MIRA INFORM REPORT

 

 

Report Date :

16.03.2012

 

IDENTIFICATION DETAILS

 

Name :

VENKATESHWARA HATCHERIES PRIVATE LIMITED

 

 

Registered Office :

Venkateshwara House, H. No. 3-5-808 and 809, Hyderaguda, Hyderabad – 500029, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.07.1971

 

 

Com. Reg. No.:

01-001422

 

 

Capital Investment / Paid-up Capital :

Rs. 27.236 Millions

 

 

CIN No.:

[Company Identification No.]

U01222AP1971PTC001422

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of poultry products, egg powder products vaccines.

 

 

No. of Employees :

5000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 13610000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Umesh Palkar

Designation :

Senior Accounts Officer

Contact No.:

91-20-24251530

Date :

12.03.2012

 

 

LOCATIONS

 

Registered Office :

Venkateshwara House, H. No. 3-5-808 and 809, Hyderguda, Hyderabad500 029, Andhra Pradesh, India

Tel. No.:

91-40-23237254/ 23237255

Fax No.:

91-40-23233915

E-Mail :

corp.sec@venkys.com

venkys-ip@eth.net

umeh.pikr@venkys.com

Website :

www.venkys.com

Location :

Owned

 

 

Corporate Office / Factory :

Venkateshwara House, S. No. 114/ A/ 2, Pune-Sinhagad Viththalwadi, Pune – 411 030, Maharashtra, India 

Tel. No.:

91-20-24251760 / 24251530

Fax No.:

91-20-24250584/ 24251077

E-Mail :

m.mathew@venkys.com

 

 

Central Marketing Office :

Camp Office, Uttara House, 2 Wellesley Road, Pune-411001, Maharashtra, India

Tel. No.:

91-20-26131274 / 26137971 / 66099300

Fax No.:

91-20-26114128

E-Mail :

Info@uttarafoods.com

 

 

DIRECTORS

 

AS ON: 30.09.2011

 

Name :

Ms. Anuradha Jitendra Desai

Designation :

Chairman cum Managing Director

Address :

“Venkatesh Farms” S. No. 95/ 1, N.D.A. Road, Village Mauje Warje, Taluka Haveli, Pune – 411 029, Maharashtra, India

Date of Birth/Age :

15.05.1962

Date of Appointment :

27.10.1983

Partnership Firm :

Venkateshwara Foods and Feeds

Venkateshwara House, S. No. 114/ A/ 2, Pune-Sinhagad Viththalwadi, Pune – 411 030, Maharashtra, India 

Din No.:

00012212

 

 

Name :

Mr. Subhashchandra Bhausaheb Thorat

Designation :

Director

Address :

125, National Co-Operative Society, Baner Road, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

09.02.1933

Date of Appointment :

12.01.1973

Din No.:

00017032

 

 

Name :

Mr. Chitturi Japati Rao

Designation :

Whole Time Director

Address :

Plot No.1142 – A, Road No.54, Jubilee Hills, Hyderabad – 500 034, Andhra Pradesh, India

Date of Birth/Age :

15.04.1933

Date of Appointment :

12.01.1973

Din No.:

00003425

 

 

Name :

Mr. Vishwanath K. Dubey

Designation :

Director

Address :

P.B. No. 75, 201/ 15, Ratan Colony, Narbuda Road, Gorakhpur, Jabalpur – 482 002, Madhya Pradesh, India

Date of Birth/Age :

17.07.1939

Date of Appointment :

10.06.1982

Din No.:

00029539

 

 

Name :

Mr. Jitendra Moreshwar Desai

 

Designation :

Whole Time Director

 

Address :

“Venkatesh Farms” S. No. 95/ 1, N.D.A. Road, Village Mauje Warje, Taluka Haveli, Pune – 411 029, Maharashtra, India

 

Date of Birth/Age :

27.04.1962

 

Date of Appointment :

23.12.1994

 

Din No.:

00013533

 

 

 

 

Name :

Mr. Banda Venkatesh Banda Vasudev Rao

 

Designation :

Joint Managing Director

 

Address :

