MIRA INFORM REPORT

 

 

Report Date :           

17.03.2012

 

IDENTIFICATION DETAILS

 

Name :

DMW CORPORATION

 

 

Registered Office :

Omori Tokyo Kaijo Bldg, 1-5-1 Omori-Kita Otaku Tokyo 143-85581-5-1

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

March 1955

 

 

Com. Reg. No.:

0108-01-007581 (Tokyo-Otaku)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of pumps, valves, blowers

 

 

No. of Employees :

503

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 811.4 Million

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

---

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

DMW CORPORATION

 

 

REGD NAME

 

KK Dengyosha Kikai Seisakusho

 

 

MAIN OFFICE

 

Omori Tokyo Kaijo Bldg, 1-5-1 Omori-Kita Otaku Tokyo 143-85581-5-1 JAPAN

Tel: 03-3298-5123     Fax: 03-3298-5146-

 

URL:                             http://www.dmw.co.jp

E-Mail address:            (thru the URL)

 

 

ACTIVITIES

 

Mfg of pumps, valves, blowers

 

 

BRANCHES

 

Osaka, Nagoya, Mishima, Sendai, Hiroshima, Fukuoka, other (Tot 17)

 

 

OVERSEAS

 

Houston, Mumbai, Amsterdam, Dalian

 

 

FACTORIES

 

Mishima

 


CHIEF EXEC

 

NOBUHIRO YANASE, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES                    FAIR                             A/SALES          Yen 7,512 M

PAYMENTS                  No Complaints          CAPITAL           Yen 810 M

TREND             SLOW                        WORTH            Yen 13,137 M

STARTED                     1955                             EMPLOYES      503

 

 

COMMENT    

 

MFG OF PUMPS 

 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 811.4 MILLION, 30 DAYS NORMAL TERMS

 

                        Forecast figures for the 31/03/2012 fiscal term.

 

 

HIGHLIGHTS

 

This is one of 5 largest pump manufacturers.  Strong in public sector including local governments.  Also makes blowers for steel, chemicals and cement makers.  Other products include valves, water-treatment systems, underwater dredging robots, remote control systems, other.  The company aims to boost sales circulating water pumps to one billion Yen in five years through a tie-up with a firm in India.  It will enhance price competitiveness in the overseas markets by improvement of products and cost reduction.

 


 

FINANCIAL INFORMATION

 

The sales volume for Mar/2011 fiscal term amounted to Yen 7,512 million, a 19.1% down from Yen 9,288 million in the previous term.  Exports were hurt by the high Yen.  Orders received decreased by 3.5% over the previous year.  By Divisions, Pumps down 21.0% to Yen 9,133 million; Blowers up 62.4% to Yen 4,816 million; Valves down 53.1% to Yen 183 million.  The operations continued in the deficit to register Yen 955 million recurring loss and Yen 627 million net losses, respectively, compared with Yen 423 million recurring loss and Yen 349 million net losses, respectively, a year ago.

 

(Apr/Dec/2011 results): Sales Yen 18,834 million (down 22.2%), operating profit Yen 902 million (down 47.4%), recurring profit Yen 883 million (down 49.7%), net profit Yen 441 million (down 57.5%).  (% compared with the corresponding period a year ago). 

           

For the current term ending Mar 2012 the recurring profit is projected at Yen 130 million and the net profit at Yen 20 million, on a 6.1% fall in turnover, to Yen 17,680 million.  Order backlog at the end of September 2011 decreased by 5% over a year ago.  Overseas sales are holding steady, led by those in India.  But domestic sales are dropping, affected by curbed public investment and slightly decreased private demand.  Operating profit will plummet under stiffer price competition, despite higher design efficiency and shift to procurement from overseas suppliers.   

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 811.4 million, on 30 days normal terms.

