MIRA INFORM REPORT

 

 

Report Date :

17.03.2012

 

IDENTIFICATION DETAILS

 

Name :

DCM SHRIRAM CONSOLIDATED LIMITED

 

 

Formerly Known as:

FINPRO SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, Kanchenjunga Building, 18, Barakhamba Road, New Delhi-110001, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.02.1989

 

 

Com. Reg. No.:

55-034923

 

 

Capital Investment / Paid-up Capital :

Rs.333.400 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1989PLC034923

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD04602D

DELD08433F

 

 

PAN No.:

[Permanent Account No.]

AAACD0097R

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on stock exchange.

 

 

Line of Business :

The company is engaged in manufacturing of Fertilisers, Urea, Ammonia, Cement, Caustic Soda, Chlorine, HCI, PAC, SBP, Hydrochloric Acid, Calcium Carbide, PVC Resin, Textile Products, Sugar and Energy Management Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 50000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. The company has incurred some losses in he current year i.e. 2010-11. However, networth appears to be good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered / Corporate Office :

5th Floor, Kanchenjunga Building, 18, Barakhamba Road, New Delhi-110001, Delhi, India

Tel. No.:

91-11-23316801

Fax No.:

91-11-23318072/23357803

E-Mail :

blsachdeva@dscl.com

dscl@dscl.com

Website :

www.dscl.com

 

 

Factory 1 :

Shriram Fertilizers and Chemicals

 

Shriram Nagar, Kota-324004, Rajasthan, India

 

 

Factory 2 :

Shriram Alkali and Chemicals

749, GIDC Industrial Estate, District Bharuch, Gujara, India

 

 

Factory 3 :

DSCL Sugar

 

Village Ajbadpur, P.O. Munder, District Hardoi-241123, Uttar Pradesh, India

 

 

Factory 4 :

DSCL Sugar

 

Village Loni, P.O. Anjhi Shahbad, District Hardoi-241124, Uttar Pradesh, India

 

 

Factory 5 :

DSCL Sugar

Village and P O Hariwan, District Hardoi-241405, Uttar Pradesh, India

 

 

Sales Office :

Located At :

 

·         New Delhi

·         Mumbai

·         Kolkata

·         Chennai

·         Indore

·         Hyderabad

·         Jaipur

·         Ludhiana

·         Kota

·         Meerut

·         Sriganganagar

 

 

Market Office :

·         Kirti Mahal, 19, Rajendra Place, New Delhi - 110 008

Tel. No. 91-11-25713442/25722296

Fax. No. 91-11-25768135

 

·         Shivaji Marg, New Delhi - 110 015

Tel. No. 91-11-25104410/25747836

Fax. No. 91-11-25455362/25739816

 

·         5th Floor, Kanchenjunga Building, 18, Barakhamba Road, New

Delhi - 110 001

Tel. No. 91-11-23316801-9

Fax. No. 91-11-23318072

 

 

DIRECTORS

 

Name :

Mr. Ajay S Shriram

Designation :

Chairman and Senior Managing Director

Address:

'SHIVAM', A 37, Vasant Marg, Vasant Vihar, New Delhl-110057, India 

Date of Birth/Age:

04.03.1954

Date of Appointment:

24.07.1989

 

 

Name :

Mr. Vikram S Shriram

Designation :

Vice Chairman and Managing Director

Address:

5/16, Shanti Niketan,  New Delhi - 110 021, India

Date of Birth/Age:

06.12.1958

Date of Appointment:

22.05.1990

 

 

Name :

Mr. Rajiv Sinha

Designation :

Deputy Managing Director

Address:

A-14/14, Ground Floor, Vasant Vihar, Delhi - 11 0057, India

Date of Birth/Age:

05.06.1950

Date of Appointment:

01.11 1998

 

 

Name :

Mr. Ajit S Shriram

Designation :

Director (Sugar)

Address:

5/20, Shanti Niketan, New Delhl-110021, India 

Date of Birth/Age:

03.10.1967

Date of Appointment:

02.05.2001

 

 

Name :

Dr. Narendra Jeet Singh

Designation :

Whole Time Director (EHS)

Address:

A-22, Mahaveer Nagar-II, Kota – 324005, Rajasthan, India

Date of Birth/Age:

29.11.1953

Date of Appointment:

20.11.2007

 

 

Name :

Dr. Satguru Sharan Baijal

Designation :

Director

Address:

B 4 Sector 30, Gautam Budh Nagar, Noida - 210303 Uttar Pradesh, India

Date of Birth/Age:

06.09.1929

Date of Appointment:

22.05.1990

 

 

Name :

Mr. Arun Bharat Ram

Designation :

Director

Address:

1. Silver Oak Avenue, Westend Green Farm, Rajokri – 110038, Delhi, India

Date of Birth/Age:

15.11.1940

Date of Appointment:

22.05.1990

 

 

Name :

Mr. Pradeep Dinodia

Designation :

Director

Address:

A-9-A, Maharani Bagh, New Delhi – 110065, India

Date of Birth/Age:

15.11.1940

Date of Appointment:

22.05.1990

 

 

Name :

Mr. Vimal Bhandari

Designation :

Director

Address:

