MIRA INFORM REPORT

 

 

Report Date :

20.03.2012

 

IDENTIFICATION DETAILS

 

Name :

INDUS INTERNATIONAL SCHOOL (PUNE) PRIVATE LIMITED (w.e.f. 07.01.2007)

 

 

Formerly Known as:

AQUARIUS EDUCATIONAL ACADEMY PRIVATE LIMITED

 

 

Registered Office :

#41, Vittal Mallya Road, Bangalore – 560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.09.2005

 

 

Com. Reg. No.:

037233

 

 

Capital Investment / Paid-up Capital :

Rs.143.591 Millions

 

 

CIN No.:

[Company Identification No.]

U80302KA2005PTC037233

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The entity is engaged in the activities of running and maintaining educational Institutions.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under severe pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

#41, Vittal Mallya Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-22895900

Fax No.:

91-80-22895990

E-Mail :

Vs.kumar@indusschool.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Sushil Mantri

Designation :

Director

Address :

Mantri House, 41, Vittal Mallya Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

07.02.1963

Date of Appointment :

15.09.2005

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U70102KA1993PTC015069

SHIVASHAKTHI ESTATES AND INVESTMENTS PRIVATE LIMITED

Director

23/10/1995

23/10/1995

-

Active

NO

2

U45201KA2000PTC026181

HAMARA SHELTERS PRIVATE LIMITED

Director

06/07/2000

06/07/2000

03/12/2007

Active

NO

3

U51399KA2000PTC026365

PLAZA AGENCIES PRIVATE LIMITED

Director

06/07/2000

06/07/2000

-

Active

NO

4

U74140KA2001PTC028742

Propcare Real Estate Management Private Limited

Director

15/03/2001

15/03/2001

03/12/2007

Active

NO

5

U04520KA1988PTC009606

CLASSIC REALTY PRIVATE LIMITED

Director

18/09/2001

18/09/2001

20/08/2008

Active

NO

6

U51311KA2002PTC030545

RAFFLES ENTERPRISES PRIVATE LIMITED

Director

24/05/2002

24/05/2002

15/04/2010

Active

NO

7

U74140KA2002PTC030161

INDUS SCHOLASTIC AND MANAGEMENT SERVICES PRIVATE LIMITED

Director

17/01/2003

17/01/2003

-

Active

NO

8

U74210KA2004PTC033991

MANTRI HOMES PRIVATE LIMITED

Director

28/05/2004

28/05/2004

03/12/2007

Active

NO

9

U74210KA2004PTC033992

JASMINE ENTERPRISES PRIVATE LIMITED

Director

28/05/2004

28/05/2004

05/12/2007

Active

NO

10

U45201KA2003PLC033023

MANIPAL ETA INFOTECH LIMITED

Managing director

05/12/2007

29/09/2004

-

Active

NO

11

U64202KA2004PTC035071

PROJENCO SOFTWARE SYSTEMS PRIVATE LIMITED

Director

23/11/2004

23/11/2004

22/12/2008

Active

NO

12

U80302KA2005PTC037233

Indus International School (Pune) Private limited

Director

12/09/2008

15/09/2005

-

Active

NO

13

U07010KA2004PTC035167

PRATIBHA REALTORS PRIVATE LIMITED

Director

29/09/2005

29/09/2005

04/12/2007

Active

NO

14

U72200AP2004PTC044097

LANCO HILLS TECHNOLOGY PARK PRIVATE LIMITED

Director

20/12/2005

20/12/2005

19/05/2008

Active

NO

15

U70102KA2000PTC027924

MANTRI DEVELOPERS PRIVATE LIMITED

