MIRA INFORM REPORT
|
Report Date : |
14.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
PYRUS JAPONICA LIMITED |
|
|
|
|
Registered Office : |
37 Warren Street , London, W1t 6ad |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
05.02.2003 |
|
|
|
|
Com. Reg. No.: |
04657180 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Manufacture of outerwear |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
£8,000 |
|
Status : |
Small Company |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
United Kingdom |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
PYRUS JAPONICA LIMITED |
04657180 |
|
Company Name |
PYRUS JAPONICA LIMITED |
Company Number |
04657180 |
|
Registered
Address |
37 WARREN STREET |
Trading Address |
Unit 10 Waterhouse |
|
|
LONDON |
|
|
|
|
|
|
|
|
|
W1T 6AD |
|
|
|
Operating
Address |
The Stables North
1st Floor Front 138 Kingsland Road, London E2 8DY, United Kingdom |
|
|
|
Website Address |
- |
|
|
|
Telephone Number
|
- |
Fax Number |
|
|
TPS |
- |
FPS |
No |
|
Incorporation
Date |
05/02/2003 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
|
Type |
Private limited with Share Capital |
|
Date of Change |
- |
Filing Date of
Accounts |
16/12/2011 |
|
|
|
Share Capital |
£1,000 |
|
SIC03 |
1822 |
Currency |
GBP |
|
SIC03
Description |
MANUFACTURE OF OUTERWEAR |
||
|
SIC07 |
14132 |
||
|
SIC07
Description |
MANUFACTURE OF OTHER WOMEN'S OUTERWEAR |
||
|
Principal
Activity |
Manufacture of other outerwear, wholesale of clothing and footwear. |
||
Current Credit Limit: £8,000
|
Total Current Directors |
2 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
3 |
Current Directors
|
Name |
Ashwin Walter Johnson |
Date of Birth |
04/02/1979 |
|
Officers Title |
Mr |
Nationality |
British |
|
Present
Appointments |
2 |
Function |
Director |
|
Appointment Date |
05/02/2003 |
|
|
|
Address |
47 Balcorne Street, , London, E9 7AY |
||
|
Name |
Lorraine Anne Michelle Johnson |
Date of Birth |
24/01/1980 |
|
Officers Title |
Mrs |
Nationality |
British |
|
Present
Appointments |
3 |
Function |
Director |
|
Appointment Date |
06/06/2003 |
|
|
|
Address |
47 Balcorne Street, , London, E9 7AY |
||
Current Company
Secretary
|
Name |
Lorraine Anne Michelle Johnson |
Date of Birth |
24/01/1980 |
|
Officers Title |
Mrs |
Nationality |
British |
|
Present
Appointments |
3 |
Function |
Company Secretary |
|
Appointment Date |
05/02/2003 |
|
|
|
Address |
47 Balcorne Street, , London, E9 7AY |
||
Directors
Previous
Director/Company Secretaries
|
Name |
Current
Directorships |
Previous Directorships |
|
Walter Johnson |
0 |
1 |
|
SDG REGISTRARS LIMITED |
31 |
1315 |
|
SDG SECRETARIES LIMITED |
35 |
1335 |
There are no exact CCJ details
CCJ
|
Total Number of Exact
CCJs - |
Total Value of Exact
CCJs - |
||
|
Total Number of Possible
CCJs - |
Total Value of Possible
CCJs - |
||
|
Total Number of
Satisfied CCJs - |
Total Value of Satisfied
CCJs - |
||
|
Total Number of Writs - |
|
|
Exact CCJ Details
There are no exact CCJ details
Possible CCJ Details
There are no possible CCJ details
Writ Details
There are no writ details
Mortgage Summary
|
Outstanding |
2 |
|
Satisfied |
0 |
Full CCJ Details
Exact CCJ Details
|
No CCJs found |
Possible CCJs
Details
|
There are no possible
CCJ details |
Writ Details
|
No writs found |
Top 20
Shareholders
|
Name |
Individual Share Value |
|
LORRAINE ANNE MICHELLE
JOHNSON |
500 ORDINARY GBP 1.00 |
|
ASHWIN WALTER JOHNSON |
