|
Financials:
|
Amounts shown in Euro (EUR)
|
01.03.2010-28.02.2011
|
01.03.2009-28.02.2010
|
01.03.2008-28.02.2009
|
01.03.2007-28.02.2008
|
|
|
BALANCE SHEET
|
|
|
ASSETS
|
|
|
TOTAL ASSETS
|
250.556.776,00
|
140.509.425,00
|
157.538.267,00
|
146.312.886,00
|
|
A.
|
NON-CURRENT ASSETS
|
6.121.357,00
|
5.243.074,00
|
6.182.985,00
|
5.725.387,00
|
|
I.
|
Intangible fixed assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Incorporation expenses
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Research and development costs
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Software
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Valuable rights
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Goodwill
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Other intangible fixed assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
7.
|
Intangible fixed assets in acquisition
|
0,00
|
0,00
|
0,00
|
0,00
|
|
8.
|
Advance payments for intangible fixed assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
II.
|
Tangible fixed assets
|
6.121.357,00
|
5.243.074,00
|
6.182.985,00
|
5.725.387,00
|
|
1.
|
Land
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Structures
|
17.159,00
|
25.406,00
|
33.652,00
|
0,00
|
|
3.
|
Separate movable assets and sets of moveables
|
4.174.901,00
|
5.217.668,00
|
6.149.333,00
|
5.725.387,00
|
|
4.
|
Natural agricultural assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Livestock and draught animals
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Other tangible fixed assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
7.
|
Tangible fixed assets in acquisition
|
1.929.297,00
|
0,00
|
0,00
|
0,00
|
|
8.
|
Advance payments for tangible fixed assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
9.
|
Correction item to acquired assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
III.
|
Long-term financial investments
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Shares and ownership interests in subsidiaries
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Shares and ownership interests in associates
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Other long-term securities and ownership interests
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Loans to entities in consolidation field
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Other long-term financial assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Loans due in one year
|
0,00
|
0,00
|
0,00
|
0,00
|
|
7.
|
Long-term financial assets in acquisition
|
0,00
|
0,00
|
0,00
|
0,00
|
|
8.
|
Advance payments for long-term financial assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
B.
|
CURRENT ASSETS
|
229.995.089,00
|
129.910.825,00
|
124.658.200,00
|
130.378.245,00
|
|
I.
|
Inventory
|
132.635.833,00
|
59.178.906,00
|
85.110.327,00
|
68.367.888,00
|
|
1.
|
Material
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Work-in-progress and own semi-finished products
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Construction contracts with anticipated expiry period
exceeding one year
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Finished products
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Livestock
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Merchandise
|
132.635.833,00
|
59.178.906,00
|
85.110.327,00
|
68.367.888,00
|
|
7.
|
Advance payments for inventory
|
0,00
|
0,00
|
0,00
|
0,00
|
|
II.
|
Long-term receivables
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Trade receivables
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Receivables from subsidiaries and controlling entity
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Other receivables from entities in consolidation field
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Receivables from partners, members and consortium
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Other receivables
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Deferred tax assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
III.
|
Short-term receivables
|
93.519.580,00
|
55.858.789,00
|
38.674.171,00
|
61.829.616,00
|
|
1.
|
Trade receivables
|
82.042.815,00
|
47.570.847,00
|
19.032.238,00
|
50.854.179,00
|
|
2.
|
Receivables from subsidiaries and controlling entity
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Other receivables from entities in consolidation field
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Receivables from partners, members and consortium
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Social security
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Tax assets and grants
|
11.476.765,00
|
6.391.545,00
|
11.227.180,00
|
10.975.437,00
|
|
7.
|
Other receivables
|
0,00
|
1.896.397,00
|
8.414.753,00
|
0,00
|
|
IV.
|
Financial accounts
|
3.839.676,00
|
14.873.130,00
|
873.702,00
|
180.741,00
|
|
1.
|
Cash in hand
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Bank accounts
|
3.839.676,00
|
14.873.130,00
|
873.702,00
|
180.741,00
|
|
3.
|
Bank accounts bound for period exceeding one year
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Short-term financial assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Short-term financial assets in acquisition
|
0,00
|
0,00
|
0,00
|
0,00
|
|
C.
|
ACCRUED AND DEFERRED ITEMS
|
14.440.330,00
|
5.355.526,00
|
26.697.082,00
|
8.216.126,00
|
|
1.
|
Prepaid expenses - long-term
|
0,00
|
0,00
|
0,00
|
|
|
2.