Flat N0.164. 16th Floor, Address Tower-A, Kalpataru Horizon. S.K. Ahire Marg. Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age:

23.08.1958

Date of Appointment:

13.05.2003

 

 

Name :

Mr. Sunil Kant Munjal

Designation :

Director

Address:

l-A, Friends, Colony (West), New Delhi – 110065, India

Date of Birth/Age:

14.12.1957

Date of Appointment:

13.05.2003

 

 

Name :

Mr. D Sengupta

Designation :

Director

Address:

Sector-B, Pocket, 8, Flat N0.6145, Vasant Kunj, Delhi – 110070, India

Date of Birth/Age:

20.06.1942

Date of Appointment:

11.08.2003

 

 

Name :

Mr. Rajesh Kandwal

Designation :

LIC Nominee

 

 

KEY EXECUTIVES

 

Name :

Mr. B L Sachdeva

Designation :

Company Secretary

 

 

Audit Committee :

  • Dr. S S Baijal, Chairman
  • Mr. Arun Bharat Ram
  • Mr. Pradeep Dinodia
  • Mr. D Sengupta

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2011

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

3,913,800

2.36

http://www.bseindia.com/images/clear.gifBodies Corporate

94,350,241

56.87

http://www.bseindia.com/images/clear.gifSub Total

98,264,041

59.23

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

98,264,041

59.23

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

3,438,023

2.07

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

42,330

0.03

http://www.bseindia.com/images/clear.gifInsurance Companies

17,959,007

10.82

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

945,629

0.57

http://www.bseindia.com/images/clear.gifSub Total

22,384,989

13.49

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

4,574,282

2.76

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

17,960,347

10.83

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

6,881,605

4.15

http://www.bseindia.com/images/clear.gifAny Others (Specify)

15,838,056

9.55

http://www.bseindia.com/images/clear.gifNon Resident Indians

732,506

0.44

http://www.bseindia.com/images/clear.gifOverseas Corporate Bodies

15,105,550

9.11

http://www.bseindia.com/images/clear.gifSub Total

45,254,290

27.28

Total Public shareholding (B)

67,639,279

40.77

Total (A)+(B)

165,903,320

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

165,903,320

-

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing of Fertilisers, Urea, Ammonia, Cement, Caustic Soda, Chlorine, HCI, PAC, SBP, Hydrochloric Acid, Calcium Carbide, PVC Resin, Textile Products, Sugar and Energy Management Services.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE

Urea

310210.00

Sugar

170111.90

Caustic Soda

28152.00

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Urea

MT

330000

404040

Calcium carbide

MT

112000

33920 **

PVC resins

MT

70000

34200

Caustic soda

MT

274670

209768

Chlorine

MT

203986

149917

Hydrochloric acid(100%)

MT

73850

36515

Compressed Hydrogen

MT

1657

1007

Stable Bleaching Powder

MT

13200

10194

Cement

MT

400000

369075

Yarn

Spindles Nos.

14544

3718

Sugar

MT ***

33000

267445

UPVC Windows

Nos.

406098

164944

PVC Compounds

MT

29700

19723

 

NOTE:

 

  • * Delicensed/Not applicable

·         ** Production of Marketable Calcium carbide only

·         *** Crushing of sugarcane

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Punjab National Bank
  • State Bank of India
  • Bank of Baroda
  • Oriental Bank of Commerce
  • HDFC Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Loans from banks

 

 

On cash credit account

1082.300

24.100

Others

5724.300

6863.700

Other Loans

4115.400

4519.300

Total

10922.000

11407.100

 

 

 

Unsecured Loan

 

 

Deposits

 

 

Fixed

116.000

117.700

Others

370.000

323.200

Interest accrued and due on deposits

1.400

1.300

Short term loans and advances

 

 

Banks

5438.900

2666.900

Others

30.000

0.000

Total

5956.300

3109.100

 

NOTE:

 

SECURED

1. Short term working capital borrowings from Banks:

i) Loans from banks on cash credit account of Rs. 1075.500 Millions (2009-10 - Rs. 24.100 Millions) are secured by first pari passu charge on whole of the current assets of the company (except Shriram Bioseed Genetics, Hyderabad), both present and future. These loans are further secured by a third charge by way of mortgage/hypothecation of all the immovable/movable properties (other than current assets) of the Company's undertakings at Kota in Rajasthan and Ajbapur, Rupapur, Loni and Hariawan in Uttar Pradesh. Amount of Rs. 0.68 Crore (2009-10 - Nil) is secured by exclusive charge by way of hypothecation on current assets and mortgage/hypothecation on the immovable and movable properties, both present and future of the Company's undertakings at Shriram Bioseed Genetics, Hyderabad.