Managing director

27/02/2006

27/02/2006

-

Active

NO

16

U45201KA2005PTC037698

Mantri Cornerstone Holding Private Limited

Director

30/04/2006

30/04/2006

-

Active

NO

17

U45201KA2006PTC039175

BRAHMAGIRI REALTORS PRIVATE LIMITED

Director

20/10/2006

20/10/2006

15/04/2010

Active

NO

18

U07010KA2004PTC035169

VISMAY REALTORS PRIVATE LIMITED

Director

25/01/2007

25/01/2007

01/06/2007

Active

NO

19

U80222KA2007PTC043242

NORTH EDUCATIONAL ACADEMY (INDIA) PRIVATE LIMITED

Director

26/06/2007

26/06/2007

15/04/2010

Active

NO

20

U45201KA2007PTC043435

MANTRI SIERRA STRUCTURE PRIVATE LIMITED

Director

23/07/2007

23/07/2007

20/09/2007

Active

NO

21

U45202KA2007PTC043433

MANTRI GEO STRUCTURES PRIVATE LIMITED

Director

23/07/2007

23/07/2007

20/09/2007

Active

NO

22

U45201KA2007PTC043436

MANTRI TECHNOLOGY CONSTELLATIONS PRIVATE LIMITED

Director

10/06/2011

23/07/2007

-

Active

NO

23

U45201KA2007PTC043434

MANTRI TECHNOLOGY PARKS PRIVATE LIMITED

Director

15/04/2008

23/07/2007

-

Active

NO

24

U45201KA2007PTC043458

MANTRI INFRASTRUCTURE PRIVATE LIMITED

Director

24/07/2007

24/07/2007

20/09/2007

Active

NO

25

U74140KA2007PTC044006

Mantri Dwellings Private Limited

Director

08/05/2008

10/10/2007

14/04/2009

Active

NO

26

U55101KA2008PTC047021

SURAJ Inn Private Limited

Director

02/07/2008

02/07/2008

-

Active

NO

27

U70109KA2009PTC051228

PropCare Mall Management (India) Private Limited

Director

16/10/2009

16/10/2009

19/07/2010

Active

NO

28

U70102KA2009PTC051227

Avant-Garde Shelters Private Limited

Director

16/10/2009

16/10/2009

15/04/2010

Active

NO

29

U70102KA2010PTC054176

3D MEGACITY PRIVATE LIMITED

Director

23/06/2010

23/06/2010

-

Active

NO

30

U70102KA2010PTC055639

Mantri Mansion Private Limited

Director

26/10/2010

26/10/2010

-

Active

NO

31

U70102KA2010PTC055722

Mantri Habitats Private Limited

Director

02/11/2010

02/11/2010

-

Active

NO

32

U70102KA2010PTC055789

Mantri Abodes Private Limited

Director

09/11/2010

09/11/2010

-

Active

NO

33

U70100KA2010PTC056156

Mantri Property Developers Private Limited

Director

07/12/2010

07/12/2010

-

Active

NO

34

U01119AP2006PTC051831

HYDERABAD EDUCATIONAL INSTITUTIONS PRIVATE LIMITED

Additional director

27/12/2010

27/12/2010

29/06/2011

Active

NO

35

U70102KA2010PTC056387

Mantri Resi Structures Private Limited

Director

29/12/2010

29/12/2010

-

Active

NO

36

U70100KA2011PTC056480

Lakeview Development Corporation Private Limited

Director

04/01/2011

04/01/2011

-

Active

NO

37

U45203KA2011PTC060228

Devadatta Build Tech Private Limited

Director

02/09/2011

02/09/2011

-

Active

NO

38

U70100KA2011PTC060335

Panchajanya Realtors Private Limited

Director

09/09/2011

09/09/2011

-

Active

NO

 

 

Name :

Ms. Snehal Mantri

Designation :

Director

Address :

Mantri House, 41, Vittal Mallya Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

12.11.1963

Date of Appointment :

