|
Report Date : |
17.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
SRI KRISHNA PHARMACEUTICALS LIMITED SRI KRISHNA DRUGS LIMITED AMALGAMATED WITH SRI KRISHNA PHARMACEUTICALS
LIMITED |
|
|
|
|
Registered
Office : |
C-4, Industrial Area, Uppal, Hyderabad – 500039, Andhra Pradesh. |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
26.09.1974 |
|
|
|
|
Com. Reg. No.: |
01-001790 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.110.835
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230AP1974PLC001790 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS01333D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Active Pharmaceutical Ingredients (API’s), Direct Compression Granules, Drug Delivery Systems, Vitamins and Testicles. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/ Factory : |
C-4, Industrial Area, Uppal, Hyderabad – 500039, Andhra Pradesh,
India. |
|
Tel. No.: |
91-40-27201101-02/ 27200103/ 27204471-72 |
|
Fax No.: |
91-40-27200103/ 27204470/ 27205432 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
(AS ON 23.09.2011)
|
Name : |
Dr. Vempalli Venkata Subba Reddy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 110, Road No. 4, Dhanalakshmi Colony, Mahendra Hills, East
Maredpally, Secunderabad-500026, Andhra Pradesh, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.09.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00626671 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vempalli Venkata Krishna Reddy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3-33-39, Dhanalakshmi Colony, Mahendra Hills, East Maredpally, Secunderabad
- 500026, Andhra Pradesh, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.08.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.10.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00024216 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vempalli Satyavathi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 110, Road No. 4, Dhanalakshmi Colony, Mahendra Hills, East
Maredpally, Secunderabad-500026, Andhra Pradesh, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.12.1983 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00626709 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chivukula Gopala Krishna Murty |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7-B, Sanjeeva Reddy Nagar, Hyderabad-500038, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.01.1931 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.05.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00312700 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 23.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Dr. V. V. Subba Reddy (IND) |
|
1503000 |
|
C Ramakrishna Reddy |
|
3500 |
|
V. Satyavathi |
|
2430500 |
|
C Reddy Rani |
|
3500 |
|
G Konida Reddy |
|
11900 |
|
G.V. Subba Reddy |
|
7000 |
|
Sunitha Reddy |
|
550100 |
|
Vempalli Venkata Krishna Reddy |
|
1752050 |
|
V. Shilpa |
|
290300 |
|
V.V. Subba Reddy HUF |
|
3033150 |
|
Hitesh Talreja |
|
67 |
|
Jasu Parekh |
|
200 |
|
Mayur Shah |
|
67 |
|
Nidhi Parekh |
|
267 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
98.61 |
|
Other top fifty shareholders |
|
1.01 |
|
Others |
|
0.38 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of active pharmaceutical ingredients (API’s), Direct compression granules, drug delivery systems, vitamins and testicles. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India, Overseas Branch, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh,
India · Syndicate Bank N S Road, Hyderabad, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
· A P State Financial Company Chirag Ali Lane, ABIDS, Hyderabad, Andhra Pradesh, India |
|
|
|
|
Auditors : |
|
|
Name : |
Tukaram and Company Chartered Accountant |
|
Address : |
# 3-6-69, Flat No. 209, |
|
Tel. No.: |
91-40-23221536/ 23228785/ 23228086 |
|
Fax No.: |
91-40-23221474 |
|
Pan No.: |
AAAFT9960E |
CAPITAL STRUCTURE
(AS ON 23.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11918455 |
Equity Shares |
Rs.10/- each |
Rs.119.185
Millions |
|
|
|
|
|
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11083455 |
Equity Shares |
Rs.10/- each |
Rs.110.835
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
110.835 |
110.835 |
87.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
559.098 |
484.820 |
273.843 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
669.933 |
595.655 |
361.343 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