 

ii) Short Term Loan of Rs 975.600 Millions (2009-10- Rs. 1350.000 Millions) are secured by first pari passu charge on whole of the current assets of the Company (except Shriram Bioseed Genetics, Hyderabad), both present and future and a third charge by way of mortgage/hypothecation of all the immovable/movable properties (other than current assets) of the Company's undertakings at Kota in Rajasthan and Ajbapur, Rupapur, Loni and Hariawan in Uttar Pradesh

 

2. Other loans:

(i) Term loans of Rs. 1418.900 Millions (2009-10- Rs. 1366.100 Millions) from banks are secured by way of first pari passu mortgage/charge created on immovable/movable fixed assets, both present and future, term loan of Rs. 60.000 Millions (2009-10 - Rs. 90.000 Millions) from others is secured by way of first pari passu mortgage on immovable properties and first charge by way of hypothecation of all movables (save and except book debts), both present and future, subject to prior charges created in favour of the Company's bankers on the current assets for securing working capital borrowings, and term loan of Rs. 1114.900 Millions (2009-10- Rs. 1123.000 Millions) from others is secured by way of first pari passu mortgage/charge created on immovable and movable assets (excluding current assets), both present and future and a second charge ranking pari passu on the current assets, both present and future of the Company's undertakings at Jhagadia, Distt Bharuch, Gujarat (Rs. 30.000 Millions due within a year; 2009-10- Rs. 97.800 Millions)

 

(ii) Term loans of Rs. 967.200 Millions (2009-10- Rs. 1056.400 Millions) from banks are secured by way of first pari passu mortgage/charge created on immovable/movable fixed asset both present and future, term loan of Rs. 90.000 Millions (2009-10- Rs. 135.000 Millions) from others is secured by way of first pari passu mortgage on immovable properties and first charge by way of hypothecation of all movables (save and except book debts), both present and future, subject to prior charges created in favour of the Company's bankers on the current assets for securing working capital borrowings, and term loans of Rs. 1917.500 Millions (2009-10- Rs. 2111.200 Millions) from others are secured by way of first pari passu mortgage/charge created on immovable and movable assets (excluding current assets), both present and future and a second charge ranking pari passu on the current assets, both present and future of the Company's undertakings at Kota, Rajasthan (Rs. 654.900 Millions due within a year; 2009-10- Rs. 379.800 Millions).

 

(iii) Term loan of Rs. 553.500 Millions (2009-10- Rs. 696.000 Millions) from banks are secured by way of first pari passu mortgage/charge created on immovable/movable assets and book debts, both present and future, subject to any prior charges created in favour of the Company's bankers on the current assets for securing working capital borrowings and term loans of Rs. 341.000 Millions (2009-10- Rs. 372.300 Millions) from others are secured by way of a exclusive second charge on movable assets (save and except book debts) both present and future, pertaining to the Company's Ajbapur Sugar Complex, Uttar Pradesh (Rs. 252.700 Millions due within a year; 2009-10- Rs. 230.200 Millions)

 

(iv) Term loan of Rs. 891.900 Millions (2009-10- Rs. 898.400 Millions) from a bank is secured by way of first mortgage/ charge created on immovable/movable assets, both present and future, subject to prior charges created in favour of Company's bankers on current assets for securing working capital borrowings, term loan of Rs. Nil (2009-10- Rs. 73.200 Millions) from a bank is secured by way of first pari passu mortgage/charge created on immovable/ movable fixed assets, both present and future, pertaining to the Company's Loni Sugar Complex, Uttar Pradesh. (Rs. Nil due within a year; 2009-10- Rs. 3.600 Crore)

 

(v) Term loan of Rs. 553.500 Millions (2009-10- Rs. 696.000 Millions) from a bank is secured by way of first pari passu mortgage/charge created on immovable/movable assets and book debts, both present and future, subject to any prior charges created in favour of the Company's bankers on the current assets for securing working capital borrowings, term loan of Rs. Nil (2009-10- Rs. 73.200 Millions) from a bank is secured by way of first pari passu mortgage/charge created on immovable/movable fixed assets both present and future and term loan of Rs. 215.800 Millions (2009-10- Rs. 257.000 Millions ) from others is secured by way of first pari passu mortgage/charge created on immovable/movable assets (excluding current assets) both present and future, and a second charge ranking pari passu on the current assets, both present and future and term loan of Rs. 164.100 Millions (2009-10- Rs. 164.100 Millions) from others are secured by way of a exclusive second charge on movable assets (save and except book debts) both present and future, pertaining to the Company's Hariawan Sugar Complex, Uttar Pradesh. (Rs. 260.600 Millions due within a year; 2009-10- Rs. 242.000 Millions)

 

(vi) Term loan of Rs. 142.400 Millions (2009-10- Rs. 142.400 Millions) from others are secured by way of an exclusive second charge on movable assets (save and except book debts) both present and future, pertaining to the Company's Rupapur Sugar Complex, Uttar Pradesh. (Rs. Nil due within a year; 2009-10- Rs. Nil)

 

(vii) Term loan of Rs. 235.100 Millions (2009-10- Rs. 517.200 Millions) from a bank is secured by way of residual mortgage/ charge created on immovable/movable fixed assets, both present and future pertaining to all the four sugar units of the Company, i.e. Ajbapur Sugar Complex, Uttar Pradesh, Rupapur Sugar Complex, Uttar Pradesh, Hariawan Sugar Complex, Uttar Pradesh and Loni Sugar Complex, Uttar Pradesh. (Rs. 235.100 Millions due within a year; 2009- 10- Rs. 282.200 Millions)

 

