MIRA INFORM REPORT

 

 

Report Date :           

13.03.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

ARDA EV TEKSTILI TICARET VE SANAYI LTD. STI.

 

 

Registered Office :

Asirefendi Mah. No:39 Sultanhamam Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

23.01.1997

 

 

Com. Reg. No.:

362319

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale trade of home textile products such as curtain

 

 

No. of Employees :

16

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

480.000 USD

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Turkey

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


NOTES

:

Full name of the firm was missing at your inquiry.

 

 

COMPANY IDENTIFICATION

 

NAME

:

ARDA EV TEKSTILI TICARET VE SANAYI LTD. STI.

HEAD OFFICE ADDRESS

:

Asirefendi Mah. No:39 Sultanhamam Istanbul / Turkey

PHONE NUMBER

:

90-212-520 74 04

 

FAX NUMBER

:

90-212-512 24 91

 

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE

:

Hocapasa

TAX NO

:

0730055006

REGISTRATION NUMBER

:

362319

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

23.01.1997

ESTABLISHMENT GAZETTE DATE/NO

:

28.01.1997/4218

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   900.000

PAID-IN CAPITAL

:

TL   900.000

 

HISTORY

:

Previous Registered Capital

:

TL 50.000

Changed On

:

26.12.2008 (Commercial Gazette Date /Number 31.12.2008/ 7218)

 

 

OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

Aziz Sari

90 %

Yasar Sari

10 %

 

 

SUBSIDIARIES

:

None

 

DIRECTORS

:

Aziz Sari

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Wholesale trade of home textile products such as curtain.

 

NACE CODE

:

G .51.41

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

16

 

NET SALES

:

3.397.266 TL

(2009) 

4.551.595 TL

(2010) 

5.728.379 TL

(2011) 

 

 

CAPACITY

:

None

 

PRODUCTION

:

None

 

IMPORT COUNTRIES

:

India

 

MERCHANDISE IMPORTED

:

Home textile products

 

EXPORT VALUE

:

193.555 TL

(2009)

226.925 TL

(2010)

492.699 TL

(2011)

 

 

EXPORT COUNTRIES

:

Middle East Countries

Russia

 

MERCHANDISE  EXPORTED

:

Curtain

Home textile products

 

 

HEAD OFFICE ADDRESS

:

Asirefendi Mah. No:39 Sultanhamam Istanbul / Turkey

 

INVESTMENTS

:

None

 

 

TREND OF BUSINESS

:

There was an upwards trend in  2011.

SIZE OF BUSINESS

:

Upper-Moderate

 

 


FINANCE

 

MAIN DEALING BANKS

:

T. Is Bankasi Sultanhamam Branch

 

CREDIT FACILITIES

:

No credit facility has come to our knowledge.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

 

 

 

Net Sales

4.551.595

5.728.379

 

 

 

Profit (Loss) Before Tax

368.371

326.484

 

 

 

Stockholders' Equity

1.600.746

 

 

 

 

Total Assets

2.704.938

 

 

 

 

Current Assets

2.634.001

 

 

 

 

Non-Current Assets

70.937

 

 

 

 

Current Liabilities

1.104.192

 

 

 

 

Long-Term Liabilities

0

 

 

 

 

Gross Profit (loss)

871.088

974.640

 

 

 

Operating Profit (loss)

335.921

430.099

 

 

 

Net Profit (loss)

291.664

326.484

 

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Good As of 31.12.2010

Liquidity

Satisfactory As of 31.12.2010

Remarks On Liquidity

The favorable gap between average collection and average payable period has a positive effect on liquidity.

Profitability

Good Operating Profitability  in 2010

High Net Profitability  in 2010

Good Operating Profitability  in 2011

Good Net Profitability  in 2011

 

Gap between average collection and payable periods

Favorable in 2010

General Financial Position

In Order

 

 

CREDIT OPINION WITHOUT OBLIGATION

 

CREDIT OPINION WITHOUT OBLIGATION

 

:

We are of the opinion that, a max. credit of 480.000 USD may be granted to the subject company.