|
Prepaid expenses - short-term
|
692.512,00
|
755.890,00
|
1.383.833,00
|
2.700.524,00
|
|
3.
|
Accrued income - long-term
|
0,00
|
0,00
|
0,00
|
|
|
4.
|
Accrued income - shortterm
|
13.747.818,00
|
4.599.636,00
|
25.313.249,00
|
5.515.601,00
|
|
|
LIABILITIES
|
|
|
TOTAL LIABILITIES AND EQUITY
|
250.556.776,00
|
140.509.425,00
|
157.538.267,00
|
146.312.886,00
|
|
A.
|
EQUITY
|
10.218.935,00
|
10.169.391,00
|
10.137.207,00
|
10.105.158,00
|
|
I.
|
Registered capital
|
9.294.298,00
|
9.294.298,00
|
9.294.298,00
|
9.294.297,00
|
|
1.
|
Registered capital (paid)
|
9.294.298,00
|
9.294.298,00
|
9.294.298,00
|
9.294.297,00
|
|
2.
|
Treasury stocks and treasury shares
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Changes in registered capital
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Amounts receivable for subscribed capital
|
0,00
|
0,00
|
0,00
|
1.993.129,00
|
|
II.
|
Capital funds
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Share premium
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Other capital funds
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Legal reserve fund (Non-distributable fund) from capital
contributions
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Asset and liability revaluation reserve
|
0,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Financial investments revaluation reserve
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Revaluation reserve from mergers and separations
|
0,00
|
0,00
|
0,00
|
0,00
|
|
III.
|
Funds from profit
|
137.588,00
|
135.979,00
|
134.377,00
|
0,00
|
|
1.
|
Legal reserve fund
|
137.588,00
|
135.979,00
|
134.377,00
|
0,00
|
|
2.
|
Non-distributable fund
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Statutory and other funds
|
0,00
|
0,00
|
0,00
|
0,00
|
|
IV.
|
Profit/Loss from prior years
|
737.504,00
|
706.930,00
|
676.479,00
|
-1.876.685,00
|
|
1.
|
Non-distributed profit from prior years
|
737.504,00
|
706.930,00
|
676.479,00
|
0,00
|
|
2.
|
Accumulated losses from prior years
|
0,00
|
0,00
|
0,00
|
-1.876.685,00
|
|
V.
|
Profit/Loss for current accounting period (after tax)
|
49.545,00
|
32.184,00
|
32.053,00
|
2.687.546,00
|
|
B.
|
SUM OF LIABILITIES
|
240.337.841,00
|
130.340.034,00
|
147.401.060,00
|
127.715.495,00
|
|
I.
|
Provisions
|
6.304.434,00
|
1.314.190,00
|
0,00
|
5.161.854,00
|
|
1.
|
Legal provisions - long-term
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Legal provision - short-term
|
0,00
|
0,00
|
0,00
|
|
|
3.
|
Other long-term provisions
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Other current provisions
|
6.304.434,00
|
1.314.190,00
|
0,00
|
5.161.854,00
|
|
II.
|
Long-term liabilities
|
37.236.071,00
|
83.538,00
|
43.227.800,00
|
67.782,00
|
|
1.
|
Long-term trade liabilities
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Long-term liabilities unbilled
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Long-term liabilities to subsidiaries and controlling
entity
|
0,00
|
0,00
|
43.152.078,00
|
0,00
|
|
4.
|
Other long-term liabilities to entities in consolidation
field
|
37.152.078,00
|
0,00
|
0,00
|
0,00
|
|
5.
|
Long-term advance payments received
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Long-term bills of exchange to be paid
|
0,00
|
0,00
|
0,00
|
0,00
|
|
7.
|
Bonds issued
|
0,00
|
0,00
|
0,00
|
0,00
|
|
8.
|
Social fund payable
|
0,00
|
0,00
|
0,00
|
0,00
|
|
9.
|
Other long-term payables
|
0,00
|
0,00
|
0,00
|
0,00
|
|
10.
|
Deferred tax liability
|
83.993,00
|
83.538,00
|
75.722,00
|
67.782,00
|
|
III.
|
Short-term liabilities
|
196.797.336,00
|
128.942.306,00
|
102.973.375,00
|
113.761.734,00
|
|
1.
|
Trade payables
|
158.566.654,00
|
66.955.441,00
|
71.967.275,00
|
57.103.897,00
|
|
2.
|
Liabilities unbilled
|
18.547.132,00
|
18.696.104,00
|
15.736.996,00
|
730.897,00
|
|
3.