(viii) Term Loan of Rs. 128.600 Millions (2009-10- Rs 137.200 Millions) from a bank is secured by way of equitable mortgage of Land/Building, both present and future, of SBM unit of the Company at Tonk, Rajasthan.(Rs.17.200 Millions due within a year; 2009-10- Rs.17.100 Millions)

 

(ix) Term loans of Rs. 69.700 Millions (2009-10- Rs. 124.300 Millions) from others are secured by way of Bank Guarantee which in turn is secured by first charge on whole of the current assets (except Shriram Bioseed Genetics, Hyderabad) of the Company, both present and future and a third charge by way of mortgage/hypothecation of all the immovable/movable properties (other than current assets) of the Company's undertakings at Kota in Rajasthan and Ajbapur, Rupapur, Loni and Hariawan in Uttar Pradesh (Rs. 23.200 Millions due within a year; 2009-10- Rs. 31.100 Millions)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

7th  Floor, Tower B, Building 10, DLF Cyber City Complex, DLF City Phase II, Gurgaon, Haryana, India

 

 

Subsidiaries :

·         Bioseed Research India Private Limited

·         Bioseed Vietnam Limited

·         Bioseed Research Philippines Inc.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

284950000

Equity Shares

Rs.2/- each

Rs.569.900 Millions

6501000

Cumulative Redeemable Preferences Shares 

Rs.100/- each

Rs.650.100 Millions

 

Total

 

Rs.1220.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

169803320

Equity Shares

Rs.2/- each

Rs.339.600 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

165903320

Equity Shares

Rs.2/- each

Rs.331.800 Millions

 

Add: Forfeited Shares 

 

Rs.1.600 Millions

 

 

 

Rs.333.400 Millions

 

NOTE:

 

Of the issued, subscribed and paid-up capital,

 

·         2,87,75,380 equity shares of Rs. 2 each represent the equity shares issued on October 9, 1990 to the members of undivided DCM Limited in the ratio of one share for every four shares held by the members in undivided DCM Limited, in terms of the Scheme of Arrangement effective from April 1, 1990 without payment being received in cash.

 

·         8,29,51,660 equity shares of Rs. 2 each fully paid up were allotted and issued as bonus shares by capitalization of Capital Redemption Reserve


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

333.400

333.400

333.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12283.900

12540.200

11982.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12617.300

12873.600

12315.900

LOAN FUNDS

 

 

 

1] Secured Loans

10922.000

11407.100

13567.100

2] Unsecured Loans

5956.300

3109.100

6049.100

TOTAL BORROWING

16878.300

14516.200

19616.200

DEFERRED TAX LIABILITIES

1588.500

1758.900

1439.400

 

 

 

 

TOTAL

31084.100

29148.700

33371.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19143.200

20111.500

21118.600

Capital work-in-progress

317.900

265.100

285.200

 

 

 

 

INVESTMENT

500.800

588.500

556.300

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9828.000

7625.300

7453.200

 

Sundry Debtors

3915.000

1884.200

3395.400

 

Cash & Bank Balances

529.600

495.100

333.000

 

Other Current Assets

0.000

0.000

1755.200

 

Loans & Advances

3777.900

4008.500

4025.000

Total Current Assets

18050.500

14013.100

16961.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5544.600

4622.700

4374.700

 

Other Current Liabilities

162.000

128.900

133.500

 

Provisions

1221.700

1077.900

1042.200

Total Current Liabilities

6928.300

5829.500

5550.400

Net Current Assets

11122.200

8183.600

11411.400

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

31084.100

29148.700

33371.500

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

40662.400

34020.700

33907.800

 

 

Other Income

324.700

466.200

484.300

 

 

TOTAL                                     (A)

40987.100

34486.900

34392.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and other Expenses

24477.600

21161.400

22504.400

 

 

Purchase for resale

14804.600

9899.300

8195.400

 

 

Exceptional Item

0.000

(69.200)

0.000

 

 

TOTAL                                     (B)

39282.200

30991.500

30699.800

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1704.900

3495.400

3692.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

637.700

860.300

1468.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1067.200

2635.100

2224.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1575.900

1596.800

1464.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(508.700)

1038.300

760.200

 

 

 

 

 

Less

TAX                                                                  (H)

(202.100)

325.500

(257.700)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(306.600)

712.800

1017.900

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5050.600

4992.900

4615.300

 

 

 

 

 

Add

BALANCE BROUGHT FORWAR  CONSEQUENT TO MERGER OF ERSTWHILE SHRIRAM BIOSEED GENETICS INDIA LTD

98.700

0.000

15.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

500.000

500.000

 

 

Proposed dividends (equity shares)

Interim

0.000

66.400

0.000

 

 

Proposed dividends (equity shares)

Final

66.400

66.400

132.700

 

 

Corporate dividend tax

10.800

22.300

22.600

 

 

Storage fund for Molasses Account

6.400

0.000

0.000

 

BALANCE CARRIED TO THE B/S

4759.100

5050.600

4992.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

281.700

53.800

NA

 

 

Other Earnings

5.200

0.000

NA

 

TOTAL EARNINGS

286.900

53.800

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

567.400

1109.100

NA

 

 

Stores & Spares

128.500

93.900

NA

 

 

Capital Goods

62.500

73.600

NA

 

 