393.624 |
196.168 |
104.111 |
|
|
2] Unsecured Loans |
137.399 |
109.072 |
2.556 |
|
|
TOTAL BORROWING |
531.023 |
305.240 |
106.667 |
|
|
DEFERRED TAX LIABILITIES |
41.654 |
33.407 |
23.626 |
|
|
|
|
|
|
|
|
TOTAL |
1242.610 |
934.302 |
491.636 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
525.960 |
470.525 |
236.524 |
|
|
Capital work-in-progress |
27.213 |
2.359 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.383 |
0.446 |
0.006 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
463.129
|
358.392 |
183.614 |
|
|
Sundry Debtors |
708.637
|
522.861 |
410.003 |
|
|
Cash & Bank Balances |
55.851
|
96.036
|
29.782
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
178.205
|
179.244
|
68.363
|
|
Total
Current Assets |
1405.822
|
1156.533 |
691.762
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
512.923
|
478.531
|
353.773
|
|
|
Other Current Liabilities |
133.167
|
103.363
|
13.786
|
|
|
Provisions |
70.678
|
113.667
|
69.097
|
|
Total
Current Liabilities |
716.768
|
695.561 |
436.656
|
|
|
Net Current Assets |
689.054
|
460.972 |
255.106
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1242.610 |
934.302 |
491.636 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2442.511 |
2057.290 |
1428.909 |
|
|
|
Other Income |
22.153 |
26.992 |
67.531 |
|
|
|
TOTAL (A) |
2464.664 |
2084.282 |
1496.440 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Material Changes Inventories |
1552.994 |
1231.850 |
927.234 |
|
|
|
Manufacturing Service Costs |
204.599 |
167.258 |
87.591 |
|
|
|
Employees related Expenses |
204.433 |
164.496 |
94.172 |
|
|
|
Administrative, Selling and Other Expenses |
261.670 |
198.296 |
205.358 |
|
|
|
Prior Period Items |
0.712 |
0.615 |
0.025 |
|
|
|
TOTAL (B) |
2224.408 |
1762.515 |
1314.380 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
241.680 |
311.849 |
182.060 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
45.618 |
29.489 |
15.819 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
196.062 |
282.360 |
166.241 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
59.069 |
51.142 |
30.727 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
136.993 |
231.218 |
135.514 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
48.910 |
86.386 |
49.506 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
88.083 |
144.832 |
86.008 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
398.966 |
277.036 |
173.656 |
|
|
|
|
|
|
|
|
|
Add |
EXCESS
PROVISION MADE IN INCOME TAX ON EARLIER YEAR WRITTEN BACK AND REFUNDS |
0.047 |
0.005 |
0.587 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Final Dividend |
11.918 |
17.500 |
8.750 |
|
|
|
Tax on Distributed Profits |
1.934 |
2.906 |
1.487 |
|
|
|
Amount Transferred to General Reserve |
2.500 |
2.500 |
2.500 |
|
|
BALANCE CARRIED
TO THE B/S |
470.744 |
398.967 |
247.514 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
1321.813 |
974.590 |
669.136 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
875.555 |
616.178 |
367.990 |
|
|
|
Capital Equipment |
6.450 |
3.176 |
0.000 |
|
|
TOTAL IMPORTS |
882.005 |
619.354 |
367.990 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
7.95 |
13.07 |
9.90 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.57
|
6.95 |
5.75
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.61
|
11.24 |
9.48
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.09
|
14.21 |
14.60
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20
|
0.39 |
0.38
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.86
|
1.68 |
1.50
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.96
|
1.66 |
1.58
|
LOCAL AGENCY FURTHER INFORMATION
Scheme of amalgamation of M/s. Sri Krishna Drugs Limited with the company under section 391 and 394 of the Companies Act,
1956:
In 15.06.2010, the Board of directors approved
a scheme of amalgamation (“the Scheme”) of Sri Krishna Drugs Limited (SKDL)
(“transferor Company”) with the company (“transferor Company”) under section
391 and 394 of the companies Act, 1956, In 02.08.2010, the company filed a
petition for the approvals of the scheme with the Hon’ble High court of Andhra
Pradesh (“the court”). The court approved the scheme wide its order dated
25.08.2010 with the appointed date 021.04.2009. The scheme will be effective
from the date on which the certified true copy of the scheme is filed with
registrar of companies. The certified true copy of the scheme was filed with
the registrar of companies on 25.09.2010.