“Venkatesh Farms” S. No. 95/ 1, N.D.A. Road, Village Mauje Warje, Taluka Haveli, Pune – 411 029, Maharashtra, India

 

Date of Birth/Age :

31.12.1964

 

Date of Appointment :

10.11.1995

 

Din No.:

00013614

 

 

 

 

Name :

Mr. Banda Balaji Banda Vasudev Rao

 

Designation :

Whole Time Director

 

Address :

“Venkatesh Farms” S. No. 95/ 1, N.D.A. Road, Village Mauje Warje, Taluka Haveli, Pune – 411 029, Maharashtra, India

 

Date of Birth/Age :

08.12.1972

 

Date of Appointment :

10.11.1995

 

Din No.:

00013551

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Subodh Pradip Dandawate

Designation :

Secretary

Address :

B-17, Sai Vihar Residency Phshan-Sus Road, Pashan, Pune – 411021, Maharashtra, India

Date of Birth/Age :

23.06.1984

Date of Appointment :

31.08.2009

Pan No.:

ARPPD5044B

 

 

Name :

Mr. Umesh Palkar

Designation :

Senior Accounts Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2011

 

Names of Shareholders

No. of Shares

 

Rao Balaji Banda

784484

Rao Vasudev Banda (PCI)

165025

Rao Jagapati Chitturi

40000

Rayudu Suresh Chitturi Jointly with C. Rao Jagapati Rao Jagapati Chitturi

11000

Thorat Bhausaheb Subhashchandra

84143

Rao Venkatesh Banda

183260

Subhashchandra Sudana Thorat Jointly with Thorat Bhausaheb Subhaschandra

6240

Ms. Geetanjali

1200

Ms. G Madalasa

4400

Rao Vasudev Banda Jointly with Mrs. Uttarradevi Rao

1000

Desai Jitendra Jointly with B. Vasudev Rao

47200

Rao Uttaradevi Jointly with Rao Vasudev Banda

79360

Rao Vasudev Banda

15000

Mahajan Vinayak Madhusudan

3920

Annapurana Kasi Meka

15626

Srivenik Investments Private Limited

860

Padmaja E.

15000

Dr. B V Rao Jointly with Banda Venkatesh Rao

600

Dr. M A Samad Joitly with Amina Salim Begu,

2250

Rao Banda Venkatesh

601414

Desai Jitendra Anuradha

600915

Janikram M

1671

M Lokanathan

1742

Ratnam Poultry Farm Private Limited

5375

Nupur Khare Jointly with Mayur Dewal Sheelavati Keshav

2000

Aruna Ramchandra Patil

3100

P. Madan Mohan Jointly witk Polam Shanta abd P Vidya Sagar

14800

Seshiah Peda Mannava Jointly with M Nagaratnamma M Kotaiah

31968

 

 

Total

2723553

 

AS ON: 30.09.2011

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

0.23

Directors or relatives of directors

96.74

Others

3.03

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of poultry products, egg powder products vaccines.

 

 

Products :

ITC Code No.

Product Description

01059200

Commercial Grown Up Birds

01051100

One day old Commercial Chicks

3003900

Poultry Vaccines

04070000

Eggs Hatching and Commercial 

 

 

Terms :

 

Selling :

Cash / Credit (30 Days / 60 Days)

 

 

Purchasing :

Cash / Credit (30 Days / 60 Days)

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Chicks @ @*

Nos.

299990020

201989349

Vaccines @**

Million Doses

7000

6035

Processed Chicken***

Nos.

8512000

--

Egg Powder

M.T

5175

1039

Feed @**

M.T

613660

465511

 

Notes :

·         @ The capacity may vary according to the product mix adopted by the Company.

·         @@ Including capacity at leased facilities and calculated on a triple shift basis.

·         including chicks produced at other hatcheries and production for captive consumption

·         ** including production for captive consumption.

·         *** The Fast Food processing plant has been leased to Venky’s India Limited.

