MIRA INFORM REPORT

 

 

Report Date :

21.03.2012

 

 

NOTE:

 

The Registered Office of the company has been shifted from, 12, Dargah Road, 4th Floor, Kolkata – 700 017, West Bengal, India, to the present address w.e.f. 29.03.2011.

 

 

IDENTIFICATION DETAILS

 

Name :

CREATIVE TANNERY LIMITED (w.e.f. 06.04.2009)

 

 

Formerly Known As :

CREATIVE TANNERY PRIVATE LIMITED

 

 

Registered Office :

P-73A, Lake Road, Kolkata – 700029, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.07.2005

 

 

Com. Reg. No.:

21-104328

 

 

Capital Investment / Paid-up Capital :

Rs.9.540 Millions

 

 

CIN No.:

[Company Identification No.]

U19129WB2005PLC104328

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC06707B

 

 

PAN No.:

[Permanent Account No.]

AACCC6365M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Leather.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

P-73A, Lake Road, Kolkata – 700029, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

mpdamani@creativetannery.com

mpdamani@gmail.com

 

 

Factory :

No.1, Survey No.67, KMA Gardens, Near Kannadaswan Nagar Bus Depot, Kodungaiyur, Chennai – 600118, Tamilnadu, India

Tel. No.:

91-44-25556192/ 25556256

Fax No.:

91-44-25557582

 

 

DIRECTORS

 

(AS ON 27.09.2011)

 

Name :

Mr. Tridip Kumar Dugar

Designation :

Director

Address :

Ashray Apartments, Block-B, Flat No.5A and 5B, 12, Sunny Park, Kolkata – 700 019, West Bengal, India

Date of Birth/Age :

13.07.1953

Date of Appointment :

22.07.2005

DIN No.:

01158733

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19129WB1991PLC053780

CREATIVE LIMITED

Director

10-12-91

10-12-91

31-03-11

Active

NO

2

U65999WB1993PTC057964

TRIANSU CREDITS PRIVATE LIMITED

Director

02-03-93

02-03-93

-

Active

NO

3

U65910WB1994PTC061748

TRIANSU RESOURCES PRIVATE LIMITED

Director

08-02-94

08-02-94

-

Active

NO

4

U70101WB1996PTC080291

CREATIVE PROPERTY DEVELOPERS PRIVATE LIMITED

Director

01-07-96

01-07-96

22-03-10

Active

NO

5

U91017WB2000PTC091017

CREATIVE REALITY PRIVATE LIMITED

Director

27-01-00

27-01-00

22-03-10

Active

NO

6

U45201WB2000PTC091015

CREATIVE NIRMAAN PRIVATE LIMITED

Director

27-01-00

27-01-00

22-03-10

Active

NO

7

U45201WB2000PTC091016

CREATIVE PROMOTERS PRIVATE LIMITED

Director

27-01-00

27-01-00

22-03-10

Active

NO

8

U51909DL1986PLC023384

ADITYA EXPORTS LIMITED

Director

28-07-00

28-07-00

-

Active

NO

9

U51909WB2002PTC095452

TRIANSU DEALERS PRIVATE LIMITED

Director

29-11-02

29-11-02

-

Active

NO

10

U51909WB2002PTC095446

TRIANSU TRADERS PRIVATE LIMITED

Director

29-11-02

29-11-02

-

Active

NO

11

U19129WB2005PLC104328

CREATIVE TANNERY LIMITED

Director

22-07-05

22-07-05

-

Active

NO

12

L18209AP1976PLC002007

AVANTI LEATHERS LIMITED

Director

17-05-08

26-03-08

-

Active

NO

13

U51909TN2008PTC069993

INTAN EXIM PRIVATE LIMITED

Director

25-11-08

25-11-08

-

Active

NO

14

U51909WB2008PTC131192

WELLMAN COMMODEAL PRIVATE LIMITED

Director

25-02-09

25-02-09

-

Active

NO

15

U51109WB2008PTC130664

VISTA TRADELINKS PRIVATE LIMITED

Director

25-02-09

25-02-09

-

Active

NO

16

U74140WB2009PTC133817

CINDRELLA MANAGEMENT SERVICES PRIVATE LIMITED

Director

06-08-10

06-08-10

-

Active

NO

17

U74140WB2009PTC133898

MAHIMA MANAGEMENT SERVICES PRIVATE LIMITED

Director

06-08-10

06-08-10

-

Active

NO

18

U19115WB2011PTC171034

ORBIT POLYMERS AND LEATHER CRAFTS INDUSTRIES PRIVATE LIMITED

Director

21-12-11

21-12-11

-

Active

NO

 

