MIRA INFORM REPORT

 

 

Report Date :

20.03.2012

 

IDENTIFICATION DETAILS

 

Name :

TRIPCON ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Shed No.C/302, G.I.D.C. Estate, Vithal Udhyog Nagar, Kheda – 388 121, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.02.1991

 

 

Com. Reg. No.:

04-015008

 

 

Capital Investment / Paid-up Capital :

Rs.3.717 Millions

 

 

CIN No.:

[Company Identification No.]

U29199GJ1991PTC015008

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDT00929F

 

 

PAN No.:

[Permanent Account No.]

AACT7273P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Conveyor Chains and Sprockets.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 42000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hemal Rajendra Patel

Designation :

Director

Contact No.:

91-2692-236031

Date :

07.03.2012

 

 

LOCATIONS

 

Registered Office :

Shed No.C/302, G.I.D.C. Estate, Vithal Udhyog Nagar, Kheda – 388 121, Gujarat, India

Tel. No.:

91-2692-236031

Mobile No.:

91-9825089070 (Mr. Hemal Rajendra Patel)

Fax No.:

91-2692-236380/ 388121

E-Mail :

tripkon_engg@yahoo.co.in

Website :

www.tripcon.co.in

www.elevatorchains.com

Locations :

Owned

 

 

Factory :

Plot No.1115, Phase - 4, G.I.D.C. Estate, District Anand, V.U. Nagar, Anand – 388 121, Gujarat, India

Locations :

Owned

 

 

DIRECTORS

 

As on 01.08.2011

 

Name :

Mr. Rajendra Ishwarbhai Patel

Designation :

Director

Address :

Brijesh Vinukaka Marg, Lambhvel Bakrol Road, Bakrol, Anand – 388 315, Gujarat, India

Date of Birth/Age :

29.04.1953

Qualifications :

B.E. Mechanical

Date of Appointment :

04.02.1991

DIN No.:

01210515

 

 

Name :

Mr. Hemal Rajendra Patel

Designation :

Director

Address :

Brijesh Vinukaka Marg, Lambhvel Bakrol Road, Bakrol, Anand – 388 315, Gujarat, India

Date of Birth/Age :

25.05.1977

Qualifications :

B.E. Mechanical

Date of Appointment :

04.05.2004

DIN No.:

01210561

 

 

Name :

Mrs. Priyanka Hemal Patel

Designation :

Director

Address :

Brijesh Vinukaka Marg, Lambhvel Bakrol Road, Bakrol, Anand – 388 315, Gujarat, India

Date of Birth/Age :

19.01.1979

Qualifications :

B E Computer

Date of Appointment :

01.10.2006

DIN No.:

00922973

 

 

Name :

Mr. Narendra Ambalal Patel

Designation :

Director

Address :

16-A, Sarvoday Society, Amul Dairy Road, Anand – 388 001, Gujarat, India

Date of Birth/Age :

20.04.1946

Qualifications :

M. Com

Date of Appointment :

28.02.1991

DIN No.:

03018414

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 01.08.2011

 

Names of Shareholders

 

 

No. of Shares

Rajendra I. Patel

 

8910

Rajeshbhai C. Patel

 

10

Narendra A Patel

 

550

Bhupendra I. Patel

 

6250

Ishwarbhai M. Patel

 

2050

Dahiben I. Patel

 

2600

Rameshbhai P. Shah

 

3200

Amratlal P. Shah

 

900

Maniben P. Shah

 

1200

Hansaben A. Shah

 

950

Hemlataben R. Shah

 

1000

Niraj R. Shah

 

1400

Harshit R. Shah

 

900

Natubhai B. Patel

 

5700

Yatin N. Patel

 

500

Hardik N. Patel

 

500

Ambalal S. Patel

 

550

Total

 

37170

 

As on 01.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Conveyor Chains and Sprockets.

 

 

Products :

v      Conveyor Elevator Chains: Bushed Roller Chains, Bushed Chains, Driving Chains, Hollow Pin Type Chains

v      Transmission Roller Chains

v      Stacker Reclaimer Chains

v      Apron Conveyor Chains

v      Bucket Elevator Chains for all casing sizes with variety of attachments

v      Coal Conveyor Chains

v      Heavy Duty Dry Chains (Crank Link Type)

v      Lime Stone Scrapper Chains for different load/size

v      Drag Chains (Bulk Flow), Reddler Chains and their Sandwich Type Sprockets

v      Coal Scrapper Chain with variety of attachments

v      Lime Stone Paver Chains for various machines  

v      Steel Driving Chains

 

 

Exports :

 

Products :

v      Conveyor Chains

v      Sprockets

Countries :

v      Turkey

v      Africa

v      Asia

v      Indonesia

 

 

Imports :

 

Products :

v      Raw Materials

Countries :

v      China

 

 

Terms :

 

Selling :

L/C and Credit (30/60/90 Days)

 

 

Purchases :

L/C and Credit (30/60/90 Days)

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed and Installed Capacity

Actual Production

Chains

Mtrs.

Not Applicable

7644.16

Chains

Ft.

Not Applicable

--

Chain Parts and Spares

Nos.

Not Applicable

27469

Sprockets (Resale)

Nos.

Not Applicable

770

 

 

GENERAL INFORMATION

 

Customers :

Retailers, End Users and OEM’s

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

v      Union Bank of India, K-103, Das Chambers, Rajendra Marg, P.B.17, Vallabh Vidya Nagar – 388 120, Gujarat, India

v      IDBI Bank Limited, Vallabh Vidhya Nagar Branch, Gujarat, India

 

 

Facilities :

Cash Credit of Rs.2.000 Millions (Union Bank of India)

 

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Union Bank of India – C.C.