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

 

 

No. of Employees :

5000 (Approximately)

 

 

Bankers :

  • Corporation Bank, Industrial Financial Branch, No.14, Pune Mumbai Road, Wakdewadi, Pune – 411 003, Maharashtra, India
  • State Bank of India, Industrial Finance Branch, Tara Chambers, Mumbai-Pune Road, Pune-411003, Maharashtra, India
  • Union Bank of India, Industrial Finance Branch, Pune Camp, Pune-411001, Maharashtra, India 

 

 

Facilities :

Secured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

Term Loans

Secured by first charge on certain movable and immovable asset and equitable mortgage of land and building, plant and machinery, furniture and fixture, etc and other structures / fixtures there on and hypothecation of certain movable assets both present and future

1023.525

1237.199

Working capital facilities

Secured by first charge by way of hypothecation of stocks of raw materials, stock in progress, finished goods, etc and all other movables both present and future. These are further secured by second charge on certain fixed assets of the company by way of collateral security

508.475

479.768

From other than banks

Secured by hypothecation of vehicles

3.298

9.376

 

 

 

Total

1535.298

1726.343

 

 

 

Unsecured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

Short Term Loan

 

 

From Bank

327.500

313.200

Deposit from franchisees and lessees

41.993

41.993

 

 

 

Total

369.493

355.193

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudit K. Parekh and Company

Chartered Accountants

Address :

Ballard House, Adi Marzban Marg, Ballard Pier Fort, Mumbai – 400 001, Maharashtra, India

Pan No.:

AAAFS4500P

 

 

Subsidiaries :

  • Venk’s (India) Limited

CIN No.: U67120MH1982PTC027946

 

  • VJ Equipment Private Limited

CIN No. U29299PN1988PTC020677

 

  • Eastern Hatcheries Private Limited

 

 

Joint Venture Companies and Associates

  • V. R. Equipment Limited

 

 

Other Related Parties :

  • Venco Research and Breeding Farms Private Limited
  • Venkateshwara Research and Breeding Farms Private Limited
  • Srivenk Investments and Finance Private Limited
  •  Uttara Foods and Feeds Private Limited
  •  Uttara Masala Products Private Limited
  • Venkateshwara Foods and Feeds (Partnership Firm)
  • Srinivasa Foods and Feeds (Partnership Firm)
  • Venka Investments Private Limited
  • Phoenix Poultry
  •  Agrocorpex (India) Limited.
  • All India Poultry Development and Services Private Limited
  • Poultry Development Promotion Council
  • Srinivasa Hatcheries Limited
  • B. V. Bio Corp Private Limited
  • Uttara Impex Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3750000

Equity Shares

Rs.10/- each

Rs. 37.500 millions

10000000

Redeemable Preference Shares

Rs.10/- each

Rs. 100.000 millions

 

 

 

 

 

Total

 

Rs. 137.500 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2723553

Equity Shares

Rs.10/- each

Rs. 27.236 millions

 

 

 

 

 

Note:

 

  1. Bonus Shares

 

Of the above issued, subscribed and paid-up capital, 1033120 equity shares were allotted as fully paid bonus shares by capitalization of general reserve.

 

  1. Shares issued for consideration other than cash:

 

Of the above issued, subscribed and paid-up equity share capital:

 

a)       1223553 shares were allotted pursuant to a scheme of amalgamation.

b)       28500 shares were allotted pursuant to a contract.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

27.236

27.236

27.236

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3374.854

1894.059

1592.802

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3402.090

1921.295

1620.038

LOAN FUNDS

 

 

 

1] Secured Loans

1535.298

1726.343

1904.876

2] Unsecured Loans

369.493

355.193

230.377

TOTAL BORROWING

1904.791

2081.536

2135.253

DEFERRED TAX LIABILITIES

216.076

201.097

199.937

Capital Grants and Subsidies

6.252

6.356

9.662

 

 

 

 

TOTAL

5529.209

4210.284

3964.890

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2725.961

2599.451

2120.748

Capital work-in-progress

522.999

189.083

265.839

 

 

 

 

INVESTMENT

969.913

762.228

718.685

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2347.849
2167.625
2299.448

 

Sundry Debtors

347.114
491.627
420.084

 

Cash & Bank Balances

200.790
271.665
251.720

 