The salient features of the scheme are as
follows:
The transferee company shall, upon the scheme
coming into effect, records the assets and liabilities of the transferor
company vested in it pursuant to this scheme at the respective book values
thereof and in the same from as spearing in the books of the transferor company
at the close of business of the day immediately preceding the appointed date.
2333455 Equity shares of Rs.10 each of the company
(representing 21% of post merger share capital) were issued to the share
holders of Sri Krishna Drugs Limited in the ratio of 2 fully paid up equity
shares of Rs.10 each of the company for every 3 fully paid up equity shares of
Rs.10 each held in Sri Krishna Drugs limited as on record date.
The transferee company shall record the
reserve of the transferor company in the same form and at the same values as
they appear in the financial statement of the transferor company at the close
of business of the day immediately preceding the appointed date. Balance in
profit and loss account of the transferor company shall be similarly aggregated
with balance in profit and loss account of the transferee company.
The difference between the value of net
identifiable assets taken over and the consideration being face value of equity
shares of the company issued is credited in General Reserve Accounts.
In case of any deference in accounting policy
between the transferor company and the transferee company the impact of the
same till the amalgamation be quantified and financial position on the basis of
consistent accounting policy.
To the extent there are inter corporate loans
or balances between the transferor company and the transferee company, the
obligations in respect thereof shall come to an end and corresponding effect
shall be given in the books of accounts and records of the transferee company
for the reduction of any assets or liabilities, as the case may be.
All Intercompany transactions between transferor and transferee
companies from the appointed date shall be regarded as intra company
transactions.
From the effective date the authorised share capital of the transferor
company shall stand combined with the authorised share capital of the
transferee company Upon the scheme becoming fully effective the authorised
share capital of the company would be Rs.150.000 millions devided into
1,50,00,000 equity shares of rs.10/- each.
All taxes/ cess/ duties payable by or on behalf
of the transferor company from the appointed date onward all or any refunds and
claim including refunds or claims pending with the revenue authorities and
including the right of carry forward of accumulated losses, shall, for all
purpose, be treated as the tax/cess/ duties, liabilities or refunds claims and
accumulated losses of the transferee company.
REVIEW OF
PERFORMANCES:
During
the financial year under consideration 6803.03 MT’s of Paracetamol, 2782.92
MT’s of D C Granules and 55.91 MT’s of Domperidone were produced as against
previous year’s production of 5860.43 MT’s Paracetamol, 1470.40 MT’s of D.C.
Granules and 41.06 MT’s of Domperidone respectively. The company recorded a
turnover of Rs.2420.398 Millions as against the previous year’s turnover of Rs.
2040.534 Millions
During
the year the Company’s sales quantity of Paracetamol 6709.38 MT’s, D C Granules
2718.70 MT’s and Domperidone 55.74 MT’s as against the previous year
Paracetamol sale quantity of 5879.43 MT’s, D C Granules 1456.83 MT’s and
Domperidone 42.03 MT’s.
