MIRA INFORM REPORT

 

 

Report Date :

14.03.2012

 

IDENTIFICATION DETAILS

 

Name :

P.T. HAIR STAR INDONESIA

 

 

Formerly Known As :

P.T. HANSHIN HAIRPIECES INDONESIA

 

 

Registered Office :

Jalan Raya Sedati No. 37 Desa Wedi, Kec. Gedangan Sidoarjo, 61254 East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

22.07.1989

 

 

Com. Reg. No.:

No. AHU-59015.AH.01.02.TH.2008

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Hairpiece and Wig Manufacturing

 

 

No. of Employees :

1,785 persons                                 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 802,600

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company

 

P.T. HAIR STAR INDONESIA

 

Address

 

Head Office & Factory

Jalan Raya Sedati No. 37

Desa Wedi, Kec. Gedangan

Sidoarjo, 61254

East Java

Indonesia

Phones             - (62-31) 8910504, 8910505, 8910511

Fax                   - (62-31) 8911109

Land Area         - 10,600 sq. meters

Office Space      - 8,500 sq. meters

Region              - Industrial Zone

Status               - Rent

 

 

Registration data

 

Date of Incorporation :

a.   22 July 1989 as P.T. HANSHIN HAIRPIECES INDONESIA

b.   18 January 1993 as P.T. HAIR STAR INDONESIA

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

- No. C-13563 HT.01.04.TH.2002

  Dated 22 July 2002

- No. AHU-59015.AH.01.02.TH.2008

  Dated 4 September 2008

 

Company Status :

Private National and Domestic Investment (PMDN) Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.068.030.4-641.000

 

The Department of Industry

No. 661/T/Industri/1994

Dated 22 August 1994

 

 

 

 

The Capital Investment Coordinating Board

- No. 02/V/PMDN/1993

  Dated 12 January 1993

- No. 178/III/PMDN/1993

  Dated 27 April 1993

- No. 33/II/PMDN/2000

  Dated 13 April 2000

 

Related Company :

A Member Company of the GUDANG GARAM Group (see attachment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 20,000,000,000.-

Issued Capital                                  : Rp. 13,700,000,000.-

Paid up Capital                                : Rp. 13,700,000,000.-

 

Shareholders/Owners :

a. P.T. SURYA MULTI FLORA                                           - Rp. 6,850,000,000.-

    Address : Jl. Raya Sedati No. 37

                    Gedangan, Sidoarjo

                    East Java

                    Indonesia

b. Mrs. Meylinda Setyo                                                     - Rp. 6,850,000,000.- 

    Address : Jl. Raya Sedati No. 37

                    Gedangan, Sidoarjo

                    East Java

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Hairpiece and Wig Manufacturing

 

Production Capacity :

a.   Human Hairpiece                       - 1,500,000 sets p.a.

b.   Synthetic Hairpiece                    - 2,500,000 sets p.a.

c.   Hair Eyes                                  - 1,250,000 sets p.a.

 

Total Investment :

a.   Equity Capital                            - Rp. 13.7 billion

b.   Loan Capital                              - Rp.   8.1 billion

c.   Total Investment                         - Rp. 21.8 billion

 

Started Operation :

1990

 

Brand Name :

Hair Star Indonesia

 

Technical Assistance :

None

 

Number of Employee :

1,785 persons                                 

 

Marketing Area :

Export    - 100%

 

Main Customer :

Buyers in Europe Union, the USA and Asia

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ASTIKA SAMBO HAIR INTERNATIONAL

b. P.T. CITRA KREASI MEGAH

c. P.T. INDOKORES SAHABAT

d. P.T. SUN STARINDO WIRAHUSADA

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r :

P.T. Bank MANDIRI Tbk

Jalan Jend. A. Yani No. 40 D

Sidoarjo, East Java

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 


FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 57.0 billion

2010 – Rp. 59.0 billion

2011 – Rp. 62.0 billion

 

Net Profit (estimated) :

2009 – Rp. 5.1 billion

2010 – Rp. 5.3 billion

2011 – Rp. 6.0 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Drs. Didik Sartono

