|
Report Date : |
13.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
SIR SAFETY SYSTEM SPA |
|
|
|
|
Registered Office : |
Zona Industriale, Assisi, 06081 |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
16.11.1988 |
|
|
|
|
Com. Reg. No.: |
01748360540 |
|
|
|
|
Legal Form : |
Public Independent |
|
|
|
|
Line of Business : |
Manufacture of workwear |
|
|
|
|
No. of Employees : |
98 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Sir Safety System SpA (Sezione
Infortunistica Regionale) In Breve Sir Safety System SpA |
|
|
|
||||||||||||||
Employees: 98
Company Type: Public
Independent
Incorporation Date: 16-Nov-1988
Fiscal Year End: 31-Dec-2010 Reporting Currency: Euro Annual Sales: 38.6 Total
Assets: 39.3
|
Sir Safety System SpA (Sezione
Infortunistica Regionale) In Breve Sir Safety System SpA is primarily engaged
in manufacture of workwear. |
|
Industry |
|
|
Industry |
Apparel and
Accessories |
|
ANZSIC 2006: |
1351 - Clothing
Manufacturing |
|
NACE 2002: |
1821 -
Manufacture of workwear |
|
NAICS 2002: |
3152 - Cut and
Sew Apparel Manufacturing |
|
UK SIC 2003: |
1821 -
Manufacture of workwear |
|
US SIC 1987: |
3449 -
Miscellaneous Structural Metal Work |
|
|
|
01748360540
Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783
Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
ANZSIC 2006 Codes: |
||
|
1351 |
- |
Clothing Manufacturing |
|
2299 |
- |
Other Fabricated Metal Product
Manufacturing Not Elsewhere Classified |
|
3411 |
- |
Agricultural and Construction Machinery
Wholesaling |
|
3739 |
- |
Other Goods Wholesaling Not Elsewhere
Classified |
|
1352 |
- |
Footwear Manufacturing |
|
9429 |
- |
Other Machinery and Equipment Repair and
Maintenance |
|
NACE 2002 Codes: |
||
|
2875 |
- |
Manufacture of other fabricated metal
products not elsewhere classified |
|
5190 |
- |
Other wholesale |
|
1821 |
- |
Manufacture of workwear |
|
5274 |
- |
Repair not elsewhere classified |
|
1930 |
- |
Manufacture of footwear |
|
5182 |
- |
Wholesale of mining, construction and
civil engineering machinery |
|
NAICS 2002 Codes: |
||
|
423990 |
- |
Other Miscellaneous Durable Goods Merchant
Wholesalers |
|
332999 |
- |
All Other Miscellaneous Fabricated Metal
Product Manufacturing |
|
3152 |
- |
Cut and Sew Apparel Manufacturing |
|
423810 |
- |
Construction and Mining (except Oil Well)
Machinery and Equipment Merchant Wholesalers |
|
811490 |
- |
Other Personal and Household Goods Repair
and Maintenance |
|
31621 |
- |
Footwear Manufacturing |
|
US SIC 1987: |
||
|
314 |
- |
Footwear, Except Rubber |
|
3499 |
- |
Fabricated Metal Products, Not Elsewhere
Classified |
|
5082 |
- |
Construction and Mining (Except Petroleum)
Machinery and Equipment |
|
5099 |
- |
Durable Goods, Not Elsewhere Classified |
|
3449 |
- |
Miscellaneous Structural Metal Work |
|
7699 |
- |
Repair Shops and Related Services, Not
Elsewhere Classified |
|
UK SIC 2003: |
||
|
1821 |
- |
Manufacture of workwear |
|
5190 |
- |
Other wholesale |
|
1930 |
- |
Manufacture of footwear |
|
2875 |
- |
Manufacture of other fabricated metal
products not elsewhere classified |
|
5274 |
- |
Repair not elsewhere classified |
|