1.705

0.932

Union Bank of India – ODFD

0.609

0.382

Total

2.314

1.314

 

 

 

Banking Relations :

--

 

 

Auditors :

 

 

 

Name :

Mukund Patel and Company

Chartered Accountants 

Address :

1, 2, 3 Thakkar Arcade, Sardar Gunj Road, Anand – 388 001, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

ADOPP7838E

 

 

CAPITAL STRUCTURE

 

As on 01.08.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

75000

Equity Shares

Rs.100/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

37170

Equity Shares

Rs.100/- each

Rs.3.717 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.717

3.717

3.717

2] Share Application Money

0.884

0.885

0.885

3] Reserves & Surplus

5.993

5.726

4.847

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10.594

10.328

9.449

LOAN FUNDS

 

 

 

1] Secured Loans

2.314

1.314

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

2.314

1.314

0.000

DEFERRED TAX LIABILITIES

0.203

0.230

0.184

 

 

 

 

TOTAL

13.111

11.872

9.633

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

Intangible Assets

0.044

0.058

0.000

FIXED ASSETS [Net Block]

5.647

6.175

5.490

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.005

0.005

0.005

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.095
3.734
2.487

 

Sundry Debtors

4.693
5.673
4.932

 

Cash & Bank Balances

1.147
0.965
1.276

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

1.729
1.412
2.033

Total Current Assets

13.664
11.784
10.728

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.288
5.645
6.287

 

Other Current Liabilities

0.329
0.011
0.176

 

Provisions

0.632
0.494
0.127

Total Current Liabilities

6.249
6.150
6.590

Net Current Assets

7.415
5.634
4.138

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

13.111

11.872

9.633

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

22.884

19.940

19.541

 

 

Other Income

0.209

0.149

0.104

 

 

TOTAL                                     (A)

23.093

20.089

19.645

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

21.669

17.804

12.523

 

 

Manufacturing Expenses

 

 

2.105

 

 

Employee’s Remuneration and Benefits

 

 

0.931

 

 

Administrative and Selling Expenses

 

 

1.081

 

 

TOTAL                                     (B)

21.669

17.804

16.640

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.424

2.285

3.005

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.141

0.071

0.120

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.283

2.214

2.885

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.886

0.916

0.879

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.397

1.298

2.006

 

 

 

 

 

Less

TAX                                                                  (H)

0.130

0.419

0.646

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.267

0.879

1.360

 

 

 

 

 

 

EXPORT VALUE

US $ 14087

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.17

23.65

36.60

 

Expected Sales (2011-2012): Rs.45.000 Millions

 

The above information has been parted by Mr. Hemal Rajendra Patel (Director).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.16

4.38
6.92

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

1.73

6.51
10.27

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.06

7.23
12.37

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.13
0.21

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.81

0.72
0.70

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.19

1.92
1.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

--

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

PERFORMANCE REVIEW

 

The Company has achieved a good performance during the year with an increase in turnover. The company has reported of Rs.22.884 millions as against last year’s turnover of Rs.19.940 millions.

 

The Directors are very keen to work in the direction of managing costs and improving profitability of the company. The company has set a new marketing strategy, as a part of development process, for domestic as well as global market. The expenditure incurred for the same are charged to Profit and Loss Account. During the Current Year the Company recorded turnover of Rs.7.259 millions during the first quarter and has pending orders worth Rs.15.260 millions including Export orders of Rs.3.425 millions.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U29199GJ1991PTC015008

Name of the company

TRIPON ENGINEERING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shed No.C/302, G.I.D.C. Estate, Vithal Udhyognagar, Kheda - 388 121, Gujarat, India

E-Mail: trikon_engg@yahoo.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10167327

Type of charge

Book debts

Movable property

Particular of charge holder

Union Bank of India

K-103, Das Chambers, Rajendra Marg, P.B. No.17, Vallabh Vidya Nagar – 388120 , Gujarat

E-Mail: cbsvvnagar@unionbankofindia.com

Nature of instrument creating charge

Supplementary Agreement to SD-06 Hypothecation Agreement

Date of instrument Creating the charge

09.12.2010

Amount secured by the charge

Rs.2.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

4.75% over UBI's Base Rate or such other rates as may be prescribed by the Bank from time to time with a minimum of 13.25% p.a. with monthly rest.

 

Terms of repayment

On Demand

 

Margin

Stock - 25%

 

Extent and operation of the charge

Hypothecation of Entire Stock In Trade Lying at Plot No.1115, Phase-4, Vithal Udyogmagar, District Anand.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Entire Stock In Trade Lying At Plot No.1115, Phase-4, Vithal Udyognagar, District Anand.

Particulars of the present modification

By this execution the Charge extended to cover revised credit facilities from Rs.1.000 Million to Rs.2.000 Millions.

 

FIXED ASSETS

 

v      Land

v      Factory Building

v      Plant and Machinery

v      Furniture and Fittings 

v      Dies and Tools

v      Office Equipments

v      Water Cooler

v      Air Conditioner

v      Mobile Phones 

v      Security System

v      Hand Cart

v      Cycle

v      Vehicles

v      Computers

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.12

UK Pound

1

Rs.79.37

Euro

1

Rs.66.00

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.