Director                                           - Mrs. Dra. Linda Nitisantoso

 

Board of Commissioners :

Commissioner                                 - Mrs. Meylinda Setyo

 

Signatories :

President Director (Mr. Drs. Didik Sartono) or the Director (Mrs. Dra. Linda Nitisastro) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 


Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 802,600 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

Originally named P.T. HANSHIN HAIRPIECES INDONESIA was established in Sidoardjo, East Java on 22 July 1989 with an authorized capital of Rp. 3,200,000,000 wholly issued and paid up. The founding shareholders of the company are Mr. Drs. Didik Sartono and his wife Mrs. Dra. Linda Nitisastro, both are Indonesian business family of Chinese descents. The company notary deed has been changed a couple of times. In January 1993 the company was changed to P.T. HAIR STAR INDONESIA (P.T. HSI). According to the latest revision of notary documents of Mr. Wachid Hasyim, SH., No. 51 dated 14 August 2008 the authorized capital was raised to Rp. 20,000,000,000 issued capital to Rp. 13,700,000,000 entirely paid up. With this development the composition of its shareholders has been changed to become P.T. SURYA MULTI FLORA (50%) and Mrs. Dra. Meylinda Setyo (50%). The latest revision of notary deed was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-59015.AH.01.02.TH.2008 dated September 4, 2008.

 

We observe the minority shareholder namely Mrs. Meylinda Setyo is a wife Mr. Susilo Wonodjojo, a top figure of the GUDANG GARAM Group, a big size business group engaged in clove cigarette manufacturing, packaging, etc.  

 

P.T. HSI is a private national company dealing with hairpieces and wig manufacturing by manages a plant located at Jalan Raya Sedati No. 37, Sidoarjo, East Kalimantan standing on 10,600 sq. meters land. The plant has been commercial operating since 1990 by produces of human hairpieces of 1,500,000 sets; synthetic hairpieces of 2,500,000 sets and hair eyes of 1,250,000 respectively per annum. The whole basic materials import from South Korea and other countries. Mr. Drs. Didik Sartono, Director of P.T. HSI explained the whole products exported to Europe countries, the USA, South Korea and other Asian countries. However on 14 January 2012 the explosion happened at P.T. HSI plants in Gedang, Sidoarjo, East Java presumably due to pump diesel engine stalled. The resulting explosion killed one worker and two burns. We observe P.T. HSI operation has been growing and developing well in the last three years.

 

In general, we note that the demand for hairpieces and wigs continue to rise in the last five years in line with the increasing demand of international market. It is estimated demand for the hairpieces and wigs will still increase by about 5% to 7% in three years to come. Meanwhile competition in this business is very tight because a lot of similar companies operating within the country. Besides production costs also rose due to rising imported raw material prices, rising electricity tariffs and other resources. Business position of P.T. HSI still considered good enough because all of its production for the export market.

   

Until this time P.T. HSI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. HSI is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2009 amounted to Rp. 57.0 billion rose to Rp. 59.1 billion in 2010 increased to Rp. 61.0 billion in 2011 and projected to go on rising by at least 4% in 2012. The operation in 2011 yielded an estimated net profit of at least Rp. 6.0 billion and the company has an estimated total net worth of at least Rp. 18.5 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

 

The management of P.T. HSI is led by Mr. Drs. Didik Sartono (63) a professional manager with experience in human hairpieces and wig manufacturing and trading. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. HAIR STAR INDONESIA is sufficiently fairly good for business transaction.