500 ORDINARY GBP 1.00 |
Payment
Information Summary
|
Total number of Invoices
available |
47 |
|
Total number of Invoices
paid within or up to 30 days after the due date |
38 |
|
Total number of Invoices
paid more than 30 days after the due date |
7 |
|
Total number of Invoices
currently outstanding where the due date has not yet been reached |
0 |
|
Total number of Invoices
currently outstanding beyond the due date |
2 |
Group Structure
Statistics
|
Group |
- |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
31/03/2011 |
- |
- |
£72,433 |
- |
|
31/03/2010 |
- |
- |
£36,133 |
- |
|
31/03/2009 |
- |
- |
£24,760 |
- |
Profit & Loss
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£1,923 |
109.5% |
£918 |
-24.4% |
£1,215 |
22% |
£996 |
93.8% |
£514 |
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Tangible Assets |
£10,962 |
110.7% |
£5,202 |
28.7% |
£4,043 |
6.5% |
£3,795 |
30.3% |
£2,912 |
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
£10,962 |
110.7% |
£5,202 |
28.7% |
£4,043 |
6.5% |
£3,795 |
30.3% |
£2,912 |
|
Stock |
£9,656 |
813.5% |
£1,057 |
-57.8% |
£2,503 |
5.1% |
£2,381 |
34.1% |
£1,776 |
|
Trade Debtors |
£125,387 |
0.4% |
£124,909 |
62.9% |
£76,656 |
-13.3% |
£88,412 |
44.3% |
£61,266 |
|
Cash |
£140,412 |
139.2% |
£58,694 |
-15% |
£69,038 |
-12.8% |
£79,197 |
2.7% |
£77,144 |
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£275,455 |
49.2% |
£184,660 |
24.6% |
£148,197 |
-12.8% |
£169,990 |
21.3% |
£140,186 |
|
Trade Creditors |
£213,984 |
39.2% |
£153,729 |
20.6% |
£127,480 |
-13.9% |
£148,080 |
27.5% |
£116,138 |
|
Bank Loans &
Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current
Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current
Liabilities |
£213,984 |
39.2% |
£153,729 |
20.6% |
£127,480 |
-13.9% |
£148,080 |
27.5% |
£116,138 |
|
Bank Loans &
Overdrafts and LTL |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Long Term
Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
Capital &
Reserves
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Called Up Share Capital |
£1,000 |
- |
£1,000 |
- |
£1,000 |
- |
£1,000 |
- |
£1,000 |
|
P & L Account
Reserve |
£71,433 |
103.3% |
£35,133 |
47.9% |
£23,760 |
-3.8% |
£24,705 |
-4.8% |
£25,960 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
£72,433 |
100.5% |
£36,133 |
45.9% |
£24,760 |
-3.7% |
£25,705 |
-4.7% |
£26,960 |
Other Financial
Items
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Net Worth |
£72,433 |
100.5% |
£36,133 |
45.9% |
£24,760 |
-3.7% |
£25,705 |
-4.7% |
£26,960 |
|
Working Capital |
£61,471 |
98.7% |
£30,931 |
49.3% |
£20,717 |
-5.4% |
£21,910 |
-8.9% |
£24,048 |
|
Total Assets |
£286,417 |
50.9% |
£189,862 |
24.7% |
£152,240 |
-12.4% |
£173,785 |
21.4% |
£143,098 |
|
Total Liabilities |
£213,984 |
39.2% |
£153,729 |
20.6% |
£127,480 |
-13.9% |
£148,080 |
27.5% |
£116,138 |
|
Net Assets |
£72,433 |
100.5% |
£36,133 |
45.9% |
£24,760 |
-3.7% |
£25,705 |
-4.7% |
£26,960 |
Miscellaneous
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£72,433 |
100.5% |
£36,133 |
45.9% |
£24,760 |
-3.7% |
£25,705 |
-4.7% |
£26,960 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
|
||||||||
|
Auditor Comments |
The company is exempt
from audit |
||||||||
|
Bankers |
|
||||||||
|
Bank Branch Code |
|
||||||||
Ratios
|
Date Of Accounts |
31/03/11 |
31/03/10 |
31/03/09 |
31/03/08 |
31/03/07 |
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