24.12.2005

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51399KA2000PTC026365

PLAZA AGENCIES PRIVATE LIMITED

Director

06/07/2000

06/07/2000

-

Active

NO

2

U45201KA2000PTC026181

HAMARA SHELTERS PRIVATE LIMITED

Director

06/07/2000

06/07/2000

03/12/2007

Active

NO

3

U70102KA1993PTC015069

SHIVASHAKTHI ESTATES AND INVESTMENTS PRIVATE LIMITED

Director

21/08/2000

21/08/2000

05/12/2007

Active

NO

4

U70102KA2000PTC027924

MANTRI DEVELOPERS PRIVATE LIMITED

Whole-time director

01/01/2001

01/01/2001

-

Active

NO

5

U74140KA2001PTC028742

Propcare Real Estate Management Private Limited

Director

15/03/2001

15/03/2001

03/12/2007

Active

NO

6

U51311KA2002PTC030545

RAFFLES ENTERPRISES PRIVATE LIMITED

Director

24/05/2002

24/05/2002

04/12/2007

Active

NO

7

U74210KA2004PTC033991

MANTRI HOMES PRIVATE LIMITED

Director

28/05/2004

28/05/2004

03/12/2007

Active

NO

8

U74210KA2004PTC033992

JASMINE ENTERPRISES PRIVATE LIMITED

Director

28/05/2004

28/05/2004

05/12/2007

Active

NO

9

U45201KA2003PLC033023

MANIPAL ETA INFOTECH LIMITED

Director

05/12/2007

29/09/2004

-

Active

NO

10

U80302KA2005PTC037233

Indus International School (Pune) Private limited

Director

25/09/2006

15/09/2005

-

Active

NO

11

U07010KA2004PTC035167

PRATIBHA REALTORS PRIVATE LIMITED

Director

29/09/2005

29/09/2005

04/12/2007

Active

NO

12

U45201KA2006PTC039175

BRAHMAGIRI REALTORS PRIVATE LIMITED

Director

20/10/2006

20/10/2006

04/12/2007

Active

NO

13

U80222KA2007PTC043242

NORTH EDUCATIONAL ACADEMY (INDIA) PRIVATE LIMITED

Director

26/06/2007

26/06/2007

15/04/2010

Active

NO

14

U45201KA2007PTC043436

MANTRI TECHNOLOGY CONSTELLATIONS PRIVATE LIMITED

Director

23/07/2007

23/07/2007

20/09/2007

Active

NO

15

U45201KA2007PTC043435

MANTRI SIERRA STRUCTURE PRIVATE LIMITED

Director

23/07/2007

23/07/2007

20/09/2007

Active

NO

16

U45201KA2007PTC043434

MANTRI TECHNOLOGY PARKS PRIVATE LIMITED

Director

23/07/2007

23/07/2007

20/09/2007

Active

NO

17

U45202KA2007PTC043433

MANTRI GEO STRUCTURES PRIVATE LIMITED

Director

23/07/2007

23/07/2007

20/09/2007

Active

NO

18

U45201KA2007PTC043458

MANTRI INFRASTRUCTURE PRIVATE LIMITED

Director

24/07/2007

24/07/2007

20/09/2007

Active

NO

19

U55101KA2008PTC047021

SURAJ Inn Private Limited

Director

02/07/2008

02/07/2008

14/04/2009

Active

NO

20

U70102KA2010PTC054176

3D MEGACITY PRIVATE LIMITED

Director

23/06/2010

23/06/2010

-

Active

NO

21

U70102KA2010PTC055639

Mantri Mansion Private Limited

Director

26/10/2010

26/10/2010

-

Active

NO

22

U70102KA2010PTC055722

Mantri Habitats Private Limited

Director

02/11/2010

02/11/2010

-

Active

NO

23

U70102KA2010PTC055789

Mantri Abodes Private Limited

Director

09/11/2010

09/11/2010

-

Active

NO

24

U70100KA2010PTC056156

Mantri Property Developers Private Limited

Director

07/12/2010

07/12/2010

-

Active

NO

25

U70102KA2010PTC056387

Mantri Resi Structures Private Limited

Director

29/12/2010

29/12/2010

-

Active

NO

26

U45203KA2011PTC060228

Devadatta Build Tech Private Limited

Director

02/09/2011

02/09/2011

-

Active

NO

27

U70100KA2011PTC060335

Panchajanya Realtors Private Limited

Director

09/09/2011

09/09/2011

-

Active

NO

 

 

 

Name :

Mr. Shivaram Malavalli

Designation :

Director

Address :

Hig 27, Sudhamrita I Main, Bogadi II Stage, Mysore – 570026, Karnataka, India

Date of Birth/Age :