Other Current Assets

110.038
107.779
104.440

 

Loans & Advances

74.255
100.290
406.126

Total Current Assets

3080.046
3138.986

3481.818

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry creditors

1035.975

2339.878

2462.712

 

Current Liabilities

435.632
134.720
100.851

 

Provisions

298.103
4.866
58.637

Total Current Liabilities

1769.710
2479.464
2622.200

Net Current Assets

1310.336
659.522
859.618

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5529.209

4210.284

3964.890

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

16440.079

16771.830

12779.788

 

 

Other Income

 

82.656

74.081

 

 

TOTAL                                     (A)

16440.079

16854.486

12853.869

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing, Farm and Other Expenses

NA

15772.657

13013.972

 

 

Decrease / (Increase) In Stock

NA

100.351

(549.139)

 

 

TOTAL                                     (B)

NA

15873.008

12464.833

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3008.800

981.478

389.036

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

178.300

199.890

197.323

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2830.500

781.558

191.713

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

215.700

204.438

191.249

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2614.800

577.150

0.464

 

 

 

 

 

Less

TAX                                                                  (H)

943.000

247.160

27.804

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1671.800

329.990

(27.340)

 

 

 

 

 

 

EXCESS / (SHORT) PROVISION FOR TAX IN EARLIER YEERS

(55.900)

0.000

4.593

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

525.600

327.513

350.260

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

NA

100.000

0.000

 

 

Dividend

 

27.236

0.000

 

 

Tax on Dividend

 

4.629

0.000

 

BALANCE CARRIED TO THE B/S

2141.500

525.638

327.513

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

288.255

704.148

665.556

 

TOTAL EARNINGS

288.255

704.148

665.556

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.775

9.128

22.133

 

 

Stores & Spares

151.706

27.879

20.767

 

 

Capital Goods

0.983

6.240

4.782

 

 

Others

2.141

1.261

0.000

 

TOTAL IMPORTS

158.605

44.508

47.682

 

 

 

 

 

 

Earnings Per Share (Rs.)

613.83

121.16

(10.04)

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover

 

 

18580.000

 

 

 

 

 

Expected Sales (2011-2012) : Rs. 20000.000 Millions

 

The above information has been parted by Mr. Umesh Palkar.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

10.17

1.96

(0.21)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.44

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

 

45.04

10.06

0.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.77

0.30

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.14

2.48

3.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.27

1.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

Dues to Micro and Small Enterprises

0.000

0.000

0.000

Others

1035.975

2339.878

2462.712

 

 

 

 

Total

1035.975

2339.878

2462.712

 

 

Check List by Info Agents

Available in Reports (Yes/No)

 

 

Year of Establishment

YES

Locality Of The Firm

YES

Constitution of the firm

YES

Premises Details

YES

Type of Business

YES

Line of Business

YES

Promotor’s background

--

No. of Employees

YES

Name of person contacted

YES

Designed of contact person

YES

Turnover of firm for last three years

YES

Profitability for last three years

NO

Reasons for variation <> 20%

NO

Estimation for coming financial year

NO

Capital of the business

NO

Details of Sister Concern

YES

Major Suppliers

NO

Major Customers

NO

Payments Terms

YES

Export / Import details (if applicable)

NO

Market information

--

Litigation that the firm / promoter involved in

--

Banking details

YES

Banking facility details

NO

Conduct of the banking account

--

Buyer visit details

--

Financial, if provided 

NO

Incorporation details, if applicable

--

Last accounts filed at ROC

--

Major Shareholders, if available

--

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2010)

 

Particulars

31.03.2010

(Rs. In Millions)

Letters of guarantee in respect of credit

0.459

Letters of credit

43.256

Guarantees given on behalf of other companies.

Amounts outstanding against above

1431.364

1070.233

Income Tax matters in dispute

23.365

Labour wages in dispute

1.858

 

 

 

 

OPERATIONS

 

The Company’s sales turnover was Rs.16362.100 millions as compared to Rs.16774.400 millions in the previous year. However, profit before tax recorded excellent growth of 353% at Rs.2614.800 millions as compared to Rs.577.100 millions. During the year, the poultry and poultry products segment and the vaccines segment have recorded significant growth in profits due to improved market conditions. However, there was a sharp decline in the profits of egg powder products segment due to fall in sales turnover and lower realizations.

