MIRA INFORM REPORT

 

 

Report Date :

17.03.2012

 

IDENTIFICATION DETAILS

 

Name :

SIYARAM SILK MILLS LIMITED

 

 

Registered Office :

H-3/2, MIDC, A-Road, Tarapur, Boisar, District Thane - 401 506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.06.1978

 

 

Com. Reg. No.:

11-020451

 

 

Capital Investment / Paid-up Capital :

Rs.93.738 millions

 

 

CIN No.:

[Company Identification No.]

L17116MH1978PLC020451

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37269B

 

 

PAN No.:

[Permanent Account No.]

AAACS6995

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Woven Fabrics, Texturising Yarn and Readymade Garments.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8795000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

H-3/2, MIDC, A-Road, Tarapur, Boisar, District Thane - 401 506, Maharashtra, India

Tel. No.:

91-22-23071180/ 23082917/ 3119/ 23097963

91-2525-329910/ 11

Fax No.:

91-22-23073922/ 23073602

91-2525-272475

E-Mail :

tarkeshwar.singh@siyaram.com

william.fernades@siyaram.com

Website :

www.siyaram.com

 

 

Corporate Office :

B-5, Trade World, Kamala City, Senapati Bapat Marg, Lower Parel, Mumbai - 400 013, Maharashtra, India

Tel. No.:

91-22-30400500

Fax No.:

91-22-30400599

E-Mail :

sharedept@siyaram.com

 

 

 

WEAVING DIVISION

Factory 2 :

D-23/1, MIDC, Tarapur, Boisar, District Thane - 401 506, Maharashtra, India

 

 

Factory 3 :

E/125, MIDC, Tarapur, Boisar, District Thane – 401 506, Maharashtra, India

 

 

Factory 4 :

Survey No.367, P.O. Sailly, Silvassa – 396 230, U.T. of Dadra and Nagar Haveli, India

 

 

 

YARN DIVISION

Factory 5 :

G-1/1, MIDC, Tarapur, Boisar, District Thane - 401 506, Maharashtra, India

 

 

 

READYMADE GARMENTS DIVISION

Factory 6 :

481/1-2, Dabhel, Daman, Daman and  Diu (U.T.) - 396 210, India

 

 

Factory 7 :

Plot No.722, Dabhel, Daman, Daman and Diu (U.T) – 396 210, India

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Dharaprasad R. Poddar

Designation :

Chairman

 

 

Name :

Mr. Ramesh D. Poddar

Designation :

Vice Chairman and Managing Director

 

 

Name :

Mr. Brijmohan L. Sarda

Designation :

Director

 

 

Name :

Prof. (Dr.) Mangesh D. Teli

Designation :

Director

 

 

Name :

Mr. Ketan P. Gupte

Designation :

Director

 

 

 

Mr. Shailesh S. Vaidya

Name :

Director

Designation :

 

 

Mr. Ashok N. Garodia

Name :

Director

Designation :

 

 

Mr. Dileep H. Shinde

Name :

Director

Designation :

 

 

Mr. Pramod S. Jalan

Name :

Director

Designation :

 

 

Mr. Harish N. Motiwalla

 

Director (w.e.f. 21.05.2011)

Name :

 

Designation :

Mr. Arvind M. Poddar

 

Director

Name :

 

Designation :

Mr. Pawan D. Poddar

 

Joint Managing Director

Name :

 

Designation :

Vijaylaxmi A. Poddar

 

Executive Director

Name :

 

Designation :

Mr. Shrikishan D. Poddar

 

Executive Director

 

 

Name :

Mr. Ashok M. Jalan

Designation :

Senior President cum Director

 

 

KEY EXECUTIVES

 

Name :

Mr. William V. Fernandes

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2011

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

4,040,347

43.11

Bodies Corporate

2,244,588

23.95

Sub Total

6,284,935

67.06

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6,284,935

67.06

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

612,216

6.53

Financial Institutions / Banks

1,140

0.01

Foreign Institutional Investors

7,000

0.07

Sub Total

620,356

6.62

(2) Non-Institutions

 

 

Bodies Corporate

307,371

3.28

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

1,805,500

19.26

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

353,886

3.78

Sub Total

2,466,757

26.32

Total Public shareholding (B)

3,087,113

32.94

Total (A)+(B)

9,372,048

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

9,372,048

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Woven Fabrics, Texturising Yarn and Readymade Garments.

 

 

Products :

Item Code No. (ITC Code)

5515

Product Description

Woven Fabrics

Item Code No. (ITC Code)

5402

Product Description

Dyed Yarn

Item Code No. (ITC Code)

6201

Product Description

Readymade Garments

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Licensed Capacity

 

Installed Capacity

Looms (Nos.)

N.A.

494

Stitching Machine (Nos.)

N.A.

746

Yarn Dyeing Capacity (Tons) Per Annum

N.A.

6000

 

 

 

 

(Figures in Lacs)

Particulars

Unit

Actual Production

 

i) Cloth @

Mtrs

663.18

ii) Yarn *

Kgs

33.93

iii) Readymade Garments

Nos.

