|
Report Date : |
20.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
EXTREME MACHINES HIGH TECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
D-130, Karam Pura, New Delhi |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
29.03.2000 |
|
|
|
|
Com. Reg. No.: |
55-104836 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.900 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34101DL2000PTC104836 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Powder Coating Machine. |
|
|
|
|
No. of Employees
: |
40 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (19) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Maximum Credit Limit : |
USD 4000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. However, trade relations are reported as fair. Business is active.
Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Subodh |
|
Designation : |
Admin Officer |
|
Contact No.: |
91-129-4104347 |
|
Date : |
28.02.2012 |
LOCATIONS
|
Registered Office : |
D-130, Karam Pura, New Delhi, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9811593894/ 9910091325 (Mr. L N Sharma) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
Plot No.347, Sector-58, Electroplating Zon, Faridabad – 121004,
Haryana, India |
|
Tel. No.: |
91-129-4109347/ 4104347 |
|
Fax No.: |
91-129-2307615 |
DIRECTORS
(AS ON 30.09.2011)
|
Name : |
Mr. Laxmi Narayan Sharma |
|
Designation : |
Director |
|
Address : |
H. No.150, Sector – 55, Faridabad – 121004, Haryana, India |
|
Date of Birth/Age : |
15.01.1963 |
|
Date of Appointment : |
29.03.2000 |
|
DIN No.: |
00923091 |
|
|
|
|
Name : |
Mr. Rajni Sharma |
|
Designation : |
Director |
|
Address : |
H. No.150, Sector – 55, Faridabad – 121004, Haryana, India |
|
Date of Birth/Age : |
20.09.1969 |
|
Date of Appointment : |
29.03.2000 |
|
DIN No.: |
00923097 |
KEY EXECUTIVES
|
Name : |
Mr. Subodh |
|
Designation : |
Admin Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Laxmi Narayan Sharma |
|
71400 |
|
Chhitar Mal Sharma |
|
100 |
|
Rajni Sharma |
|
16600 |
|
Ram Chander |
|
100 |
|
Pardeep Kumar |
|
100 |
|
Shri Bhagwan |
|
100 |
|
Manoj Kumar |
|
100 |
|
Daya Shankar |
|
100 |
|
Ajay Aggarwal |
|
100 |
|
M C Sharma |
|
100 |
|
Sachin Garg |
|
100 |
|
Sher Singh Dagar |
|
100 |
|
Devendra Gupta |
|
100 |
|
Arun Sharma |
|
100 |
|
Gunjan Sharma |
|
100 |
|
Ajay Sharma |
|
100 |
|
Vinod Pandey |
|
100 |
|
Shyam Sunder |
|
100 |
|
Lokman Sunder |
|
100 |
|
Ram Kishore Shah |
|
100 |
|
Rajesh Jha |
|
100 |
|
Rajeev BIG |
|
100 |
|
|
|
|
|
Total |
|
90000 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
98.00 |
|
Other top fifty shareholders |
|
2.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Powder Coating Machine. |
|
|
|
|
Products : |
· Powder Coating Machines · Powder Coating Booths · Liquid Painting Booths · Water Curtain Booths · Powder Coating Ovens · Industrial Baking Ovens · Camel Back Oven · Conveyorized Plants · Pre-Treatment Plants · Paint Spray Guns · Overhead Conveyors · Belt Conveyors. |
|
|
|
|
Exports : |
|
|
Products : |
Powder Coating Machine |
|
Countries : |
Middle East European Countries |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers |
· Ajanta Steels ·
Avanti Industries · Ayran Metal Udyog ·
Coatings and Chemicals · Computer Network · Coolwell Refrigerators · Faridabad Electricals · Flostar Sales · Genex Containers Private Limited ·
Goodwill Electrical Works · Gupta Engineers · Handlair Techniques · Haryana Steel Trading Corporate · Indian Organic Corporation · I.S Electricals · Janatics India Private Limited · Jyoti Industrial Corporation · Kamal Tradinc Company · Kismatfab Industries · Kissan Electric Company · Kudamm Corporation · Mithila Tools · Nakora Enterprises · Nikhil Enterprises · Orbit Coating Private Limited · Parth Paint and Chemicals · Perfect Coating Systems · Pioneerdigital Technologies · Prayas Steels Private Limited · Pushap Hardware Store · Radhey Industries Corporation · Rani Electrod Limited · R.S Infotech · Saarthi Enterprises · Sai Hydro Pneumatic · Sehgrow Electronics · Sharma Building Material · Shree Nath Enterprises ·
Shri Balaji Industries |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
· Agro Engineering Works · AMBA Autos · Avanti Bufa Private Limited (Roorkee) · Casewell Drilling Services Private Limited · Diamond Metal Finishing · Faridabad Auto Com. Private Limited · Jitander Steel Limited · KP Enterprises · Maharani Paints (India) Private Limited · Mauriya Udyog Limited. · Minda Corporation Limited · Moon Light Auto Private Limited. · Nikko Auto Limited · Poly Plastic · SBR Auto Components Private Limited. · Shiva Enterprises · SSV Hightech (Rudrapur) · Super Field Powder Coating · Swastik Industrial Corporation · Unilec Engineers Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
40 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Syndicate Bank, Ballabhgarh – 122005, Haryana, India · HDFC Bank · Centurion Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
U K Goenka and Company Chartered Accountant |
|
Address : |
170/2, Bhudatt Colony, Faridabad – 121001, Haryana, India |
|
PAN No.: |
AAAFU0583G |
|
|
|
|