 

Attachment:

 

 

List of the GUDANG GARAM Group

 

 

1.          ADHIGUNA  MULTI  PLANEXTRAK, P.T. (Chemical Products Processing)

2.          ADILAKSA  MANUNGGAL, P.T. (Trading and Investment Holding)

3.          AGUNG GUMELAR INTERNATIONAL, P.T. (Investment Holding)

4.          ANTANG CAHAYA BARU, P.T. (Sawmilling and Woodbased Industry)

5.          BHAKTI SURYAWANGSA, P.T. (Investment Holding)

6.          CENGKEH  ZANZIBAR, P.T. (Clove Distribution)

7.          ENSO SURYA PTE. LTD. of Singapore (Property Development)

8.          G ANDUM,  P.T.  (Clove Cigaratte Manufacturing)

9.          GUDANG  GARAM TBK., P.T. (Clove Cigarette Manufacturing & Investment Holding)

10.      HAIR STAR INDONESIA, P.T. (Hairpiece and Wig Manufacturing)

11.      HALIM  WONOWIDJOJO, P.T. (White Cigarette Manufacturing)

12.      HARI  MAHARDIKA  USAHA, P.T. (Investment Holding)

13.      ICBC INDONESIA, P.T. Bank (Banking)

14.      INDOALUM  INTIKARSA, P.T.  (Aluminum Sheet and Foil Manufacturing)

15.      INTISURYA  CORPORA, P.T. (Trading and Investment Holding)

16.      JATIPURNA ARTINDO DESIGN, P.T. (Woodworking Industry)

17.      KARYADIBYA MAHARDHIKA, P.T. (Clove Cigarette Manufacturing)

18.      KARYA MULIA INDAH, P.T. (Cigarette Manufacturing)

19.      KARYA NIAGA BERSAMA, P.T. (Clove Cigarette Manufacturing)

20.      LAKTA UTAMA, P.T. (Investment Holding)

21.      LIDJEN, P.T. Perkebunan (Clove Plantation)

22.      LOTTE  INDONESIA, P.T. (Chewing Gum Manufacturing)

23.      MADISTRINDO PRIMA, P.T. (Chewing Gum Trading and Distribution)

24.      MATAHARI  KATTURIPAN  INDONESIA, P.T. (Real Estate & Property Management)

25.      MENARA KARTIKA BUANA, P.T. (Property Development)

26.      PAMENANG PANCADHATU, P.T. (Cement Building Materials Industry)

27.      PANDIA  PRATAMA  NUSANTARA, P.T. (Real Estate & Property Management)

28.      PANDYA  PERKASA, P.T. (Paper Trading and Distribution)

29.      PANGLIMA PAMENANG, P.T. (Mineral Water Trading and Distribution)

30.      PANVERTA  CAKRAKENCANA, P.T. (Plastic Sheet, Rotogravure Printing)

31.      PARASIDHA  INTI  JAYA, P.T. (General Trading)

32.      PERFECTINDO  PRATAMA  PLASTIC,  P.T. (Plastic Products Industry)

33.      PRINTCOLOR INDONESIA, P.T. (Printing Ink Industry)

34.      SELOWARSIH, P.T. (Ice Making and Cold Storage Manufacturing)

35.      SURYA  BHAKTI  UTAMA, P.T. (Cigarette Distribution)

36.      SURYA  INWESTINDO PERKASA, P.T. (General Trading, Supplier and Investment Holding)

37.      SURYA  JAYA  BHAKTI, P.T. (Cigarette Distribution)

38.      SURYA  KERTA  BHAKTI, P.T. (Cigarette Distribution)

39.      SURYA  PAMENANG, P.T. (Cultural and Industrial Paper Manufacturing)

40.      SURYA  RAYA  INDAH, P.T. (Hotelry)

41.      SURYA  WISATA, P.T. (Recreation Centre Management)

42.      SURYA  ZIG ZAG, P.T. (Cigarette Paper Making)

43.      SURYADUTA  INVESTAMA, P.T. (Investment Holding)

 

 

44.      TAMAN  SRIWEDARI, P.T. (Clove Cigarette Manufacturing)

45.      TAMAN MALIBU INDAH, P.T. (Property Development)

46.      TIRTAMAS MEGAH, P.T. (Mineral Water Processing Industry)

47.      TRIAS  SENTOSA, P.T. (OPP Film Manufacturing)

48.      WIRA  DEDANA, P.T. (Trading)


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.84

UK Pound

1

Rs.77.97

Euro

1

Rs.65.61

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.