19.53

 

 

 

 

@ Including captive consumption 0.20 Lacs mtrs. and Jobwork Production of 10.91 Lacs mtrs.

* Including captive consumption 8.23 Lacs Kgs. and Jobwork Production of 6.63 Lacs Kgs.

 

GENERAL INFORMATION

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

v      Bank of Baroda

v      Central Bank of India

v      Corporation Bank

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

(a) Working Capital Loans from Banks :-

 

 

i) Cash Credit/ Demand Loans/ Short Term Loan

689.476

470.688

ii) Packing Credit

52.721

72.552

iii) Bills Discounting

12.625

37.509

(b) Term Loans from Banks

921.583

964.800

Total

1676.405

1545.549

 

Notes:-

(1) Working capital loans from Banks are secured by hypothecation of Stocks, Book Debts and second charge over entire fixed assets of the Company.

(2) The Term Loans from banks are secured by first charge by way of mortgage, hypothecation created on entire fixed assets of the Company and second charge over stocks and book debts of the Company.

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

(a) Fixed Deposits

20.400

20.400

(b) From Government of Maharashtra (Interest Free Sales Tax Loan)$

18.981

20.473

(c) Security Deposit from Dealers / others

189.588

211.036

(d) Short Term Loans from Banks*

950.000

100.000

Total

1178.969

351.909

 

$ After adjusting repayment of Rs.1.492 millions (Previous Year Rs.1.005 millions) and Rs. Nil (Previous Year Rs.1.398 millions) received during the year in respect of earlier years claim.

* Personally guaranteed by two directors

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Jayantilal Thakkar and Company

Chartered Accountants

 

 

Cost Auditors :

 

Name :

Tholiya and Associates

Cost Accountants

 

 

Internal Auditors :

 

Name :

K.M. Garg and Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9750000

Equity Shares

Rs.10/- each

Rs.97.500 millions

25000

11% Redeemable Cumulative preference Shares

Rs.100/- each

Rs.2.500 millions

 

Total

 

Rs.100.000 millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

9374016

Equity shares

Rs.10/- each

Rs.93.740 millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9372048

Equity shares

Rs.10/- each

Rs.93.720 millions

 

Add : Forfeited Equity shares (amount paid up)

 

Rs.0.018 million

 

Total

 

Rs.93.738 millions

 

Note: Of the above:

(1) 4644652 Equity Shares have been allotted as fully paid up Bonus Shares by capitalisation of General Reserve and Share Premium Account.

(2) 1467724 Equity Shares of Rs.10/- each were allotted on conversion of Convertible Debentures.

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

93.738

93.738

93.738

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2105.091

1604.909

1329.464

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2198.829

1698.647

1423.202

LOAN FUNDS

 

 

 

1] Secured Loans

1676.405

1545.549

1819.811

2] Unsecured Loans

1178.969

351.909

507.375

TOTAL BORROWING

2855.374

1897.458

2327.186

DEFERRED TAX LIABILITIES

170.047

182.914

179.514

 

 

 

 

TOTAL

5224.250

3779.019

3929.902

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2307.102

2001.246

2050.101

Capital work-in-progress

11.379

4.559

18.020

 

 

 

 

INVESTMENT

181.193

281.648

0.005

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1491.879

893.355

971.606

 

Sundry Debtors

1847.900

1167.863

1137.892

 

Cash & Bank Balances

28.705

29.430

21.275

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

710.910

423.373

344.997

Total Current Assets

4079.394

2514.021

2475.770

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

935.720

710.724

447.855

 

Other Current Liabilities

3.236

2.720

5.165

 

Provisions

415.862

309.011

160.974

Total Current Liabilities

1354.818

1022.455

613.994

Net Current Assets

2724.576

1491.566

1861.776

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5224.250

3779.019

3929.902

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

8547.968

6597.272

5301.157

 

 

Other Income

136.465

92.962

71.504

 

 

TOTAL                                     (A)

8684.433

6690.234

5372.661

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

7499.285

5894.900

4878.205

 

 

Exceptional Item – On Settlement of Electricity Liabilities

0.000

(18.817)

(12.037)

 

 

Sales Tax Incentive Refunded

0.000

2.556

0.000

 

 

TOTAL                                     (B)

7499.285

5878.639

4866.168

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1185.148

811.595

506.493

 

 

 

 

 

Less

INTEREST                                                         (D)

147.439

119.677

168.278

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1037.709

691.918

338.215

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

209.319

201.933

191.793

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

828.390

489.985

146.422

 

 

 

 

 

Less

TAX                                                                  (H)

253.133

153.400

32.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

575.257

336.585

114.422

 

 

 

 

 

 

Add : Adjustments relating to earlier years

 

 

 

 

Excess provision of Depreciation written back

0.000

0.248

0.000

 

Short Provision of Income Tax (Net)

0.000

0.000

(2.516)

 

Excess Provision of Expenses (Net)