Others

3921.000

69.300

NA

 

TOTAL IMPORTS

4679.400

1345.900

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Before Exceptional Item

(1.85)

3.88

(0.18)

 

After Exceptional Item

(1.85)

4.300

NA

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

12064.100

10557.000

13974.800

Total Expenditure

11407.900

10366.100

13308.600

PBIDT (Excl OI)

656.200

190.900

666.2000

Other Income

67.600

53.200

57.300

Operating Profit

723.800

244.100

723.500

Interest

240.700

285.600

258.300

Exceptional Items

0.000

0.000

(380.600)

PBDT

483.100

(41.500)

84.600

Depreciation

384.800

385.500

390.000

Profit Before Tax

98.300

(427.000)

(305.400)

Tax

17.500

(61.700)

(100.400)

Profit After Tax

80.800

(365.300)

(205.000)

Net Profit

80.800

(365.300)

(205.000)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(0.75)

2.07

2.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(1.25)

3.05

2.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.37)

3.04

1.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.09

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.89

1.58

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.61

2.40

3.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Performance

 

During the year, the Company faced difficult operating environment with most businesses witnessing margin pressure. Bioseed and Farm Solutions businesses continued to witness growth in turnover and profits. The net revenue of the Company stood at Rs.40823.000 Millions as compared to the previous year's revenue of Rs.34235.000 Millions, an increase of 19.2%. Net Loss for the year stood at Rs.307.000 Millions as against net profit of Rs.713.000 Millions. On the consolidated basis, the net revenue of the Company was higher by 17.1% at Rs.41519.000 Millions and net loss for the year stood at Rs.143.000 Millions as against a net profit of Rs.843.000 Millions.

 

The Sugar business witnessed a very challenging year with the earnings swung from positive PBIT of Rs.425.000 Millions to negative PBIT of Rs.71.000 Millions. The key reason was the decline in free sugar margins which swung from Rs. 480/Quintal to Rs. (182)/Quintal in the current year apart from witnessing lower volumes. The dip in the earnings was partially mitigated by higher sale of Power due to longer crushing.

 

The earnings in the Chloro-Vinyl business dipped by almost 49% during the year as in the previous year the Company had sold Power which had higher net back per unit of Power. There was a significant dip in Power realization since Q2FY11. Using the swing capability at their Kota manufacturing facility, the Company then shifted to manufacture and sale of the Chloro-Vinyl products. However, the net back from the sale of Chloro-Vinyl products was lower than that from the sale of Power, which the Company had done in the previous year. Further impacting the margins were the cost of coal (imported and domestic) and other raw material.

 

The earnings from the Cement business dipped by almost 56% to Rs.164.000 Millions on the back of drop in the realizations by ~12% and increase in input price especially that of coal. Hariyali Kisaan Bazaar witnessed higher losses for the year, however losses at the operating level were lower as the Company incurred onetime cost for rationalizing the operations. The Company has already implemented the plan involving a focused price value proposition and product offering for the rural population based on intensive customer feedback.

 

The earnings of the Farm Solutions business increased by 148.2% to Rs.414.000 Millions on the back of reintroduction of DAP and MOP during the year and growth in the value added products. The earnings of the Bioseed business increased by 33.1% to Rs.378.000 Millions especially driven by growth witnessed in India and Philippines and strong demand across hybrids. The Bioseed business through 100% subsidiaries continues to grow and is a value drive for the Company. Fenesta continued to witness healthy order booking in both the retail and institutional segment. They believe that longer order booking to execution cycle will result in better performance in medium term. The Company continues to conserve cash. However, the increase in the interest rates consequent to hike in the interest rates by the RBI may impact their interest costs in the coming year.

 

Management Discussion and Analysis

 

Performance Review

 

The Company faced difficult operating environment with most businesses witnessing margin presssure. Bioseeds and Farm Solutions businesses continued to witness growth in turnover and profits.

 

Net Revenues were higher by 17.1% at Rs. 41519.000 millions led by:-

 

·         Farm Solutions revenues were up by 127.1% with volume growth in bulk fertilizer due to reintroduction of DAP and MOP. Further growth was also witnessed in SSP and other value added products.

 

·         Healthy demand across hybrids in all geographies led to a rise in revenues by 43.9% in the Bioseed business.

 

·         HKB witnessed increase in revenues by 22.9% due to growth in Fuel, Core retail and Seeds etc. The business witnessed higher revenues despite shutting down of 17 stores during the period.

 

·         In the Chloro-Vinyl business the revenues were higher by 4.9% to Rs 8100.000 millions due to higher sale of Chloro-Vinyl products at improved realization compared to Power sales which the company made in the previous year.

 

PBIT was lower by 83.2 % at Rs 343.000 millions.

 

Key reasons for dip in PBIT are explained below:

 

·         The Fertilizer business witnessed a decline in earnings due to uncompensated cost increases on account of non finalization of new Urea policy. Further, the company had received higher arrears in the previous year.

 

·         The Sugar business swung from positive PBIT of Rs. 425.000 millions to negative PBIT of Rs 71.000 millions. The key reasons for the dip were:

 

a) The company’s margins on free sugar swung from Rs 480/Quintal in the previous year to Rs (182)/Quintal in the current year.