 

Name :

Mr. Raju Muthu Kumar

Designation :

Director

Address :

A-47, Fifth Street, Anna Nagar (East), Chennai – 600102, Tamilnadu, India

Date of Birth/Age :

17.03.1952

Date of Appointment :

01.10.2009

DIN No.:

00864673

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19119TN1997PTC038849

INNOVATIVE LEATHERCRAFTS (INDIA) PRIVATE LIMITED

Director

31-10-05

31-10-05

-

Strike off

NO

2

U19129TN2002PTC048692

CONCEPT LEATHERCRAFT PRIVATE LIMITED

Whole-time director

31-10-05

31-10-05

-

Active

YES

3

U19119TN1997PTC038813

INTERTAN EXPORTS PRIVATE LIMITED

Whole-time director

01-04-08

31-10-05

02-11-09

Active

YES

4

U19116TN2008PTC070343

TANSTYLE LEATHER PRODUCTS PRIVATE LIMITED

Director

31-12-08

31-12-08

01-10-11

Active

YES

5

U51909WB2008PTC131192

WELLMAN COMMODEAL PRIVATE LIMITED

Director

25-02-09

25-02-09

-

Active

NO

6

U51109WB2008PTC130664

VISTA TRADELINKS PRIVATE LIMITED

Director

25-02-09

25-02-09

-

Active

NO

7

U51909TN2008PTC069993

INTAN EXIM PRIVATE LIMITED

Director

30-06-09

30-06-09

-

Active

NO

8

U19129WB2005PLC104328

CREATIVE TANNERY LIMITED

Director

01-10-09

01-10-09

-

Active

NO

 

 

Name :

Mr. Mahavir Prasad Damani

Designation :

Director

Address :

Narayan Tala (West), Manali House Flat V 19-20, Kolkata – 700059, west Bengal, India

Date of Birth/Age :

28.06.1971

Date of Appointment :

31.03.2011

DIN No.:

01253214

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U70109WB1994PTC063020

MANALI PROPERTIES AND FINANCE PRIVATE LIMITED

Director

17-01-07

17-01-07

31-05-08

Active

NO

2

U55101WB1997PLC084156

BHARTIYA HOTELS LIMITED

Director

18-07-07

08-03-07

25-05-08

Active

NO

3

U45200WB2007PTC113663

DUNLOP PROPERTIES PRIVATE LIMITED

Director

18-07-07

06-04-07

25-05-08

Active

NO

4

U45200WB2007PTC113710

DUNLOP ESTATES PRIVATE LIMITED

Director

18-07-07

06-04-07

25-05-08

Active

NO

5

U45200WB2007PTC113664

DUNLOP INFRASTRUCTURE PRIVATE LIMITED

Director

18-07-07

06-04-07

25-05-08

Active

NO

6

U67120WB1985PLC038539

DUNLOP INVESTMENTS LIMITED

Additional director

06-04-07

06-04-07

25-05-08

Active

NO

7

U45400WB2008PTC122311

NATURAL RESIDENCY PRIVATE LIMITED

Director

05-03-08

05-03-08

-

Active

NO

8

U45400WB2008PTC124156

PALAK DEVELOPERS PRIVATE LIMITED

Director

24-03-08

24-03-08

-

Active

NO

9

U51909WB2008PTC124224

UMR AGENCIES PRIVATE LIMITED

Director

24-03-08

24-03-08

-

Active

NO

10

U51909WB2008PTC127705

ANJANIPUTRA DISTRIBUTORS PRIVATE LIMITED

Director

21-07-08

21-07-08

-

Active

NO

11

U51109WB2008PTC127704

ALKA VINIMAY PRIVATE LIMITED

Director

21-07-08

21-07-08

-

Active

NO

12

U51109WB2008PTC127703

LOTUS DEAL COM PRIVATE LIMITED

Director

21-07-08

21-07-08

-

Active

NO

13

U51909WB2008PTC127702

EKLAVYA COMMERCIAL PRIVATE LIMITED

Director

21-07-08

21-07-08

-

Active

NO

14

U70109WB2008PTC127860

CORNFLOWER REALTY PRIVATE LIMITED

Director

25-07-08

25-07-08

-

Active

NO

15

U70109WB2008PTC127937

HEARTLAND REALTY PRIVATE LIMITED

Director

28-07-08

28-07-08

-

Active

NO

16

U70109WB2008PTC127932

SKYLINE HEIGHTS PRIVATE LIMITED

Director

28-07-08

28-07-08

-

Active

NO

17

U70109WB2008PTC127925

SILICA REALTY PRIVATE LIMITED

Director

28-07-08

28-07-08

-

Active

NO

18

U74120WB2008PTC128058

ALKA ADVISORY SERVICES PRIVATE LIMITED

Director

31-07-08

31-07-08

-

Active

NO

19

U74140WB2009PTC137475

SUDSAR CONSULTANTS PRIVATE LIMITED

Director

04-08-09

04-08-09

-

Active

NO

20

U74900WB2009PTC136615

UPHAR VINTRADE PRIVATE LIMITED

Director

27-01-10

27-01-10

29-04-11

Active

NO

21

U74900WB2009PTC136618

ULTIMATE AGENCY PRIVATE LIMITED

Director

27-01-10

27-01-10

29-04-11

Active

NO

22

U74900WB2010PTC142675

PRERNA AGENCY PRIVATE LIMITED

Director

25-02-10

25-02-10

29-04-11

Active

NO

23

U19129WB2005PLC104328

CREATIVE TANNERY LIMITED

Director

31-03-11

31-03-11

-

Active

NO

24

U19129WB2011PTC163432

VISION LEATHER STYLE PRODUCTS PRIVATE LIMITED

Director

06-06-11

06-06-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 27.09.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Tridip Kumar Dugar

 

174000

T.K. Dugar HUF

 

500000

Triansu Credits Private Limited, India

 

120000

Triansu Resources Private Limited, India

 

120000

Anu Dugar

 

30000

Triansu Dealers Private Limited, India

 

5000

Triansu Traders Private Limited, India

 

5000

 

 

 

Total

 

 

954000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Bodies corporate

 

26.21

Directors or relatives of directors

 

73.79

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Leather.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Hong Kong and Shanghai Banking Corporation Limited,

Hong Kong House, 31, B.B.D. Bag, Kolkata – 700 001, West Bengal, India

 

·         Allahabad Bank,

International Branch, 119, Park Street, Kolkata – 700 017, West Bengal, India 

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Cash Credit Account  

93.280

98.913

Buyers Credit

48.022

0.000

Car Loans

0.576

0.934

 

 

 

Total

 

141.878

99.847

 

NOTES:

 

1) Buyers Credit/Cash Credit Secured by hypothecation of Stocks and Book Debts, with the Charge Created on the Fixed assets of the Company and by personal guarantee of the Directors.

 

2) Car Loan Secured by hypothecation of car bought under the scheme.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. R. Singhwi and Company

Chartered Accountants

Address :

34A, Metcalfe Street, Kolkata – 700013, West Bengal, India

Tel. No.:

91-33-22119606/ 4366

Fax No.:

91-33-22111697

PAN No.:

AAFFM3549K

 

 

Associates/ Joint Venture Concerns :

·         Creative Limited

·         Intan Exim Private Limited

·         Avanti Leather Limited

 

 

Enterprise owned or significantly influenced by Key Management Personnel and their relatives

·         Triansu Credits Private Limited

·         Triansu Resources Private Limited

·         Vista Tradelink Private Limited

·         Wellman Commodeal Private Limited

·         Triansu Traders Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

954000

Equity Shares

Rs.10/- each

Rs.9.540 Millions

 

 

 

 

 

NOTE:

 

Out of above 904000 Equity shares issue for consideration other than Cash on Demerger


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.540

9.540

0.100

2] Share Application Money

0.000

0.000

0.000

3] Share Suspense

0.000

0.000

9.040

4] Reserves & Surplus

287.877

278.312

270.851

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

297.417

287.852

279.991

LOAN FUNDS

 

 

 

1] Secured Loans

141.878

99.847

70.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

141.878

99.847

70.000

DEFERRED TAX LIABILITIES

9.721

10.381

9.486

 

 

 

 

TOTAL

449.016

398.080

359.477

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

79.017

77.537

80.182

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

327.129
320.533
258.245

 