1.172

0.401

2.473

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

118.440

58.242

48.687

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

65.604

0.000

46.860

 

 

Interim Dividend

0.000

56.232

0.000

 

 

Tax on Dividend

10.643

9.557

7.964

 

 

Transferred to General Reserve

100.000

211.247

50.000

 

BALANCE CARRIED TO THE B/S

518.622

118.440

58.242

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

407.416

386.367

458.610

 

 

Recovery towards freight and Insurance

3.301

2.928

7.309

 

TOTAL EARNINGS

410.717

389.295

465.919

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

15.027

17.815

22.729

 

 

Stores & Spares

40.478

37.543

28.877

 

 

Capital Goods

42.348

56.005

74.304

 

 

Packing Materials/Finished Goods

1.347

0.000

0.252

 

TOTAL IMPORTS

99.200

111.363

126.162

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.51

35.98

12.20

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1812.100

2444.400

2219.600

Total Expenditure

1593.800

2116.800

1927.200

PBIDT (Excl OI)

218.300

327.600

292.400

Other Income

15.800

39.700

26.500

Operating Profit

234.100

367.300

318.900

Interest

45.100

60.600

69.300

Exceptional Items

0.000

0.000

0.000

PBDT

189.000

306.700

249.600

Depreciation

50.700

51.400

63.200

Profit Before Tax

138.300

255.300

186.400

Tax

43.000

85.500

54.400

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

95.300

169.800

132.000

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

95.300

169.800

132.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.62

5.03

2.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.69

7.43

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.97

10.85

3.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.29

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.91

1.72

2.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.01

2.46

4.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

During the year, the total Income of the Company was Rs.8684.400 millions against Rs.6690.200 millions in the previous year, registering a growth of 29.81%. The net profit after tax was at Rs.576.400 millions against Rs.337.200 millions in the previous year, registering a growth of 70.94%.

 

The increase was due to all round growth in all the business verticals of the Company-Fabrics, Yarn, Dyeing, Readymade Garments and Furnishing. Improved capacity utilization and operating efficiency enabled the Company to post better results despite of surging raw material prices and inflation rising to dizzy heights.

 

EXPANSION:

 

The Company plans to increase the production capacity of fabrics and readymade garment divisions by 20 lakh meters and 75000 pieces per month respectively. The envisaged capital expenditure towards plant and machinery is around Rs.1500.000 millions. This will be financed by way of Term Loan (under the TUF Scheme of Government of India) and internal accruals of the Company and same will be incurred in a phased manner in the next 2 to 3 years.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

The year presented a strong growth story for the Company. Sales grew 30% on year-on-year basis. Strong and buoyant demand, increasing purchasing power in the hands of younger population and overall structural and inclusive growth on the macro-economic front acted as external impetus’ contributing to this growth. Innovative offerings and efforts to leverage its strong distribution network were the internal factors that enabled

the Company to remain on the forefront in the dynamic fashion industry.

 

Economic front, however, put forth a rather mixed scenario. For developed economies, uncertainty about pace of global recovery, limited private spending, dependence on the fiscal and monetary stimuli and weaker rate of recoveries persisted throughout the year. Developing economies like India, in contrast, grew at much higher pace. But this growth happened on the backdrop of increasing inflationary pressures, requiring Central Bank and policy makers juggle between tightening monetary policies and taking measures to support growth.

 

Sustained growth story of the Indian economy promises to augur well for the businesses in general. The Company is well-poised to explore opportunities which may arise due to all-round growth. Its strong expertise in core areas, strength of its well-positioned brands, continued application of state-of-art technology, wider and deeper penetration in the growing markets in tier II and tier III cities are the strengths which are expected to enable the Company to continue to move ahead on its growth trajectory.

 

But rising inflationary pressures, weak global recovery, volatility in raw material prices, tighter fiscal and monetary policies and possibility of slower growth rate of Indian economy are the key concerns on the macroeconomic fronts which may have an impact on the Company’s operations in the ensuing year.

 

The Company, however, is well-placed to mitigate the risks. It’s strong presence in the domestic market, well-established brands and resilient distribution network, are expected to stand tests of time. On the strengths of these, the Company, therefore, expects good growth in the ensuing year.

 

CONTINGENT LIABILITIES IN RESPECT OF:

 

Particulars

31.03.2011

(Rs. in Millions)

a) Guarantees given by the Company’s bankers on behalf of the Company

69.613

b) Disputed claims for excise and sales tax

12.886

c) Custom Duty which may arise if obligation for export is not fulfilled.

7.500

d) Income tax Demand, interest & penalty under dispute

41.519

 

FIXED ASSETS:

Tangible Assets

v      Freehold Land

v      Leasehold Land

v      Building

v      Factory Road

v      Plant and Machinery

v      Electrical Installation

v      Furniture and Equipments

v      Vehicles

Intangible Assets

v      Computer Software

v      Trade Mark

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.31

UK Pound

1

Rs.79.05

Euro

1

Rs.65.83

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.