5182 |
- |
Wholesale of mining, construction and civil
engineering machinery |
|
Sir Safety System SpA (Sezione
Infortunistica Regionale) In Breve Sir Safety System SpA is primarily engaged
in manufacture of workwear |
|
Financials in: |
EUR(mil) |
|
|
|
|
|
|
Revenue: |
29.2 |
|
|
Assets: |
29.3 |
|
|
Current Assets: |
20.4 |
|
|
Total Liabilities: |
29.3 |
|
|
Net Worth: |
7.5 |
|
|
|
|
|
|
Date of Financial Data: |
31-Dec-2010 |
|
|
|
|
1 Year Growth |
|
11.6% |
|
NA |
|
Bank: |
Banca Monte dei Paschi di Siena Ag, Intesa
Sanpaolo Ag |
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.755078 |
0.719047 |
0.683679 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
38.9 |
36.6 |
39.7 |
|
Net sales |
38.6 |
36.4 |
39.6 |
|
Other operating income |
0.3 |
0.2 |
0.1 |
|
Raw materials and consumables employed |
19.9 |
18.7 |
20.0 |
|
Other expenses |
9.5 |
8.7 |
9.6 |
|
Total payroll costs |
4.4 |
3.9 |
3.9 |
|
Fixed asset depreciation and amortisation |
1.0 |
1.1 |
1.0 |
|
Other operating costs |
0.6 |
0.5 |
0.6 |
|
Net operating
income |
3.5 |
3.7 |
4.5 |
|
Total financial
income |
0.1 |
0.1 |
-0.2 |
|
Total expenses |
0.5 |
0.6 |
2.0 |
|
Profit before tax |
3.0 |
3.1 |
2.3 |
|
Extraordinary result |
0.0 |
0.0 |
0.4 |
|
Profit after extraordinary items and
before tax |
3.0 |
3.0 |
2.7 |
|
Total taxation |
1.2 |
1.2 |
1.0 |
|
Net profit |
1.8 |
1.8 |
1.7 |
|
|
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total
stockholders equity |
10.1 |
9.3 |
7.6 |
|
Provision for risks |
1.0 |
1.2 |
1.0 |
|
Provision for pensions |
0.4 |
0.4 |
0.4 |
|
Mortgages and loans |
3.5 |
4.4 |
3.4 |
|
Other long-term liabilities |
0.1 |
0.2 |
0.5 |
|
Trade creditors |
6.0 |
5.4 |
5.7 |
|
Bank loans and overdrafts |
17.1 |
17.7 |
18.4 |
|
Other current liabilities |
1.1 |
1.3 |
0.9 |
|
Accruals and deferred income |
0.1 |
0.1 |
0.1 |
|
Total current
liabilities |
24.3 |
24.5 |
25.0 |
|
Total liabilities
(including net worth) |
39.3 |
39.9 |
37.9 |
|
Intangibles |
0.3 |
0.4 |
0.6 |
|
Buildings |
10.5 |
11.6 |
10.0 |
|
Total tangible
fixed assets |
11.2 |
12.4 |
10.9 |
|
Long-term investments |
0.2 |
0.3 |
0.3 |
|
Total financial
assets |
0.2 |
0.3 |
0.3 |
|
Receivables due after 1 year |
0.2 |
0.3 |
0.1 |
|
Total
non-current assets |
11.9 |
13.2 |
11.9 |
|
Finished goods |
7.3 |
7.5 |
8.2 |
|
Net stocks and work in progress |
8.1 |
8.0 |
8.3 |
|
Trade debtors |
18.5 |
17.4 |
16.5 |
|
Other receivables |
0.2 |
0.2 |
0.5 |
|
Cash and liquid assets |
0.4 |
0.8 |
0.6 |
|
Accruals |
0.2 |
0.2 |
0.1 |
|
Total current
assets |
27.4 |
26.7 |
26.0 |
|
Total assets |
39.3 |
39.9 |
37.9 |
|
|
|
|
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
1.10 |
1.10 |
1.00 |
|
Quick ratio |
0.80 |
0.80 |
0.70 |
|
Current liabilities to net worth |
0.02% |
0.03% |
0.03% |
|
Sales per employee |
0.33 |
0.33 |
0.39 |
|
Profit per employee |
0.03 |
0.03 |
0.02 |
|
Average wage per employee |
0.04 |
0.04 |
0.04 |
|
Net worth |
10.1 |
9.3 |
7.6 |
|
Number of employees |
88 |
79 |
75 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.94 |
|
|
1 |
Rs.78.25 |
|
Euro |
1 |
Rs.65.39 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.