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2009 )

5,93 %

1,5460

2,1529

2,4094

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-29.02.2012)

0,29 %

1,8055

2,3806

2,8364


 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

CURRENT ASSETS

2.634.001

0,97

Not Detailed Current Assets

0

0,00

Cash and Banks

335.380

0,12

Marketable Securities

0

0,00

Account Receivable

438.081

0,16

Other Receivable

0

0,00

Inventories

1.849.616

0,68

Advances Given

0

0,00

Accumulated Construction Expense

0

0,00

Other Current Assets

10.924

0,00

NON-CURRENT ASSETS

70.937

0,03

Not Detailed Non-Current Assets

0

0,00

Long-term Receivable

0

0,00

Financial Assets

0

0,00

Tangible Fixed Assets (net)

55.457

0,02

Intangible Assets

14.908

0,01

Deferred Tax Assets

0

0,00

Other Non-Current Assets

572

0,00

TOTAL ASSETS

2.704.938

1,00

CURRENT LIABILITIES

1.104.192

0,41

Not Detailed Current Liabilities

0

0,00

Financial Loans

0

0,00

Accounts Payable

1.077.343

0,40

Loans from Shareholders

0

0,00

Other Short-term Payable

2.300

0,00

Advances from Customers

0

0,00

Accumulated Construction Income

0

0,00

Taxes Payable

24.549

0,01

Provisions

0

0,00

Other Current Liabilities

0

0,00

LONG-TERM LIABILITIES

0

0,00

Not Detailed Long-term Liabilities

0

0,00

Financial Loans

0

0,00

Securities Issued

0

0,00

Long-term Payable

0

0,00

Loans from Shareholders

0

0,00

Other Long-term Liabilities

0

0,00

Provisions

0

0,00

STOCKHOLDERS' EQUITY

1.600.746

0,59

Not Detailed Stockholders' Equity

0

0,00

Paid-in Capital

900.000

0,33

Cross Shareholding Adjustment of Capital

0

0,00

Inflation Adjustment of Capital

0

0,00

Equity of Consolidated Firms

0

0,00

Reserves

409.082

0,15

Revaluation Fund

0

0,00

Accumulated Losses(-)

0

0,00

Net Profit (loss)

291.664

0,11

TOTAL LIABILITIES AND EQUITY

2.704.938

1,00

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

Net Sales

4.551.595

1,00

5.728.379

1,00

Cost of Goods Sold

3.680.507

0,81

4.753.739

0,83

Gross Profit

871.088

0,19

974.640

0,17

Operating Expenses

535.167

0,12

544.541

0,10

Operating Profit

335.921

0,07

430.099

0,08

Other Income

34.708

0,01

21.677

0,00

Other Expenses

0

0,00

122.035

0,02

Financial Expenses

2.258

0,00

3.257

0,00

Minority Interests

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

Profit (loss) Before Tax

368.371

0,08

326.484

0,06

Tax Payable

76.707

0,02

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

Net Profit (loss)

291.664

0,06

326.484

0,06

 


FINANCIAL RATIOS

 

 

(2010)

LIQUIDITY RATIOS

 

Current Ratio

2,39

Acid-Test Ratio

0,70

Cash Ratio

0,30

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,68

Short-term Receivable/Total Assets

0,16

Tangible Assets/Total Assets

0,02

TURNOVER RATIOS

 

Inventory Turnover

1,99

Stockholders' Equity Turnover

2,84

Asset Turnover

1,68

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,59

Current Liabilities/Total Assets

0,41

Financial Leverage

0,41

Gearing Percentage

0,69

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,18

Operating Profit Margin

0,07

Net Profit Margin

0,06

Interest Cover

164,14

COLLECTION-PAYMENT

 

Average Collection Period (days)

34,65

Average Payable Period (days)

105,38

WORKING CAPITAL

1529809,00

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.94

UK Pound

1

Rs.78.25

Euro

1

Rs.65.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.