Sundry Debtors

68.428
40.225
50.544

 

Cash & Bank Balances

7.116
4.579
0.844

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

27.483
28.955
18.346

Total Current Assets

430.156

394.292

327.979

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

54.017
69.975
47.254

 

Other Current Liabilities

0.051
0.735
0.953

 

Provisions

6.089
3.039
0.567

Total Current Liabilities

60.157

73.749

48.774

Net Current Assets

369.999

320.543

279.205

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.090

 

 

 

 

TOTAL

449.016

398.080

359.477

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

696.492

578.956

188.576

 

 

Other Income

0.847

0.195

0.174

 

 

TOTAL                                     (A)

697.339

579.151

188.750

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials and Components Consumed

563.16

442.511

98.547

 

 

Manufacturing Expenses

60.079

64.083

38.646

 

 

Payments to and Provisions for Employees

5.549

7.698

2.476

 

 

Selling and Administrative Expenses

36.006

34.967

38.398

 

 

Preliminary Expenses W/off

0.000

0.091

0.000

 

 

TOTAL                                     (B)

664.794

549.35

178.067

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

32.545

29.801

10.683

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.937

13.597

3.454

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

17.608

16.204

7.229

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.653

5.376

3.077

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.955

10.828

4.152

 

 

 

 

 

Less

TAX                                                                  (H)

2.390

3.367

1.377

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.565

7.461

2.775

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

92.277

84.816

82.041

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

101.842

92.277

84.816

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.03

7.82

3.04

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.37

1.29

1.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.72

1.87

2.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.35

2.29

1.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.68

0.60

0.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.15

5.35

6.72

 


 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U19129WB2005PLC104328

Name of the company

CREATIVE TANNERY LIMITED

Address of the registered office or of the principal place of  business in India of the company

12, Dargah Road, 4th Floor, Kolkata – 700017, West Bengal, India

E-Mail: mpdamani@creativetannery.com

This form is for

Modification of charge

Charge identification (ID) Number of the charge to be modified

10215646

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

Allahabad Bank,

International Branch, 119, Park Street, Kolkata – 700 017, West Bengal, India

E-Mail: mmsaraf@icai.org

Nature of description of the instrument creating or modifying the charge

General Letter of Hypothecation applicable in case of Limited Liability Companies (ADV 32)

Date of instrument Creating the charge

25.10.2010

Amount secured by the charge

Rs.187.500 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

Cash Credit -PLR (Floating)-1%  p.a. with monthly rests

Additional Cash Credit – Base Rate + 4%

Packing Credit- PLR-2.50%

 

Terms of Repayment:

On Demand

 

Margin:

CC - 25% on stocks and book debts upto 90 days

PC - 25% on stocks meant for eventual exports

FLC- 10% Cash

 

Extent and Operation of the charge:

The company's moveable goods and assets both present and future including but without prejudice to the generally of the foregoing words, all stocks of raw materials, work in progress, semi finished goods and finished goods as per last stock statement wheresoever’s situated and/or in transit whether now belonging to or that may at any time during the continuance of these securities belong to the company.

 

Others:

All tangible movable machineries, plant, machinery, fittings, other installations, cranes, furniture. computers and other accessories, vehicles together with spares lying at KMA Gardens, Kodungaiyur, Chennai- 600118 or 44, T.H Road, Chennai or in any godown of the company or in custody of any person who are mercantile agents of the company or in transit.

Short particulars of the property charged

First Hypothecation charge over entire stocks, book debts and other current assets of the company both present and future.

 

Exclusive hypothecation charge over moveable fixed assets of the company at office both present and future.

Particulars of the present modification

Overall limit increased to Rs 187.500 Millions

Cash Credit  Rs 100.000 Millions

Packing Credit (Within CC)  Rs 30.000 Millions

FBN/FBP (Within C.C.)  Rs 30.000 Millions

Cash Credit (adhoc) (for 90 days)  Rs 25.000 Millions

FLC Rs 50.000 Millions

FLC (ad hoc) (for 90 days)  Rs 12.500 Millions

 

 

FIXED ASSETS:

 

·         Building

·         Furniture and Fixture

·         Office Equipment

·         Plant and Machinery

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.25

UK Pound

1

Rs.79.76

Euro

1

Rs.66.52

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.