065 |
6.107 |
1.550 |
|
|
Capital work-in-progress |
0.825 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
4.400 |
1.900 |
|
|
DEFERREX TAX ASSETS |
0.094 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
309.423
|
200.264 |
49.719 |
|
|
Sundry Debtors |
45.558
|
34.006 |
80.808 |
|
|
Cash & Bank Balances |
6.722
|
10.285 |
10.621 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
99.516
|
38.407 |
71.537 |
|
Total
Current Assets |
461.219
|
282.962 |
212.685 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
120.447
|
30.723 |
116.729 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
28.916
|
22.916 |
20.949 |
|
Total
Current Liabilities |
149.363
|
53.639 |
137.678 |
|
|
Net Current Assets |
311.856
|
229.323 |
75.007 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
317.840 |
239.830 |
78.457 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
192.473 |
770.783 |
1301.224 |
|
|
|
Other Income |
1844.793 |
4.037 |
15.054 |
|
|
|
TOTAL (A) |
2037.266 |
774.820 |
1316.278 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Materials
Purchased |
|
836.449 |
1151.139 |
|
|
|
Increase/(Decrease)
in Finished Goods |
|
(150.544) |
(28.770) |
|
|
|
Other
Expenditure |
|
67.110 |
100.629 |
|
|
|
TOTAL (B) |
|
753.015 |
1280.538 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2021.572 |
21.805 |
35.740 |
|
|
|
|
(including financial
expenses and depreciation) |
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
14.420 |
7.626 |
||
|
|
|
|
|
||
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
7.385 |
28.114 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
|
0.182 |
0.178 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
15.694 |
7.203 |
27.936 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
5.840 |
2.219 |
9.645 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H)
(I) |
9.854 |
4.984 |
18.291 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
4.984 |
18.291 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
NA |
566.188 |
1060.113 |
|
|
TOTAL EARNINGS |
NA |
566.188 |
1060.113 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
10.19 |
5.15 |
30.26 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.48
|
0.64 |
1.39 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.15
|
0.93 |
2.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.37
|
2.49 |
13.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.10 |
0.43 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.84
|
3.18 |
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.09
|
5.28 |
1.54 |
LOCAL AGENCY FURTHER INFORMATION
BUSINESS REVIEW:
During the year
the Company has achieved a Sales of Rs.192.473 Millions as against Rs. 770.783
Millions in the preceding year and the Company earned the profit before tax of
Rs.15.694 Millions as against 7.203 Millions in the preceding year. The
performance of the Company is quite satisfactory.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U15143MP2002PTC015203 |
|
Name of the
company |
ANANT COMMODITIES
PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
211, Shri
Vardhan, 4-RNT Marg, Indore – 452001, Madhya Pradesh, India Email : akmcafiling@gmail.com |
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
10263487 |
|
Type of charge |
Immovable
property Book debts Movable property
(not being pledge) |
|
Particular of
charge holder |
Bank of Baroda,
Navlakha Branch, Indore – 452001, Madhya Pradesh, India Email : navlak@bankofindia.co.in |
|
Nature of
instrument creating charge |
1. D.P. note
(LDOC 4) 2. Letter of
continuing security (LDOC 7) 3. Composite hypothecation
agreement (LDOC-17(C)) |
|
Date of
instrument Creating the charge |
01.12.2011 |
|
Amount secured by
the charge |
Rs.402.500
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest EPC Limit @ 1.25%
above base rate Cash Credit
within EPC @ 3.50% above base rate FBP/ FBD within
EPC @ 1.25% above base rate Bank guarantee as
per the bank norms Terms of
repayment As on demand Margin EPC limit - 10% Cash credit
within EPC: hypothecation of stocks - 25% and book debts - 30%. FBP/ FBD within
EPC - 10% with and without LC Bank guarantee -
10% Forward
contract/derivatives : 2% of the contract value Extent and
operation of the charge Charge is created
by way of hypothecation of raw materials, stock-in-process, finished goods
and all the book debts, movable plant and machinery, consumable stores and
spares, both present and future. Mortgage over the
immovable properties situated at Plot No. 8, Jhabua House, M.H. No. 170,
R.N.T. Marg, Indore, Madhya Pradesh, India Others Guarantee given
by the Shri Vinod Kumar Jain, Shri Harshit Porwal And Shri Rajesh Jain. corporate
guarantee given by the Olympus Vision Private Limited and Excel Futures
Private Limited |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Equitable
mortgage over the immovable properties situated at Plot No. 8, Jhabua House,
M.H. No. 170, R.N.T. Marg, Indore, Madhya Pradesh, India |
|
Date of instrument
modifying the charge |
10.01.2011 |
|
Particulars of
the present modification |
Existing Limit is
: EPC
facility : Rs.350.000 Millions Cash
credit within EPC : (Rs.100.000 Millions) FBP/FBD
Within EP : (Rs.350.000 Millions) Derivative
: Rs.50.000 Millions Bank guarantee : Rs.2.500 Millions |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.94 |
|
|
1 |
Rs.78.25 |
|
Euro |
1 |
Rs.65.40 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE
INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT
FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.