21.11.1949

Date of Appointment :

12.09.2008

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U80302KA2001PTC029740

DHVANYALOKA ACADEMY FOUNDATION PRIVATE LIMITED

Director

07/11/2001

07/11/2001

-

Active

NO

2

U72200KA2002PTC031402

TELEVITAL INDIA PRIVATE LIMITED

Director

27/12/2002

27/12/2002

-

Active

NO

3

U72900KA2002PTC030257

ESELVEE PROCESS LINKS PRIVATE LIMITED

Director

10/08/2005

10/08/2005

-

Active

NO

4

U32104KA1992PTC012863

APARA ENTERPRISE SOLUTIONS PRIVATE LIMITED

Director

23/05/2006

23/05/2006

18/04/2009

Active

NO

5

U02423KA2005PTC035749

BIOPURE HEALTHCARE PRIVATE LIMITED

Director

12/04/2007

12/04/2007

-

Active

YES

6

U72200KA2007PTC044204

EMTUTIVE TECHNOLOGIES PRIVATE LIMITED

Director

24/10/2007

24/10/2007

-

Active

YES

7

U01119AP2006PTC051831

HYDERABAD EDUCATIONAL INSTITUTIONS PRIVATE LIMITED

Director

18/09/2008

12/12/2007

-

Active

NO

8

U33110KA2008NPL045817

EHEALTH TECHNOLOGY BUSINESS INCUBATOR (INDIA)

Director

28/03/2008

28/03/2008

-

Active

YES

9

U80302KA2005PTC037233

Indus International School (Pune) Private limited

Director

12/09/2008

12/09/2008

-

Active

NO

10

U74140KA2002PTC030161

INDUS SCHOLASTIC AND MANAGEMENT SERVICES PRIVATE LIMITED

Alternate director

25/05/2010

25/05/2010

-

Active

NO

 

 

Name :

Mr. Kumar Malavalli

Designation :

Director

Address :

24289, Hill View Road, Los Altos Hills, C A 94024, United States of America

Date of Birth/Age :

09.02.1943

Date of Appointment :

12.09.2008

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65991KA2001PTC028827

UTI VENTURE FUNDS MANAGEMENT COMPANY PRIVATE LIMITED.

Director

11/05/2001

11/05/2001

15/08/2008

Active

NO

2

U72900KA2000PTC026506

PEARSON EDUCATION SERVICES PRIVATE LIMITED

Director

04/09/2001

04/09/2001

21/11/2007

Active

NO

3

U74140KA2002PTC030161

INDUS SCHOLASTIC AND MANAGEMENT SERVICES PRIVATE LIMITED

Director

25/02/2002

25/02/2002

-

Active

NO

4

U72200KA2002PTC031402

TELEVITAL INDIA PRIVATE LIMITED

Director

27/12/2002

27/12/2002

-

Active

NO

5

U32104KA1992PTC012863

APARA ENTERPRISE SOLUTIONS PRIVATE LIMITED

Director

11/03/2003

11/03/2003

02/02/2009

Active

NO

6

U72200KA2003PTC032521

TIDALDATA SOLUTIONS PRIVATE LIMITED

Director

11/12/2003

11/12/2003

23/02/2009

Active

NO

7

U72900KA2002PTC030257

ESELVEE PROCESS LINKS PRIVATE LIMITED

Director

10/08/2005

10/08/2005

-

Active

NO

8

U01119AP2006PTC051831

HYDERABAD EDUCATIONAL INSTITUTIONS PRIVATE LIMITED

Director

18/09/2008

12/12/2007

-

Active

NO

9

U80302KA2005PTC037233

Indus International School (Pune) Private limited

Director

12/09/2008

12/09/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. V S Kumar

Designation :

Company Secretary

Address :

81, Ground Floor, Bhuvaneshwari Nagar, C V Raman Nagar, Bangalore – 500096, Karnataka, India

Date of Birth/Age :

09.02.1958

Date of Appointment :

22.06.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

 

Names of Shareholders

 

No. of Shares

Sushil Mantri

 