 

CURRENT YEAR OUTLOOK

 

Demand for poultry products continues to be robust and the Company is expected to benefit from it. Based on the indications available, the Company is expected to continue its good performance in the year 2010-11.

 

SUBSIDIARY COMPANIES

 

During the year, the company has divested its shareholding in Venka Investments Private Limited pursuant to which Venka Investments Private Limited ceased to be a subsidiary of your company. The Company increased its shareholding in Venky’s (India) Limited from 48.70% to 50.06%, thereby making it a subsidiary company. During the year, Eastern Hatcheries Private Limited became a subsidiary of the Company, consequent upon increase in the Company’s shareholding from 25.28% to 92.59% in EHPL. As on 31st March, 2010, the Company has three subsidiaries viz., Venky’s (India) Limited, VJ Equipment Private Limited and Eastern Hatcheries Private Limited.

 

SEGMENTWISE OPERATIONAL PERFORMANCE

 

A.      Poultry and Poultry Products

 

Sales turnover of this segment was marginally lower as compared to the previous year. However, in view of the favourable market conditions - especially in broilers - the profitability was significantly higher as compared to the previous year.

 

B.      Vaccines – Ventri Biologicals Division

 

This segment registered higher sales turnover and profits as compared to the previous year due to increase in sale volume and improvement in realizations.

 

C.      Egg Powder Products

 

This Division registered lower sales and steep fall in profitability as compared to the previous year. Higher cost of eggs - the main raw material for this segment - and lower realisations for egg powder products in the export markets have negatively impacted the performance.

 

D.      Poultry Diagnostic Research Centre (PDRC)

 

The Poultry Diagnostic And Research Centre (PDRC) at Pune - recognized as In-House R and D Unit by the Department of Science and Technology, Government of India is a pioneering institute in the field of Poultry Health. PDRC has got four zonal laboratories and under each zonal laboratory network of satelite laboratories is there to provide technical services to the farmers all over India. Technical services to breeders, hatchery monitoring services to assure quality of chicks is also being provided.

 

PDRC continued in its testing and research work in disease dignosis and surveillance of emerging diseases. Also a full fleged analytical laboratory has been established to analyze the samples of export consignment of egg powder, chicken meet and meet products etc. as per requirement of importing countries. The diagnostic facilities in the regional laboratories are further strengthened by installing latest equipments required for virological, immunological and history pathological investigations.

 

 

FORM 8:

 

Corporate identity number of the company

U01222AP1971PTC001422

Name of the company

VENKATESHWARA HATCHERIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Venkateshwara House, H. No. 3-5-808 and 809, Hyderaguda, Hyderabad500 029, Andhra Pradesh, India 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10277691

Type of charge

Immovable property

Movable Property

Particular of charge holder

State Bank of India, Industrial Finance Branch, Tara Chambers, Mumbai-Pune Road, Pune-411003, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

1. Memorandum of deposit for creation of charge for term loan / overall limit dated 13.02.2012

2. Memorandum of deposit for creation of charge for term loan / overall limit dated 13.02.2012

3. Memorandum of deposit for creation of charge for term loan / overall limit dated 13.02.2012

Date of instrument Creating the charge

13.02.2012

Amount secured by the charge

Rs. 1260.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Term  Loan-I at 3.65% above Base Rate, Term Loan- II, III, IV, V and Corporate Loan at 2.90% above Base Rate

 

Terms of Repayment:

(a)     Term Loan I- repayable in 60 monthly installments wef. January 2012

(b)     Term Loan II - repayable in 60 monthly installments w.e.f. April 2012

(c)     Term Loan III - repayable in 60 monthly installments w.e.f. October 2012

(d)     Term Loan IV - repayable in 60 monthly installments w.e.f. October 2012

(e)     Term Loan V - repayable in 60 monthly installments w.e.f. October 2012

(f)       Corporate Loan - repayable in 24 monthly installments w.e.f. September 2012.  Interest at monthly rests.