 

REGISTRATION

           

Date Registered: Mar 1955

Regd No.:           0108-01-007581 (Tokyo-Otaku)

Legal Status:      Limited Company (Kabushiki Kaisha

Authorized:       19,107,800 million shares

Issued:             4,776,900 shares

Sum:                   Yen 810 million

 

Major shareholders (%): GM Investment Co (10.6), Company’s Treasury Stock (6.1), Mitsui Sumitomo Ins (4.2), Meiji Yasuda Life Ins (3.6), Customers’ S/Holding Assn (3.2), Tsurumi Mfg (2.7), Meidensha Corp (2.6), Seisan Gijutsu Kenkyu Shorei (2.5), Sumitomo Life Ins (2.4), Nippon Life Ins (2.1); foreign owners (1.6)

 

No. of shareholders: 2,466

 

Listed on the S/Exchange (s) of: Tokyo (Second section)

 

Managements: Nobuhiro Yanase, pres; Tadahiro Tsuchiya, s/mgn dir; Noboru Yamamoto, mgn dir; Yukio Asami, mgn dir; Norio Hikosaka, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Dengyosha Koji, Eco Advance, other.

 

OPERATION

           

Activities: Manufactures industrial pumps (63%), blowers (28%), valves (2%), water treatment systems, underwater dredging robots, remote control systems, others (--7%)

 

Overseas Sales Ratio (26%)

           

Clients: [Electric powers, steel makers, governments, local governments] Toshiba Corp, Nippon Steel Corp, Tokyo Electric Power, Chiyoda Corp, Hitachi Ltd, IHI Corp, other.

Exports to: USA, UK, Italy, Korea, Malaysia, Thailand, Spain, Egypt, India, Kuwait, Qatar, Saudi Arabia, other

            No. of accounts: 1,000

            Domestic areas of activities: Nationwide

 

Suppliers: [mfrs, wholesalers] Moriya Corp, Iwaki Moritani Electric Ind, Metal One Specialty Steel Corp, Yanmar Energy System, Mitsubishi Heavy Ind, Hitachi Ltd, Kyowa Engineering, other

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Yotsuya)

SMBC (Omori)

Relations: Satisfactory

 

 


FINANCES

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2011

31/03/2010

INCOME STATEMENT

 

 

 

  Annual Sales

 

18,834

24,213

 

  Cost of Sales

14,751

18,927

 

      GROSS PROFIT

4,082

5,286

 

  Selling & Adm Costs

3,180

3,571

 

      OPERATING PROFIT

902

1,714

 

  Non-Operating P/L

-19

42

 

      RECURRING PROFIT

883

1,756

 

      NET PROFIT

441

1,038

BALANCE SHEET

 

 

 

 

  Cash

 

2,128

1,396

 

  Receivables

 

9,571

11,777

 

  Inventory

 

1,350

3,313

 

  Securities, Marketable

1,668

 

 

  Other Current Assets

558

616

 

      TOTAL CURRENT ASSETS

15,275

17,102

 

  Property & Equipment

3,154

3,403

 

  Intangibles

 

190

189

 

  Investments, Other Fixed Assets

3,111

3,664

 

      TOTAL ASSETS

21,730

24,358

 

  Payables

 

4,263

5,068

 

  Short-Term Bank Loans

 

 

 

 

 

 

 

 

  Other Current Liabs

2,070

3,789

 

      TOTAL CURRENT LIABS

6,333

8,857

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

 

 

 

  Reserve for Retirement Allw

882

1,073

 

  Other Debts

 

170

238

 

      TOTAL LIABILITIES

7,385

10,168

 

      MINORITY INTERESTS

 

 

 

Common stock

810

810

 

Additional paid-in capital

111

111

 

Retained earnings

13,621

13,406

 

Evaluation p/l on investments/securities

199

264

 

Others

 

23

(24)

 

Treasury stock, at cost

(420)

(378)

 

      TOTAL S/HOLDERS` EQUITY

14,344

14,189

 

      TOTAL EQUITIES

21,730

24,358

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2011

31/03/2010

 

Cash Flows from Operating Activities

 

2,871

293

 

Cash Flows from Investment Activities

-260

-859

 

Cash Flows from Financing Activities

-277

-989

 

Cash, Bank Deposits at the Term End

 

3,729

1,396

ANALYTICAL RATIOS            Terms ending:

31/03/2011

31/03/2010

 

 

Net Worth (S/Holders' Equity)

14,344

14,189

 

 

Current Ratio (%)

241.20

193.09

 

 

Net Worth Ratio (%)

66.01

58.25

 

 

Recurring Profit Ratio (%)

4.69

7.25

 

 

Net Profit Ratio (%)

2.34

4.29

 

 

Return On Equity (%)

3.07

7.32

 

 

           


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.31

UK Pound

1

Rs.79.04

Euro

1

Rs.65.82

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.