|
Liabilities to subsidiaries and controlling entity
|
7.090.159,00
|
0,00
|
15.240.231,00
|
43.660.194,00
|
|
4.
|
Other liabilities to entities in consolidation field
|
0,00
|
43.220.015,00
|
0,00
|
0,00
|
|
5.
|
Payable to partners and consortium
|
0,00
|
0,00
|
0,00
|
0,00
|
|
6.
|
Employee liabilities
|
0,00
|
0,00
|
0,00
|
0,00
|
|
7.
|
Social security payables
|
0,00
|
0,00
|
0,00
|
0,00
|
|
8.
|
Tax liability and subsidies
|
0,00
|
0,00
|
0,00
|
0,00
|
|
9.
|
Other payable
|
12.593.391,00
|
70.746,00
|
28.873,00
|
12.266.746,00
|
|
IV.
|
Short-term financial assistance
|
0,00
|
0,00
|
0,00
|
0,00
|
|
V.
|
Bank loans
|
0,00
|
0,00
|
1.199.885,00
|
8.724.125,00
|
|
1.
|
Long-term bank loans
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Short-term bank loans
|
0,00
|
0,00
|
1.199.885,00
|
8.724.125,00
|
|
C.
|
ACCRUED AND DEFERRED ITEMS
|
0,00
|
0,00
|
0,00
|
8.492.233,00
|
|
1.
|
Accrued expenses - long-term
|
0,00
|
0,00
|
0,00
|
|
|
2.
|
Accrued expenses - short-term
|
0,00
|
0,00
|
0,00
|
8.492.233,00
|
|
3.
|
Deffered income - short-term
|
0,00
|
0,00
|
0,00
|
|
|
4.
|
Deferred income - short-term
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
BALANCE SHEET TOTAL
|
250.556.776,00
|
140.509.425,00
|
157.538.267,00
|
146.312.886,00
|
|
|
STATEMENT OF PROFIT AND LOSS
|
|
|
TURNOVER
|
472.090.967,00
|
369.004.803,00
|
361.452.049,00
|
283.617.805,00
|
|
|
Sales of goods bought for resale
|
402.324.548,00
|
316.136.921,00
|
309.620.301,00
|
247.353.017,00
|
|
A.
|
Cost of goods sold
|
402.268.409,00
|
316.136.921,00
|
309.620.301,00
|
247.353.017,00
|
|
*
|
Gross margin
|
56.139,00
|
0,00
|
0,00
|
0,00
|
|
|
Production
|
69.766.419,00
|
52.867.882,00
|
51.831.748,00
|
36.264.788,00
|
|
|
Sales of own products and services
|
69.766.419,00
|
52.867.882,00
|
51.831.748,00
|
36.264.788,00
|
|
1.
|
Changes in stock of finished products and
work-in-progress
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Own work capitalized
|
0,00
|
0,00
|
0,00
|
0,00
|
|
B.
|
Consumables and services purchased
|
68.709.746,00
|
51.388.054,00
|
51.159.207,00
|
32.308.969,00
|
|
1.
|
Consumed material, energy and other non-inventory items
|
1.382.589,00
|
1.564.144,00
|
1.864.626,00
|
901.447,00
|
|
2.
|
Services
|
67.327.157,00
|
49.823.910,00
|
49.294.581,00
|
31.407.522,00
|
|
*
|
Added value
|
1.112.812,00
|
1.479.828,00
|
672.541,00
|
3.955.819,00
|
|
C.
|
Personnel expenses
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Wages and salaries
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Remuneration of board and co-operative members
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Social insurance
|
0,00
|
0,00
|
0,00
|
0,00
|
|
4.
|
Other social security expenses
|
0,00
|
0,00
|
0,00
|
0,00
|
|
D.
|
Taxes and charges
|
85,00
|
138,00
|
0,00
|
133,00
|
|
E.
|
Depreciation of intangible and tangible fixed assets
|
1.159.114,00
|
1.131.261,00
|
1.014.957,00
|
573.856,00
|
|
|
Sales of fixed assets and inventory
|
0,00
|
0,00
|
0,00
|
169.057,00
|
|
F.
|
Net book value of fixed assets and inventory sold
|
0,00
|
0,00
|
0,00
|
202.748,00
|
|
G.
|
Provisions created and reserved for operating activities
|
9.713,00
|
19.836,00
|
24.761,00
|
0,00
|
|
|
Other operating income
|
426.323,00
|
153.769,00
|
484.559,00
|
194.682,00
|
|
H.
|
Other operating expenses
|
285.899,00
|
410.106,00
|
52.553,00
|
3.476.466,00
|
|
|
Transfer of operating income
|
0,00
|
0,00
|
0,00
|
0,00
|
|
I.
