|
Report Date : |
05.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
VISTEON TECHNICAL AND SERVICES CENTRE PRIVATE LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
10.07.2006 |
|
|
|
|
Com. Reg. No.: |
18-060495 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.306.329 Millions |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHEV07991E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCV3261H |
|
|
|
|
Legal Form : |
Private Limited Liability Company.
|
|
|
|
|
Line of Business : |
Suppliers of automotive components. |
|
|
|
|
No. of Employees
: |
Not available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The
company has been successful in wiping off the accumulated losses of previous
years. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-44-27416902 |
|
Fax No.: |
91-44-27463868 / 66177347 |
|
E-Mail : |
|
|
|
|
|
Corporate Office: |
Olympia Tech Park, Fortius Building, Guindy, Chennai-600032,
Tamilnadu, India |
DIRECTORS
As on 29.09.2010
|
Name : |
Mr. Ananthakrishanan Viswanathan |
|
Designation : |
Managing director |
|
Address : |
Flat 10, Block II, ‘Ananya Ashok‘, No. 5, Warren road, Mylapore,
Chennai – 600004, Tamilnadu, India |
|
Date of Birth/Age : |
04.10.1962 |
|
Date of Appointment : |
10.07.2006 |
|
DIN No.: |
00468295 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U35911TN1997PTC037782 |
VISTEON
AUTOMOTIVE SYSTEMS INDIA PRIVATE LIMITED |
Managing
director |
15-04-06 |
15-04-06 |
- |
Active |
NO |
|
2 |
U35911TN1997PTC037783 |
COMSTAR
AUTOMOTIVE TECHNOLOGIES PRIVATE LIMITED |
Managing
director |
15-04-06 |
15-04-06 |
31-08-07 |
Active |
NO |
|
3 |
U34300DL1991PLC046656 |
VISTEON
CLIMATE SYSTEMS INDIA LIMITED |
Alternate
director |
11-03-11 |
12-06-06 |
- |
Active |
NO |
|
4 |
U35990TN2006PTC060495 |
VISTEON
TECHNICAL AND SERVICES CENTRE PRIVATE LIMITED |
Managing
director |
21-03-07 |
12-07-06 |
- |
Active |
NO |
|
5 |
U99999DL1959PLC176013 |
AUTOMOTIVE
COMPONENT MANUFACTURERS ASSOCIATION OF INDIA |
Director |
06-09-07 |
06-09-07 |
27-08-10 |
Active |
NO |
|
6 |
U29299PN2005PTC020907 |
VISTEON
ENGINEERING CENTER (INDIA) PRIVATE LIMITED |
Alternate
director |
20-03-11 |
15-02-10 |
- |
Active |
NO |
|
7 |
U31902PN2005PTC020905 |
VISTEON
AUTOMOTIVE (INDIA) PRIVATE LIMITED |
Alternate
director |
19-02-10 |
19-02-10 |
- |
Active |
NO |
|
Name : |
Mr. Balsubramaniam Swaminathan |
|
Designation : |
Director, Alternate Director |
|
Address : |
Flat No. 7, Kaveri Apartments, Z-185, Anna Nagar, Chennai-6000040, |
|
Date of Birth/Age : |
03.03.1963 |
|
Date of Appointment : |
28.09.2007 |
|
DIN No.: |
01267383 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U35911TN1997PTC037783 |
COMSTAR
AUTOMOTIVE TECHNOLOGIES PRIVATE LIMITED |
Alternate
director |
26-12-06 |
26-12-06 |
31-08-07 |
Active |
NO |
|
2 |
U35911TN1997PTC037782 |
VISTEON
AUTOMOTIVE SYSTEMS INDIA PRIVATE LIMITED |
Alternate
director |
01-09-09 |
26-12-06 |
- |
Active |
NO |
|
3 |
U35990TN2006PTC060495 |
VISTEON
TECHNICAL AND SERVICES CENTRE PRIVATE LIMITED |
Alternate
director |
28-09-07 |
28-09-07 |
- |
Active |
NO |
|
Name : |
Mr. Michael Joseph Widgren |
|
Designation : |
Additional Director |
|
Address : |
|
|
Date of Birth/Age : |
16.04.1968 |
|
Date of Appointment : |
27.06.2008 |
|
DIN No.: |
02689848 |
|
Name : |
Mr. Robert Ian Swanston |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
25.01.1961 |
|
Date of Appointment : |
27.06.2008 |
|
DIN No.: |
02805688 |
|
Name : |
Mr. Daniel Alan Linder |
|
Designation : |
Additional Director |
|
Address : |
1-30, Forest Manor, |
|
Date of Birth/Age : |
18.06.1964 |
|
Date of Appointment : |
27.07.2010 |
|
DIN No.: |
02023442 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U29299PN2005PTC020907 |
Visteon
Engineering Center (India) Private Limited |
Director |
18-09-08 |
03-03-08 |
- |
Active |
NO |
|
2 |
U31902PN2005PTC020905 |
VISTEON
AUTOMOTIVE (INDIA) PRIVATE LIMITED |
Additional
director |
03-03-08 |
03-03-08 |
- |
Active |
NO |
|
3 |
U35911TN1997PTC037782 |
VISTEON
AUTOMOTIVE SYSTEMS INDIA PRIVATE LIMITED |
Alternate
director |
01-09-09 |
01-09-09 |
- |
Active |
NO |
|
4 |
U35990TN2006PTC060495 |
VISTEON
TECHNICAL AND SERVICES CENTRE PRIVATE LIMITED |
Director |
29-09-10 |
27-07-10 |
- |
Active |
NO |
|
Name : |
Mr. Krishnaswamy Jumbunathan |
|
Designation : |
Alternate director |
|
Address : |
Flat “G”, Padmakrishna Apartments, No. 41, Ramaswamy Salai, K. K.