455857

Snehal Mantri

 

5000

Kumar Malavalli

 

460857

Sushil Mantri and Snehal Mantri

 

13437432

 

 

14359146

 

AS ON 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The entity is engaged in the activities of running and maintaining educational Institutions.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Axis Bank Limited – Vehicle Loan (Secured against five force traveler school buses and personal guarantee of director Mr. Sushil Mantri)

2.628

3.578

Term Loans – Andhra Bank (Secured against Mortgage of land and building)

477.006

407.388

TOTAL

479.634

410.966

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Directors

119.765

109.765

From Associates

0.812

0.000

TOTAL

120.577

109.765

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H.S. Jagadeesh and Associates

Chartered Accountant

Address :

No. 22/1, Police Station Road, Basavanagudi, Bangalore – 560004, Karnataka, India

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1382571

Equity Shares

Rs.10/- each

Rs.13.826 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.826

13.826

13.826

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

123.531

123.531

123.531

4] (Accumulated Losses)

(142.789)

(97.402)

(50.616)

NETWORTH

(5.432)

39.955

86.741

LOAN FUNDS

 

 

 

1] Secured Loans

479.634

410.966

257.363

2] Unsecured Loans

120.577

109.765

74.766

TOTAL BORROWING

600.211

520.731

332.129

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

594.779

560.686

418.870

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

38.612

38.483

9.445

Capital work-in-progress

470.264

387.884

128.321

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.795

0.352

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

9.048

34.767

168.923

 

Other Current Assets

140.216

136.660

144.969

 

Loans & Advances

1.970

1.600

0.432

Total Current Assets

152.029

173.379

314.324

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

15.554

9.289

7.194

 

Other Current Liabilities

47.596

27.766

22.570

 

Provisions

2.976

2.005

3.460

Total Current Liabilities

66.126

39.060

33.224

Net Current Assets

85.903

134.319

281.100

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.004

 

 

 

 

TOTAL

594.779

560.686

418.870

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

TOTAL                                    

28.743

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

74.129

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

(45.386)

(46.786)

(28.816)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

(45.386)

(46.786)

(28.816)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(157.90)

NA

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(23.81)

(22.08)

(8.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(8.35)

(1.17)

(0.33)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(122.66)

14.01

4.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.30

4.43

9.46

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U80302KA2005PTC037233

Name of the company

Indus International School (Pune) Private limited

Address of the registered office or of the principal place of  business in India of the company

#41, Vittal Mallya Roadbangalore, Bangalore -560001, Karnataka, India

 

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

YES BANK LIMITED

Nature of instrument creating charge

DOH dated 22-08-2011

Date of instrument Creating the charge

22/08/2011

Amount secured by the charge

Rs.250.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

TL - 6.25% p.a. above YBL base rate plus applicable tax or any other statutory levy, if any. Currently YBL BR is 10.25%. Hence applicable rate as on date is 16.50% p.a.

LC Sight / Usance - 2.00%

 

Terms of Repayment

Tenor: -

Term Loan - Door to door tenor of 72 months

LC Sight (Sub limit to TL) - Validity: 12 months

LC Usance (Sub limit to TL) - Usance plus validity not to exceed 180 days

 

TL  Repayment - Repayment in 16 quarterly structured installments  after a moratorium of 24 months from the date of first disbursement.

 

Margin

LC (Sight) and LC  (Usance) - 10% lien marked fixed deposit placed with YBL in the name of the borrower

 

Extent and Operation of the charge

First pari-passu charge on all the current assets, moveable fixed assets and on all of the fees receivables of the Pune school (both present and future) of the borrower

Short particulars of the property charged

First pari-passu charge on all the current assets (both present and future) of the borrower - As described in schedule of DOH dated 22-08-2011 First pari-passu charge on all the moveable fixed assets (both present and future) of the borrower - As described in schedule of DOH dated 22-08-2011 First pari-passu charge on all the fees receivables of the Pune school (both present and future) of the borrower - As described in schedule of DOH dated 22-08-2011

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.12

UK Pound

1

Rs.79.37

Euro

1

Rs.66.00

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.