|
Transfer of operating expenses
|
0,00
|
0,00
|
0,00
|
0,00
|
|
*
|
Operating profit/loss (before tax)
|
84.324,00
|
72.256,00
|
64.829,00
|
66.355,00
|
|
|
Proceeds from sale of securities and ownership interests
|
0,00
|
0,00
|
0,00
|
0,00
|
|
J.
|
Security and ownership interest disposals
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
Revenues from long-term financial investments
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Revenues from securities and ownership interests in
subsidiaries and associates
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Revenues from other long-term securities and ownership
interests
|
0,00
|
0,00
|
0,00
|
0,00
|
|
3.
|
Revenues from other long-term financial investments
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
Revenues from short-term financial assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
K.
|
Expenses related to short-term financial assets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
Gains from revaluation of securities and financial
derivative instrument transactions
|
0,00
|
0,00
|
0,00
|
11.408.020,00
|
|
L.
|
Expenses related to revaluation of securities and
financial derivative instrument transactions
|
0,00
|
0,00
|
0,00
|
11.408.020,00
|
|
M.
|
Provisions created and reserved for fiancial asets
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
Interest income
|
0,00
|
0,00
|
0,00
|
0,00
|
|
N.
|
Interest expense
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
Foreign exchange gains
|
0,00
|
0,00
|
0,00
|
2.317.367,00
|
|
O.
|
Foreign exchange losses
|
0,00
|
0,00
|
0,00
|
0,00
|
|
|
Other revenue from financing activities
|
214,00
|
175,00
|
189,00
|
33,00
|
|
P.
|
Other costs of financing activities
|
34.538,00
|
32.431,00
|
25.018,00
|
19.916,00
|
|
|
Transfer of financial revenues
|
0,00
|
0,00
|
0,00
|
0,00
|
|
Q.
|
Transfer of financial costs
|
0,00
|
0,00
|
0,00
|
0,00
|
|
*
|
Profit/Loss from financing activities (before tax)
|
-34.324,00
|
-32.256,00
|
-24.829,00
|
2.297.484,00
|
|
*
|
Profit/Loss from ordinary activities (before tax)
|
50.000,00
|
40.000,00
|
40.000,00
|
|
|
R.
|
Income taxes on ordinary activities
|
455,00
|
7.816,00
|
7.947,00
|
-323.707,00
|
|
1.
|
Income taxes on ordinary activities - current
|
0,00
|
0,00
|
0,00
|
-391.489,00
|
|
2.
|
Income taxes on ordinary activities - deferred
|
455,00
|
7.816,00
|
7.947,00
|
67.782,00
|
|
*
|
Profit/Loss from ordinary activities (after tax)
|
49.545,00
|
32.184,00
|
32.053,00
|
2.687.546,00
|
|
|
Extraordinary revenue
|
0,00
|
0,00
|
0,00
|
0,00
|
|
S.
|
Extraordinary expenses
|
0,00
|
0,00
|
0,00
|
0,00
|
|
*
|
Profit/Loss from extraordinary activities (before tax)
|
0,00
|
0,00
|
0,00
|
|
|
T.
|
Income taxes on extraordinary activities
|
0,00
|
0,00
|
0,00
|
0,00
|
|
1.
|
Income taxes on extraordinary activities - current
|
0,00
|
0,00
|
0,00
|
0,00
|
|
2.
|
Income taxes on extraordinary activities - deferred
|
0,00
|
0,00
|
0,00
|
0,00
|
|
*
|
Profit/Loss from extraordinary activities (after tax)
|
0,00
|
0,00
|
0,00
|
0,00
|
|
*
|
Profit/Loss for accounting period (before tax)
|
50.000,00
|
40.000,00
|
40.000,00
|
|
|
U.
|
Profits of partnership transferred to partners
|
0,00
|
0,00
|
0,00
|
0,00
|
|
*
|
Profit/Loss for accounting period (after tax)
|
49.545,00
|
40.000,00
|
40.000,00
|
2.687.546,00
|
The Liabilities - against motter company .
Efectively from January 1st 2009, the Slovakian currency SKK was changed
and replaced by new currency EUR. The conversion rate: 1 EUR = 30,1260 SKK.
The financial statements issued after 01.01.2009 have to be in EUR. In
order to compare the financial statements with previous years all financial
indicators were also converted by the new exchange rate.
The financial indicators are stated without decimal number. The differences
in total or sub-total rows may be caused by rounding of indicators.
|