 

b) In the current year, the business witnessed lower volumes also.

 

c) However, the dip in the earnings caused by negative margins was partially mitigated by higher sale of Power due to longer crushing.

 

In the Chloro-Vinyl business earnings dipped by ~49% to Rs 900.000 millions. The key reasons for this decline were:

 

a) In the previous year the company had sold Power which had higher net back per unit of Power as compared to Chloro-Vinyl products.

 

b) However there was a significant dip in Power realization since Q2FY11. Using the swing capability at their Kota

manufacturing facility, the company then shifted to manufacture and sale of the Chloro-Vinyl products.

 

c) However the net back from the sale of Chloro-Vinyl products was lower than that achieved from the sale of Power in the previous year.

 

d) Further impacting the margins were increasing cost of coal (imported and domestic) and other raw materials.

 

The earnings from cement business dipped by almost 55.9% to Rs 164.000 millions on the back of drop in the realizations by ~12% and increase in input prices especially that of coal.

 

·         HKB witnessed higher losses for the year, however losses at the operating level were lower as company incurred onetime cost for rationalizing of the operations.

 

The decline in the earnings was only partially mitigated by the performance of the Farm Solutions and Bioseed businesses.

 

·         The earnings of the Farm Solutions business increased by 148.2% to Rs 414.000 millions on the back of reintroduction of DAP and MOP

 

·         The Agri-Inputs vertical, i.e. Fertilizer, Farm solutions and Bioseed witnessed a growth of 55% in Revenues on the back of growth in Farm solutions and Bioseed business. The revenue share of this vertical has increased from ~30% in the previous year to ~40% in the current year. in the portfolios during the year and growth in the value added products.

 

·         The earnings of the Bioseed business increased by 33.1% to Rs 378.000 millions especially driven by growth witnessed in India and Philippines and strong demand witnessed across hybrids. 

 

·         The Capital employed of the Agri-input vertical increased from 8.5% to 13% primarily driven by higher subsidy outstandings in the Fertilizer and Farm Solutions Business.

 

Business – wise performance review and outlook

 

Chloro – Vinyl Businesses

 

DSCL’s Chloro-Vinyl business is highly integrated supported by 143 MW coal based power facilities (part of 283 MW power capacity in the Company). This business has multiple revenue streams, the major being Chlor-Alkali (Caustic Soda and Chlorine), PVC resins, Calcium carbide and Power. These revenue streams ensure maximization of earnings per unit of power produced and lend stability to Chloro-Vinyl operations where individually each of the products experience cyclical variation.

 

Chlor–Alkali

 

Chlor-Alkali industry has Caustic Soda and Chlorine as the two Co-Products. The growth of this industry has a direct correlation to the GDP growth in the economy. These products are used primarily by the Aluminum, Paper and Soap and detergent, polymer, textiles and water treatment industry. The company has manufacturing facilities at Kota (Rajasthan) and Bharuch (Gujarat) adding up to a capacity of 765 TPD thereby placing it among top three

players in the domestic Chlor-Alkali Industry. Both of their manufacturing facilities have full access to captive power based on Coal.

 

Industry Overview and Outlook

 

The Chlor-Alkali industry in India has 35 operating units with a combined installed capacity of 3.2 million tones of Caustic Soda. The top three players comprise about 1/3rd of the total installed capacity. The domestic demand for Caustic Soda and Chlorine is about 2.7 million tonnes and 2.2 million tonnes respectively. The growth in demand for Caustic soda and Chlorine is linked to GDP growth with Chlorine growing slowly vis-a-vis caustic soda. During the year, international prices of Caustic Soda have improved and with the prospects of the Indian economy continuing to look good; they expect that the continued growth in GDP will drive the growth of this industry and provide support to product prices.

 

Plastics

 

The company produces range of PVC Resins suitable for most end-use markets. The company manufactures PVC Resin through Carbide/Acetylene route as against ethylene route which is being followed by most of the company’s manufacturing PVC worldwide except in China. PVC Resin business is an integral part of the Chloro- Vinyl business with complete integration in terms of Power, Chlorine and Calcium Carbide. The calcium carbide manufactured by us is partly used for PVC manufacture and partly sold in the market. DSCL has an annual capacity of ~1,12,000 MT of Calcium Carbide. This capacity is used for the production of PVC Resin/Calcum Carbide depending upon which product gives better return on every unit of power consumed. This year, they marketed ~34,000 MT of Packed Carbide.

 

Industry Overview and Outlook

 

PVC resin is a versatile thermoplastic with broad range of applications from rigid pipe for construction applications to a thin crystal clear film for consumer packaging. PVC resins are generally of two types:- rigid resins which have considerable strength and hardness; and flexible resins (soft and stretchable). Rigid resins account for 75% of total PVC consumption. They provide most of the growth opportunities with major end uses such as pipe and conduit, fittings, windows, roof tiles, fencing and automobile parts. Flexible PVC finds usage in film and sheets, wire and cable coating, flooring, shower curtains and synthetic leather products. PVC consumption is largely influenced by the construction industry which accounts for three-quarters of demand which further correlates closely with the economic growth. PVC demand has been growing at approx 11% CAGR during the last decade. PVC resin industry witnessed stress in the 1st and 3rd quarter of FY11 because of large quantity of import arrivals that made its way to India, apart from a prolonged monsoon season in Indian subcontinent which adversely affected the demand for PVC. However, inspite of these factors the industry witnessed a growth of 7-8% during the current fiscal.