Nagar, Chennai – 600078, Tamilnadu, idnai |
|
Date of Birth/Age : |
08.01.1967 |
|
Date of Appointment : |
10.07.2006 |
|
Date of Cessation : |
31.05.2011 |
|
DIN No.: |
02681850 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U35990TN2006PTC060495 |
VISTEON
TECHNICAL AND SERVICES CENTRE PRIVATE LIMITED |
Alternate
director |
26-12-06 |
26-12-06 |
31-05-11 |
Active |
NO |
|
Name : |
Mr. Murali Vaidyanathan |
|
Designation : |
Alternate Director |
|
Address : |
A-207, Manosarovar 19, III, Seaward Road, Valmiki Nagar, Chennai
600041, Tamilnadu, India |
|
Date of Birth/Age : |
10.26.1963 |
|
Date of Appointment : |
27.07.2010 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Visteon International Holdings Inc., |
|
28116881 |
|
Visteon Asia Holdings Inc., |
|
2484135 |
|
TATA Autocomp Systems Limited, India |
|
31978 |
|
|
|
|
|
Total |
|
30632994 |
As on 29.09.2010
Equity Share Break up (Percentage of Total Equity)
|
Category |
|
Percentage of Holding |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
99.90 |
|
Bodies Corporate (not mentioned above) |
|
0.10 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Suppliers of automotive components. |
GENERAL INFORMATION
|
No. of Employees : |
Not available |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|||||||||||||||
|
Facilities : |
(Rs. In Millions )
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Banking
Relations : |
-- |
|||||||||||||||
|
|
|
|||||||||||||||
|
Auditors : |
|
|||||||||||||||
|
Name : |
Lovelock and Lewis Chartered Accountant |
|||||||||||||||
|
Address : |
PWC Centre, 22 Khader Nawaz Khan Road, Nungambakam, Chennai-600006,
Tamilnadu, India |
|||||||||||||||
|
PAN No.: |
AABPL5878L |
|||||||||||||||
|
|
|
|||||||||||||||
|
Holding Company: |
·
VIHI LLC ( Formerly Visteon International Holdings
Inc., USA ) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Ultimate Holding Company: |
·
Visteon Corporation, USA (VC) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Fellow Subsidiaries : |
·
Visteon Asia Pacific Inc.(VAPI) ·
Visteon Philippines (VP) ·
Visteon Thailand Limited (VT) ·
Yanfeng Visteon Automotive System Electronics Co
Ltd (Yanfeng) ·
Visteon Japan Limited (VJL) ·
Visteon Engineering Services Center, UK ·
Visteon Electronics Korea Limited ·
Visteon Autopal SRO (VAP) ·
Visteon Innovation and Technology GmbH ·
Visteon Systems Interieurs sas ·
Carplastic. S.A. DE C.V. ·
Visteon TYC- China ·
Visteon Climate Systems India Limited (CSIL) ·
Visteon Automotive Systems India Private Limited
(VASI) ·
Visteon Automotive India Private Limited (VAIP) ·
Visteon Engineering Center (India) Private Limited |
|||||||||||||||
|
|
|
|||||||||||||||
|
Associates : |
·
Chongqing Xugang Electronics Company Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30632994 |
Equity Shares |
Rs.10/- each |
Rs.306.329
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
306.330 |
306.330 |
290.021 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
563.857 |
542.328 |
277.585 |
|
|
4] (Accumulated Losses) |
0.000 |
(43.523) |
0.000 |
|
|
NETWORTH |
870.186 |
805.135 |
567.606 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
395.203 |
477.741 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
395.203 |
477.741 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1265.390 |
1282.876 |
567.606 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
539.724 |
516.088 |
86.885 |
|
|
Capital work-in-progress |
92.456 |
8.670 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
49.688 |
49.152 |
0.000 |
|
|
DEFERREX TAX ASSETS |
150.520 |
156.385 |
0.989 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
201.937
|
122.972
|
0.000
|
|
|
Sundry Debtors |
430.179
|
386.064
|
279.101
|
|
|
Cash & Bank Balances |
176.981
|
336.796
|
313.003
|
|
|
Other Current Assets |
0.266
|
0.382
|
0.269
|
|
|
Loans & Advances |
350.478
|
355.724
|
55.532
|
|
Total
Current Assets |
1159.841
|
1201.938
|
647.905
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
404.996
|
386.235
|
32.219
|
|
|
Other Current Liabilities |
291.473
|
239.999
|
92.561
|
|
|
Provisions |
30.370
|
23.123
|
43.393
|
|
Total
Current Liabilities |
726.839
|
649.357
|
168.173
|
|
|
Net Current Assets |
433.002
|
552.581
|
479.732
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1265.390 |
1282.876 |
567.606 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1867.500 |
1632.790 |
1019.490 |
|
|
|
Other Income |
89.260 |
22.010 |
71.850 |
|
|
|
TOTAL (A) |
1956.760 |
1654.800 |
1091.340 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
1699.530 |
1478.660 |