Current ratio |
1.29 |
1.20 |
1.16 |
1.15 |
1.21 |
|
Sales/Net Working
Capital |
- |
- |
- |
- |
- |
|
Gearing % |
0 |
0 |
0 |
0 |
0 |
|
Equity in % |
25.30 |
19 |
16.30 |
14.80 |
18.80 |
|
Creditor Days |
- |
- |
- |
- |
- |
|
Debtor Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid Test |
1.24 |
1.19 |
1.14 |
1.13 |
1.19 |
|
Return On Capital
Employed % |
- |
- |
- |
- |
- |
|
Return On Total Assets
Employed % |
- |
- |
- |
- |
- |
|
Current Debt Ratio |
2.95 |
4.25 |
5.14 |
5.76 |
4.30 |
|
Total Debt Ratio |
2.95 |
4.25 |
5.14 |
5.76 |
4.30 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets
Employed % |
- |
- |
- |
- |
- |
Creditor &
Debtor Details
Creditor Details
|
No Creditor Data |
|
Total Value |
- |
Trade Debtors / Bad
Debt Detail
|
No Debtor Data |
|
Total Value |
- |
Na
Status History
|
No Status History found |
*Event History
|
Date |
Description |
|
05/03/2012 |
Annual Returns |
|
26/12/2011 |
New Accounts Filed |
|
19/12/2011 |
Change in Reg.Office |
|
19/12/2011 |
Change of Company
Postcode |
|
18/02/2011 |
Annual Returns |
|
09/10/2010 |
New Accounts Filed |
|
12/03/2010 |
Annual Returns |
|
14/07/2009 |
New Accounts Filed |
|
24/03/2009 |
Annual Returns |
|
10/08/2008 |
New Accounts Filed |
|
07/03/2008 |
Annual Returns |
|
03/08/2007 |
New Accounts Filed |
|
14/07/2006 |
New Accounts Filed |
|
04/01/2006 |
New Accounts Filed |
|
07/03/2005 |
Annual Returns |
Rating History
|
Date |
Rating |
Description |
|
05/03/2012 |
68 |
Good Credit Worthiness |
|
26/12/2011 |
66 |
Good Credit Worthiness |
|
22/12/2011 |
63 |
Good Credit Worthiness |
|
17/12/2011 |
37 |
Creditworthy |
|
09/10/2010 |
63 |
Good Credit Worthiness |
|
03/12/2009 |
55 |
Good Credit Worthiness |
|
14/07/2009 |
50 |
Creditworthy |
|
09/07/2009 |
57 |
Good Credit Worthiness |
|
20/02/2009 |
62 |
Good Credit Worthiness |
|
10/08/2008 |
63 |
Good Credit Worthiness |
Limit History
|
Date |
Limit |
|
26/12/2011 |
£8,000 |
|
22/12/2011 |
£3,000 |
|
17/12/2011 |
£1,000 |
|
03/12/2009 |
£3,000 |
|
14/07/2009 |
£2,000 |
|
09/07/2009 |
£4,000 |
|
20/02/2009 |
£4,000 |
|
10/08/2008 |
£3,000 |
|
03/08/2007 |
£3,000 |
|
14/09/2006 |
£1,500 |
Previous Company
Names
|
No Previous Names found |
Linkages
Statistics
|
Group |
|
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
Mortgage Details
|
Mortgage Type: |
RENT SECURITY DEPOSIT
DEED |
||
|
Date Charge Created: |
13/11/09 |
|
|
|
Date Charge Registered: |
26/11/09 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
138 KINGSLAND ROAD
LIMITED |
||
|
Amount Secured: |
ALL MONIES DUE OR TO
BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE
AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
£4,112.50 |
||
|
Mortgage Type: |
FIXED AND FLOATING
CHARGE |
||
|
Date Charge Created: |
30/12/05 |
|
|
|
Date Charge Registered: |
07/01/06 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
THE ROYAL BANK OF
SCOTLAND COMMERCIAL SERVICES LIMITED |
||
|
Amount Secured: |
ALL MONIES DUE OR TO
BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVERUNDER THE
TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
FIXED AND FLOATING
CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE
INCLUDING GOODWILL UNCALLED CAPITAL BUILDINGS FIXTURES PLANT ANDMACHINERY SEE
THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.85 |
|
UK Pound |
1 |
Rs.77.97 |
|
Euro |
1 |
Rs.65.62 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.