MIRA INFORM REPORT

 

 

Report Date :           

15.03.2012

 

IDENTIFICATION DETAILS

 

Name :

IDEA SYSTEM CO LTD

 

 

Registered Office :

4-1-21 Shinmeicho Okaya Nagano-Pref 394-0004

 

 

Country :

Japan

 

 

Financials (as on) :

30.09.2011

 

 

Date of Incorporation :

March 1987

 

 

Com. Reg. No.:

1000-01-019340 (Nagano-Okaya)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of IC package, IC card, hybrid IC

 

 

No. of Employees :

58

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 4.3 Million

Status :

Small Company 

Payment Behaviour :

Regular

Litigation :

---

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

IDEA SYSTEM CO LTD

 

 

REGD NAME

 

Idea System KK

 

 

MAIN OFFICE

 

4-1-21 Shinmeicho Okaya Nagano-Pref 394-0004 JAPAN

Tel: 0266-24-2744     Fax: 0266-24-2773

 

URL:                             http://www.idea-gr.co.jp/

E-Mail address:            (thru the URL)

 

 

ACTIVITIES  

 

Mfg of IC package, IC card, hybrid IC

 

 

BRANCHES

 

Tokyo, Kobe

 

 

FACTORY

 

At the caption address

 

 

OFFICER(S)

 

NOBUO SAWA, PRES

Mutsumi Kobayashi, ch

Hiroshi Kobayashi, mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY

 

FINANCES                    FAIR                 A/SALES          Yen 893 M

PAYMENTS                  REGULAR         CAPITAL           Yen 60 M

TREND             SLOW              WORTH            Yen 45 M

STARTED                     1987                 EMPLOYES      58

 

 

COMMENT

 

MFR OF IC PACKAGE, IC CARD, AND THE RELATED

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT  ENGEMENTS: US$50,000 / O/A 60 DAYS.

 

MAX CREDIT LIMIT: YEN 4.3 MILLION, 30 DAYS NORMAL TERMS.

 

 

HIGHLIGHTS

 

The subject company was established by Mutsumi Kobayashi, now ch at the firm, in order to make most o his experience in the subject line of business.  This is a specialized mfr of image monitoring system, system in package, OEM/EMS of electronic equipment, IC packages, IC card, hybrid IC, other.  Goods are also imported and exported.  Clients include major electronics mfrs, Tokyo Metropolitan Police, other.

 

 

FINANCIAL INFORMATION

 

The sales volume for Sept/2011 fiscal term amounted to Yen 893 million, a 5% down from Yen 939 million in the previous term.  High Yen eroded export revenues in Yen terms.  Demand revived both at home and abroad.  The recurring profit was posted at Yen 10 million and the net profit at Yen 10 million, respectively, compared with Yen 16 million recurring profit and Yen 8 million net profit, respectively, a year ago.

 

For the current term ending Sept 2012 the recurring profit is projected at Yen 12 million and the net profit at yen 10 million, respectively, on a 3% rise in turnover, to Yen 920 million.  .

 

The financial situation is considered FAIR and good for ORDINARY business engagements.

Max credit limit is estimated at Yen 4.3 million, on 30 days normal terms.  The proposed amount for 60 days terms is considered within the firm’s financial capacities.

 


REGISTRATION

 

Date Registered:  Mar 1987

Regd No.:         1000-01-019340 (Nagano-Okaya)

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         4,800 shares

Issued:              1,200 shares

Sum:                   Yen 60 million

Major shareholders (%): Mutsumi Kobayashi (43.3), Nagase Corp (16.7), Employees’ S/Holding Assn (10.0), Hiroshi Kobayashi (5.8)

 

No. of shareholders: 10

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures, including OEM production, image monitoring systems (40%), system in package (30%), electron controlling equipment (30%).

 

(Handling items): IC package, IC card, hybrid IC, other.

 

Clients: [Electronic mfrs, wholesalers, government agencies] Tokyo-Metro Police Dept, Mitsubishi Heavy Ind, Toshiba Corp group, Seiko-Epson, Shin Denshi Kogyo, Kura Corporation, ALSOK-Chiba Co, other

            No. of accounts: 500

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] G-Net, Kyoden Co, Nagoya Electric Works, Daiwabo Information System, ALGO System, Wintec Co, Marudai Denshi Kogyo, other

 

Payment record: Regular

 

Location: Business area in Okaya City, Nagano-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Hachijuni Bank (Okaya-Higashi)

Mizuho Bank (Matsumoto)

Relations: Satisfactory


 

FINANCES

(In Million Yen)

 

       Terms Ending:

30/09/2012

30/09/2011

30/09/2010

30/09/2009

Annual Sales

 

920

893

939

866

Recur. Profit

 

12

10

16

-18

Net Profit

 

10

10

8

-53

Total Assets

 

 

566

661

495

Current Assets

 

 

348

498

344

Current Liabs

 

 

246

422

245

Net Worth

 

 

45

35

26

Capital, Paid-Up

 

 

60

60

60

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

3.02

-4.90

8.43

-20.84

    Current Ratio

 

..

141.46

118.01

140.41

    N.Worth Ratio

..

7.95

5.30

5.25

    R.Profit/Sales

 

1.30

1.12

1.70

-2.08

    N.Profit/Sales

1.09

1.12

0.85

-6.12

    Return On Equity

..

22.22

22.85

..

 

Notes: Forecast (or estimated) figures for the 30/09/2012 fiscal term. 

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.90

UK Pound

1

Rs.78.15

Euro

1

Rs.65.09

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.