 

Power

 

They believe Captive Power generation is a critical activity required to sustain the company’s operations. The Company currently has a total installed capacity of 283 MW at various locations out of which 188 MW is Coal based and 94.5MW is bagasse based. Out of this 51.5 MW is dedicated to Power distribution companies. The balance 231 MW has multiple uses and revenue stream which includes sale of Power when the netback per unit of Power is higher than the sale of Chloro-Vinyl products. The Company built swing capabilities at its Kota facility to use power for various revenue streams so as to maximize the earnings per unit of power. The Company would aim at building/strengthening the capabilities at all locations to the extent possible.This business activity has seen an increase in the input prices, i.e. Coal (both Domestic and Imported) in the current year which has put pressure on the margins in their Chloro-Vinyl businesses.

 

Agri-Businesses

 

Urea

 

DSCL’s Fertiliser Plant has a reassessed capacity of 3,79,500 TPA of Urea at its integrated manufacturing complex at Kota, Rajasthan. The company markets its products under the “Shriram Urea” brand. “Shriram Urea” is a trusted name and enjoys high brand equity amongst the farmers. The Company has an extensive distribution network over the entire Northern and Central India. The Plant has been operating fully on Gas since May 2009, post the conversion from Naphtha to LNG/ Natural gas in 2006-2007.

 

Sugar

 

DSCL is a major player in the domestic sugar industry. The company has four sugar units located at Ajbapur (10,500 TCD), Rupapur (6,500 TCD), Hariawan (8,000 TCD) and Loni (8,000 TCD) with a total crushing capacity of 33,000 TCD. The four units have a total power cogeneration facility of 94.5 MW with an exportable capacity of 51.5 MW.

 

Farm Solutions

 

The Farm Solutions Business provides a wide range of farm inputs such as Fertilizers, Seeds, Micronutrients, Crop care chemicals etc to the Indian farmers through their extensive distribution network. The business’s name was changed from ‘Agri-Input’ to ‘Farm Solutions Business’ to reflect their philosophy of offering complete crop focused products and services. Shriram brand of Agri-Inputs is known for its quality and enjoys a very high brand value. Under an umbrella brand of “Shriram” their various products are known for quality. The product basket is continuously expanded to meet the requirement of the farmers. The products are backed up by network which helps in transferring the latest technology to the farmers and thereby improving their productivity. This business is supported by Shriram Krishi Vikas programme which works in close partnership with the farmers.

 

Bioseed

 

Their Bioseed business is present across the entire value chain, i.e. Research, Production, Processing, Extension

activities and Marketing. The company is focused on the Tropical and sub tropical climates with operations in India, Vietnam and Philippines. Further, the company has also started test/test marketing in Thailand, Indonesia and China. The company is present in Field and Vegetable crops. In the Field crops, the company’s focus crops are Corn, Rice, Cotton, Millet and Pigeon Pea whereas the focus crops in Vegetables are Tomato, Okra, Gourds, Hot and Sweet Pepper, Egg plant and Melon. Further, the company has license from Monsanto for BT technology

in Cotton in India and for GM corn in Philippines

 

Hariyali Kisaan Bazaar

 

Hariyali Kisaan Bazaars are the rural business centers started by DSCL to meet the business needs of the farming community and meet the daily requirements of the rural community. Besides meeting their needs, these outlets provide round the year technical support to the farmers through a team of qualified agronomists. Hariyali in each of the location signifies trust, reliability and respect among the rural community. As on 31st March 2011, they have 275 outlets across 8 states in the country which are Punjab, Haryana, Uttar Pradesh, Madhya Pradesh, Uttranchal, Maharashtra, Andhra Pradesh, and Rajasthan.

 

 

The business portfolio of Hariyali consists of:-

 

1. Agri inputs, food and grocery, lifestyle products including apparel and household products, financial products.

2. Farm Advisory

 

3. Fuel

 

4. Outputs i.e. procurement of milk, variety seeds etc.

 

Cement

 

DSCL’s Cement plant is an excellent example of waste management. It uses Calcium hydroxide sludge generated during Acetylene production at its integrated manufacturing plant at Kota and converts this waste into

a useful product, Cement, in environmental friendly manner. Due to availability of sludge, plant is able to use low grade limestone which otherwise cannot be used for Cement manufacturing. The current capacity of the plant is 4,00,000 TPA. It produces high quality, premium grade both Ordinary Portland and blended Cements. The Cement is characterized by light colour, superior strength and setting properties. As a result, the “Shriram” cement commands a strong brand equity and premium in the market.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Claims* (excluding claims by employees where amount not ascertainable) not acknowledged as debts:

 

 

Income tax matters

0.000

5.300

Sales tax matters

13.600

13.600

Excise matters

21.700

22.300

Additional premium on land

81.100

81.100

Others

60.100

58.400

Total

176.500

180.700

 

NOTE: *all the above matters are subject to legal proceedings in the ordinary course of business. In the opinion of management the legal proceedings, when ultimately concluded, will not have a material effect on results of operations or financial position of the Company.