 

Margin:

(a)     For Term Loan i- 32.09%

(b)     For Term Loan II - 27.14%

(c)     For Term Loan III - 34.18%

(d)     For Term Loan IV - 27.78%

(e)     For Term Loan V - 36.44%

(f)       For Corporate Loan - NA.

 

Extent and Operation of the charge:

The charge is being modified by means of creation of equitable mortgage to secure

(a)     Term Loan-I of Rs. 135.000 Millions by way of EM charge on Padakal (Mehbubnagar) property

(b)     Part Term Loan-III i.e. Rs. 48.000 Millions out of TL of Rs. 260.000 Millions by way of EM charge on Bandlapai (Chitoor) also called "Krishnapuram Farm" property

(c)     Part Term Loan V i.e. Rs. 75.000 Millions out of TL of Rs. 187.500 Millions by way of EM charge on Sitharhal Natham Village, District Dindugul property.

 

Others:

All other charges, securities created at the time of last charge creation/ modification will remain unchanged

Short particulars of the property charged

Security has been provided to secure TL I, III (Part) and TL V (Part),  aggregating to Rs.1260.000 Millions by means of charge on the immovable properties of the company situate at 

 

(A)    all that piece and parcel of land bearing situate at Sitharhal Natham Vill.Nilakkottai Taluka Dindugul Registration District Nilakkottai Sub Registration Dist Tamilnadu i.e. S F Nos. 41/1, 41/4, 42/4, 42/5, aggregating 9.60 acres and two farm sheds each measuring 160 sq ft ground level water tank capacity 50,000 ltrs Farm electricty service connection Nos. EB 155,155,107 and 01 with standing crops which includes 1500 chickku trees and 500 mango trees.

 

(B)    (i) all that part and parcel of agricultural land situate at Padakal Vill and GP Talakondalpally Mandal Mahbubnagar District AP Kalwakurthy Sub Reg District Mahbubnagar Reg District AP land in S Nos. 409/AA 410/AA 409/AA 410/AA 409/AA 410/AA 409/AA 410/AA admeasuring17 acres and 15 gts

 

(ii)all that part and parcel of agricultural land situate Padakal Vill and GP Talakondalpally Mandal Mahbubnagar District AP Kalwakurthy Sub Reg District Mahbubnagar Reg District AP of land in S Nos. 411/AA 411 /AA 411/AA 411 /AA admeasuring 0 acres and 2 gts

 

(iii) all that part and parcel of agricultural land situate at Padakal Vill and GP Talakondalpally Mandal Mahbubnagar District AP Kalwakurthy Sub Reg District Mahbubnagar Reg District AP of land in S Nos. 408 409 414/AA admeasuring 0 acres and 23 gts

 

(C)    (i) All that piece and parcel of land in Chitoor  District Punganur Sub District Bandlapai Gr. Bandlapai Nimmanapalli Mandal Bandlapai GP and Vill S No. 375 376/2 380 total Acres 21.38

 

(ii)all that piece parcel of land in Chitoor  District Punganur Sub District Bandlapai Gr. Bandlapai Nimmanapalli Mandal Bandlapai GP and Vill S No 375 total Acres 2.33

 

(iii) all that piece and parcel of land in Chitoor District Punganur Sub District Bandlapai Ground Bandlapai Nimmanapalli Mandal Bandlapai GP and Vill S No 376/2 380 total Acres 6.00

 

(iv) S No 375 acres 5.23

Date of last modification prior to the present modification

18.11.2011

Particulars of the present modification

By present modification an additional security provided by means of equitable mortgage on immovable properties  to secure term loans and corporate aggregating to Rs.1260.000 Millions  in favour of State Bank of India by means of memorandum of deposit for creation of charge for term loan / overall limit dated 13.02.2012

 

 

FIXED ASSETS:

 

  • Goodwill
  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture Fittings and Office Equipments
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.22

UK Pound

1

Rs. 78.63

Euro

1

Rs. 65.53

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.