Memberships : |
Small Scale Industries (SSI) |
|
|
|
|
Associates/Subsidiaries : |
· Perfect Coating System Faridabad, Haryana, India |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90000 |
Equity Share |
Rs.10/- each |
Rs.0.900 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90000 |
Equity Share |
Rs.10/- each |
Rs.0.900 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.900 |
0.900 |
0.900 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.001 |
0.000 |
0.136 |
|
|
4] (Accumulated Losses) |
0.000 |
(0.010) |
0.000 |
|
|
NETWORTH |
0.901 |
0.890 |
1.036 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1.012 |
3.030 |
4.011 |
|
|
2] Unsecured Loans |
0.400 |
0.660 |
0.660 |
|
|
TOTAL BORROWING |
1.412 |
3.690 |
4.671 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.313 |
4.580 |
5.707 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.446 |
3.978 |
3.880 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.071 |
0.032 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
8.974
|
6.441 |
9.251 |
|
|
Sundry Debtors |
3.113
|
2.420 |
2.590 |
|
|
Cash & Bank Balances |
0.121
|
0.133 |
0.125 |
|
|
Other Current Assets |
0.163
|
0.142 |
0.510 |
|
|
Loans & Advances |
0.188
|
0.154 |
0.055 |
|
Total
Current Assets |
12.559
|
9.290 |
12.531 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
9.995
|
7.779 |
9.743 |
|
|
Other Current Liabilities |
3.694
|
0.928 |
0.877 |
|
|
Provisions |
0.074
|
0.013 |
0.085 |
|
Total
Current Liabilities |
13.763
|
8.720 |
10.705 |
|
|
Net Current Assets |
(1.204)
|
0.570 |
1.826 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.001 |
|
|
|
|
|
|
|
|
TOTAL |
2.313 |
4.580 |
5.707 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
9.383 |
6.842 |
7.960 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
9.225 |
6.836 |
7.920 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.158 |
0.006 |
0.040 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
0.158 |
0.006 |
0.040 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.76 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.68
|
0.09 |
0.50 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.99
|
0.05 |
0.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.01 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
16.84
|
13.94 |
14.84 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.91
|
1.07 |
1.17 |
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
Yes |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
----- |
|
No. of Employees |
Yes |
|
Name of Person Contacted |
Yes |
|
Designation of Contact person |
Yes |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
No |
|
Reasons for variation <> 20% |
No |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
Yes |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
Yes |
|
Export/ Imports Details (If applicable) |
Yes |
|
Market Information |
----- |
|
Litigations that the firm/ Promoters Involved in |
----- |
|
Banking details |
Yes |
|
Banking Facility Details |
No |
|
Conduct of the Banking Account |
----- |
|
Buyer visit details |
----- |
|
Financials, if provided |
No |
|
Incorporation details is applicable |
----- |
|
Last Accounts filed at ROC |
----- |
|
Major Shareholders, if available |
----- |
FINANCIAL RESULTS
During the year the company earned a loss of Rs.0.046
Million which is being carried forward to next year. due to inadequacy of
profit, the directors do not recommend any dividend.
FORM 8:
|
Corporate
identity number of the company |
U34101DL2000PTC104836 |
|
Name of the
company |
EXTREME MACHINES
HIGH TECH PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
D-130, Karam
Pura, New Delhi, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Syndicate Bank Ballabhgarh
Branch, Chawla Colony, Ballabhgarh – 121004, Haryana, India |
|
Nature of
description of the instrument creating or modifying the charge |
Letter of
confirmation of creation of second / subsequent equitable mortgage |
|
Date of
instrument Creating the charge |
16.03.2011 |
|
Amount secured by
the charge |
Rs.3.550 Millions
|
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Extent and
Operation of the charge 100 percent Others The said charge is
mortgage to collaterally secure a credit facility of Rs.3.550 Millions
granted by Syndicate Bank to M/s. Perfect Coating Systems. |
|
Short particulars
of the property charged |
Equitable
mortgage by way of deposit of title deeds in respect of immovable property of
the company situated at Plot No. 347, Sector -58, Faridabad together with all
buildings, super-structures, fixed machinery and plant, fixtures and fittings
thereat. |
FIXED ASSETS:
· Building
· Car A/c
· Computers
· Cycle
· Fans
· Furniture and Fixture
· Generator Set
· Hand Grinder
· Mobile
· Motor Cycle
· Office Equipment
· Plant and Machinery
· Televisions
· Tempo
· Tolls and Hand Tools
· Welding Set
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.12 |
|
|
1 |
Rs.79.37 |
|
Euro |
1 |
Rs.66.00 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
-- |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
19 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.