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
1699.530 |
1478.660 |
750.120 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
257.230 |
176.140 |
341.220 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
55.360 |
29.900 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
201.870 |
146.240 |
341.220 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
97.360 |
69.590 |
73.590 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
104.510 |
76.650 |
267.630 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
39.460 |
(145.330) |
94.380 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
65.050 |
221.980 |
173.250 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(74.310) |
246.790 |
73.540 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(9.260) |
478.840 |
246.792 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1166.290 |
1037.640 |
70.115 |
|
|
TOTAL EARNINGS |
1166.290 |
1037.640 |
70.115 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.12 |
7.24 |
5.97 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.02011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.32 |
13.41 |
15.88
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.60 |
4.69 |
26.25
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.15 |
4.46 |
36.42
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.09 |
0.47
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.29 |
1.39 |
0.30
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.60 |
1.85 |
3.85
|
LOCAL AGENCY FURTHER INFORMATION
RESULT OF OPERATIONS:
TECHNICAL CENTRE OPERATIONS
The Technical and
Shared Services Centre at Chennai had a year over year growth of 15% During the
year, the Turnover for Chennai division was increased to Rs.1206.86 Million
from Rs.1057.06 Million. The focus area on software for the year has been on
high end graphics rendering for Multi-functional displays and Instrument
Clusters, enhancing the capabilty on connectivity solutions and strengthening
the product testing via automation. Several Innovation projects were identified
and are being developed targeting the needs of the market. This centre actively
participated in the technology shows that show cased the C- Beyond and the
Growth Market Vehicles. The need to develop a Instrument Cluster platform for
the two wheeler was identified and the development is under progress.
The shared services
centre has continued to grow in IT Application support and also added ERP
launch support for facilities. Created QAD excellence centre to support launch
and post launch activities. Accounts payable support was launched for VASI
Chennai and Pune Plants. Globally processing was transitioned to this centre.
The team has supported Visteon suppliers during crisis. As part of continuous
growth added Quality and Organizational capability team to support other
function in project management and driving continuous improvement
The organisation
was focussed on cost save options and effective utilisation of resources in
line with business demand.
MANUFACTURING OPERATIONS
The turnover for
the year includes Rs. 415.620 Millions for Component sale of Lighting Systems
and Rs. 161.470 Millions for sale of Tooling for Lighting Systems to OEM.
During the year the Company completed development of Lighting Systems for Tata
Motors Manza Program, World Truck Program, General Motors Beat Program,
Volkswagens Polo Program and started development of Lighting system for new
vehicles of Mahindra and Mahindra and Tata Motors. The Company is in discussion
for additional business from its current customers as well as other OEMs.
Considering the scheduled launches of Customer Programs, the Company is looking
forward to higher growth rate which would significantly improve financials of
the Company for the financial year 2010-11 and subsequent years.
CONTINGENT
LIABILITY (AS ON 31.03.2011):
(a) Claims against
the company not acknowledged as debts amounting to Rs.33.599 Millions in
respect of Income tax. (Previous year - Rs. Nil)
(b) The Company
has provided a Bank Guarantee of Rs.3.000 Millions to Customs authorities
towards provisional assessments of Import of goods under concessional rate of
duties.
(c) The company is
in the process of issuing corporate guarantee as agreed with Indian Bank, for
Rs.22.800 Millions towards the portion of borrowing outstanding from Visteon
Automotive India Private Limited to Indian Bank.
FIXED ASSETS:
Tangible
Assets:
Intangible
Assets:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.35 |
|
|
1 |
Rs. 78.68 |
|
Euro |
1 |
Rs. 65.63 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.