Bankers Charges
Report as per Registry
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90124330 |
|
Corporate
identity number of the company |
U24230AP1974PLC001790 |
|
Name of the
company |
SRI KRISHNA
PHARMACEUTICALS LIMITED |
|
Address of the
registered office or of the principal place of business in |
C-4, Industrial Area, Uppal, Hyderabad-500039, Andhra Pradesh, India. |
|
Type of charge |
Immovable
Property as Book Debts Movable Property
(not being pledge) |
|
Particular of
charge holder |
State Bank of Overseas Branch, Jubilee Hills, Hyderabad-500033, Andhra Pradesh,
India. |
|
Nature of
description of the instrument creating or modifying the charge |
1. Supplemental agreement
of loan for increase in the overall limit 2. Supplemental
agreement of hypothecation of goods and assets for increase in the overall
limit 3. Memorandum of
deposits for creation of further charge |
|
Date of
instrument Creating the charge |
21.01.2012 |
|
Amount secured by
the charge |
Rs.1348.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest CC
(Hypothecation)-4.75% above BR Present effective rate being 14.75%,Term
Loan-I and Corporate Loan-6.50% above BR Present effective rate being
16.50%Term Loan-II - 4.75% above BR Present effective rate being 14.75%. Terms of
Repayment Term Loan-11 of
Rs 300.000 Millions shall be repayable in 54 Quarterly Installments. Margin 1) Cash Credit -
Raw Material (Domestic and Imported); Stocks-in-process; Finished Goods, Book
Debts/ Receivables: 25% 2) EPC, LC and BG: 10% Extent and
Operation of the charge 1) i) WC ii) Corporate -primary- exclusive
first charge (hypothecation) on current assets of the
company.-collateral- extension on
first charge on fixed assets of the company
both present and future including EM of immovable properties. 2) Term Loan l
and II- primary-exclusive first charge on fixed assets of the company both
present and future including EM of immovable properties.-collateral-
extension of charge on current assets of the company. |
|
Short particulars
of the property charged |
Industrial Plot Bearing
No. C-4 in S. No 581/1,582/2,582 and 583 situated at Industrial Estate Uppal
Kalan, Uppal Mandal, Ranga Reddy, District Andhra Pradesh. Industrial Plot
Bearing No. A-35 admeasuring 4091.71 sq mts situated at Nacharam Village,
Uppal Mandal, Ranga Reddy, District Andhra Pradesh. Land admeasuring
Ac.1.11 Gts situated at Industrial Estate, Uppal and Land admeasuring AC 1.21
Gts Industrial Estate, Uppal Kalan, Uppal Mandal, Ranga Reddy, District
Andhra Pradesh. Industrial Plot
Bearing No.C-2 (a) in S. No 581/1,582/2,582 and 583 situated at Industrial
Estate, Uppal Kalan, Uppal Mandal, Ran Industrial Plot Bearing No. C-1/2(A)
situated at Industrial Estate, Uppal IAgricultural Dry
Land situated at S.No 57. Raikunta Village, Pedda Golconda Kalan, Shamshabad
Mandal, Ranga Reddy, District Andhra Pradesh. S.No 57, 17, 97
and 98, 98, 97/E, 98/E, 112 Shamshabad Mandal, Ranga Reddy, District Andhra
Pradesh S.No 31, 30, 7,
4, 6, 48, 29, Athevelly (V), Medchal Mandal, Ranga Reddy, District Andhra
Pradesh S.No 195, 155,
189 Thakkapali Village, Yacharam Mandal, Ranga Reddy, District Andhra Pradesh TS/RS No.
64Serilingampally, Ranga Reddy, District Andhra Pradesh S.No 296/07/10,
Bollarum Village, Narsapur Taluq Medak ,District Andhra Pradesh |
|
Particulars of
the present modification |
Enhancement and
renewal of overall banking facilities from Rs.1178.000 Millions to
Rs.1348.000 Millions |
FIXED ASSETS:
·
Land
·
·
Factory Buildings
·
Administrative Buildings
·
Plant and Machinery
·
Electrical Equipments
·
Workshop Equipments
·
Water Systems
·
Storage Systems
·
Computers
·
Furniture and Fixtures
·
Laboratory Equipments
·
Office Equipments
·
Air Conditioner
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.31 |
|
|
1 |
Rs.79.05 |
|
Euro |
1 |
Rs.65.83 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.