 

 

Fixed Assets:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicles

·         Technical Know how

·         Brand

·         Software

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2011

 

Rs. in Millions

PARTICULAR

QUARTER ENDED

NINE MONTHS ENDED

 

30.09.2011

31.12.2011

31.12.2011

 

 

 

 

Net Sales / Income from operations

10447.200

13918.100

36334.600

Other operation Income

109.800

56.700

261.300

Expenditure

 

 

 

(Increase) / Decrease in stock in trade and work in progress

1055.100

(1120.800)

801.200

Consumption of raw materials

1390.700

4888.400

8520.000

Purchase of traded goods

4555.000

5730.300

14445.100

Power, fuel, etc.

1338.400

1418.200

4242.900

Employees cost

907.900

905.800

2656.400

Depreciation

385.500

390.000

1160.300

Other expenditure

1119.100

1487.000

4417.500

Cost of own manufactured goods capitalised

(0100)

(0.300)

(0.500)

Total

10751.600

13698.600

36242.900

Profit from operations before other income, interest and exceptional Items

(194.600)

276.200

353.000

Other income

53.200

57.300

178.100

Profit before interest and exceptional Items

(141.400)

333.500

531.100

Interest

285.600

258.300

784.600

Profit after Interest but before Exceptional Items

(427.000)

75.200

(253.500)

Exceptional Items

0.000

(380.600)

(380.600)

Profit (+)/Loss(-) from Ordinary Activities before tax

(427.000)

(305.400)

(634.100)

Tax expense

(61.700)

(100.400)

(144.600)

Net Profit / (loss)

(365.300)

(205.000)

(489.500)

Profit before interest, depreciation, tax and exceptional item (EBIDTA)

244.100

783.700

1754.700

Cash Profit (before exceptional item)

(41.500)

525.400

970.100

Paid up equity share capital (Face value of Rs.2/- per share)

333.400

333.400

333.400

Reserves excluding revaluation reserves as per balance sheet of previous accounting year

--

--

--

Earning per share (EPS)

 

 

 

 (a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

(2.20)

0.52

(1.20)

(a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

(2.20)

(1.24)

(2.95)

Public shareholding

 

 

 

          Number of shares

69208946

67639279

67639279

          Percentage of shareholding

41.72

40.77

40.77

 

 

 

 

Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

8600000

11000000

11000000

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

8.89

11.19

11.19

Percentage of shares (as a % of total share capital of the company)

5.18

6.63

6.63

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

88094374

87264041

87264041

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

91.11

88.81

88.81

Percentage of shares (as a % of total share capital of the company)

53.10

52.60

52.60

 

 

SEGMENT WISE REVENUE RESULTS AND CAPITAL EMPLOYED

 

Rs. in Millions

 

QUARTER ENDED

NINE MONTHS ENDED

 

30.09.2011

31.12.2011

31.12.2011

 

 

 

 

Segment Revenue

 

 

 

Fertiliser

976.000

1437.300

3707.700

Farm Solutions

2045.300

3605.500

7777.100

Bioseed

226.700

369.700

2149.200

Sugar

1837.900

2341.000

6260.100

Hariyali Kisaan Bazaar

1947.500

2731.800

6703.200

Chloro-Vinyl

2395.400

2559.500

7483.100

Cement

288.200

359.900

1000.200

Others

907.100

834.100

2654.500

Total

10624.100

14238.800

37765.100

Less: Inter segment revenue

67.100

264.000

1169.200

Total

10557.000

13974.800

36595.900

 

 

 

 

Segment Results

 

 

 

Profit/(loss) (before unallocated expenditure interest and tax)

 

 

 

Fertiliser

(98.200)

117.900

119.700

Farm Solutions

171.800

206.600

511.400

Bioseed

46.500

56.400

283.700

Sugar

(27.300)

47.800

(60.200)

Hariyali Kisaan Bazaar

(284.400)

(393.800)

(870.000)

Chloro-Vinyl

357.600

467.400

1215.700

Cement

(2.100)

52.200

112.300

Others

(31.800)

(21.300)

(93.200)

Total

132.100

533.200

1219.400

Less:

 

 

 

Interest

285.600

258.300

784.600

Other unallocable expenditure net off unallocated income

273.500

199.700

688.300

Exceptional Item: Income from sale of Subsidiary

0.000

380.600

380.600

Profit/(loss) before Tax

(427.000)

(305.400)

(634.100)

 

 

 

 

Segment Capital Employed

 

 

 

Fertiliser

1323.500

1935.900

1935.900

Farm Solutions

1819.000

1834.200

1834.200

Bioseed

1012.600

1271.100

1271.100

Sugar

9290.700

8605.800

8605.800

Hariyali Kisaan Bazaar

4694.900

4474.700

4474.700

Chloro-Vinyl

6742.900

6403.300

6403.300

Cement

338.900

348.900

348.900

Others

2416.200

2301.100

2301.100

Total

27638.700

27175.000

27175.000

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.31

UK Pound

1

Rs.79.05

Euro

1

Rs.65.83

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.