MIRA INFORM REPORT

 

 

Report Date :

21.03.2012

 

 

IDENTIFICATION DETAILS

 

Name :

INDUK KOPERASI TNI ANGKATAN DARAT (INKOPAD)

 

 

Registered Office :

Inkopad Building Jalan Letjend. S. Parman Kav. 97 Tomang Jakarta Barat, 11410

 

 

Country :

Indonesia

 

 

Year of Establishment :

1964

 

 

Legal Form :

Cooperatives

 

 

Line of Business :

Investment Holding

 

 

No. of Employees :

75 persons       

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 259,200

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company

 

INDUK KOPERASI TNI ANGKATAN DARAT (INKOPAD)

 

 

Address

 

Head Office

Inkopad Building

Jalan Letjend. S. Parman Kav. 97

Tomang

Jakarta Barat, 11410

Indonesia

Phones             - (62-21) 5658514, 5659306, 6690401

Fax                   - (62-21) 5658994

Building Area     - 2 storey

Office Space      - 200 sq. meters

Region              - Commercial Building

Status               - Owned

 

Branch and Warehouse

Jalan Kalibesar Barat No. 16-17

Jakarta Barat, 14440

Indonesia

Phones             - (62-21) 6923025 (Hunting)

Fax                   - (62-21) 6900785

Land Area         - 2,500 sq. meters

Office Space      - 2,000 sq. meters

Region              - Commercial

Status               - Owned

 

 

Registration data

 

Date of Incorporation :

1964

 

Legal Form :

Cooperatives

 

Company Reg. No. :

Not Required

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Cooperative

No. 03/BH/PAD/M/M.I/V/1995

Dated 22 May 1995

 

The Government of the Republic of Indonesia

- UU No. 25/1992

- UU No. 34/2004

 

Related Companies :

a.   P.T. AGROSILVA BETA KARTIKA (Oil Palm Plantation)

b.   P.T. Bank YUDHA BAKTI (Banking)

c.   P.T. DARMA MANDALA (Hospital Management)

d.   P.T. INTERNATIONAL TIMBER CORPORATION INDUSTRY (Woodworking Industry)

e.   P.T. KARTIKA INTI PERKASA (Oil Palm Plantation)

f.    P.T. MINA KARTIKA SEJATI (Fish Catching)

g.  P.T. REKA DAYA KARTIKA (Real Estate Development)

h.   P.T. SUMBAHAN WIRA KARTIKA (Transport and Distribution, and Bulk LPG Processing)        

i.    P.T. TRI USAHA BHAKTI (Investment Holding)

j.    P.T. YAMAKER (Forestry Concession)

k.  YAYASAN KARTIKA EKA PAKSI (Social Foundation)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 3.0 billion

 

Shareholders/Owners :

Indonesian Army Members (TNI Angkatan Darat)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

a. Investment Holding

b. Cooperative Consumer Association Services

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

1964

 

Brand Name :

Inkopad

 


Technical Assistance :

None

 

Number of Employee :

75 persons                                     

 

Marketing Area :

Local   - 100%

 

Main Customer :

All members of Indonesia Army

 

Market Situation :

Very Competitive

 

Main Competitors :

a. INDUK KOPERASI TNI ANGKATAN LAUT (INKOPAL)

b. INDUK KOPERASI TNI ANGKATAN UDARA (INKOPAU)

c. INDUK KOPERASI TEMPE INDONESIA (INKOPTI)

d. INDUK KOPERASI VETERAN REPUBLIK INDONESIA (INKOVERI)

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r :

P.T. Bank BUKOPIN

Jalan M.T. Haryono Kav. 50-51

Jakarta Selatan

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 17.0 billion

2010 – Rp. 18.5 billion

2011 – Rp. 19.7 billion

 

Net Profit (estimated) :

2009 – Rp. 1.5 billion

2010 – Rp. 1.7 billion

2011 – Rp. 1.8 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

General Chairman                            - Mr. Brigjend. TNI-AD Bernhard Limbong

General Secretary                            - Mr. Lieut. Col. Edeng Darmawan

Treasury                                          - Mr. Col. Tengku Syahrul

 

Board of Commissioners :

None

 

Signatories :

General Chairman (Mr. Brigjend. TNI-AD Bernhard Limbong) or General Secretary (Mr. Lieut. Col. Edeng Darmawan) or Treasury (Mr. Col. Tengku Syahrul)

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :    

Small amount – periodical review

 

Maximum Credit Limit :

US$ 259,200 on 90 days D/A

 

 


OVERALL PERFORMANCE

 

The full official name of the above business organization is Induk Koperasi  Tentara Nasional Indonesia Angkatan Darat abbreviated  INKOPAD. This business body was established in 1964 under the legal status of a cooperative by the Indonesian Army (TNI-AD). INKOPAD is an extra structural part of the Indonesian Army with the task of managing various business activities, de veloping and leading lower level cooperatives called Pusat  Koperasi  Tentara Nasional  Indonesia Angkatan Darat (PUSKOPAD). INKOPAD now is in charge of more than 10 PUSKOPAD units based in scattered Army headquarters across the country.

 

INKOPAD has been in operation since 1964 in various business activities, with the aim of assisting the Indonesian Army's command (leadership) in raising funds for the welfare of Army personnel still on active duty. Mr. Lieut. Col. Edeng Darmawan, secretary of INKOPAD, said originally INKOPAD did not engage in any direct business activity, but has been active in investment holding as a shareholder of P.T. Bank YUDHA BAKTI (banking), P.T. REKA DAYA KARTIKA (real estate development), P.T. MINA KARTIKA (fish catching), P.T. DARMA MANDALA (hospital management), P.T. INDONESIA TIMBER CORPORATION INDUSTRY (woodworking industry), P.T. YAMAKER (forestry concession) and P.T. AGROSILVA BETA KARTIKA (oil palm plantation), etc. However since 2004, INKOPAD has been actively in trading, import and distribution of food and beverages. The INKOPAD import of canned food from Thailand, Singapore, China, India and others countries. The whole of merchandising goods supplied to a number of cooperatives (PUSKOPAD, KOPAD) and other cooperatives under the wing of Army cooperatives spreading in the country. Besides, INKOPAD is also cooperation with P.T. KARTIKA INTI PERKASA in oil palm plantation and P.T. SUMBAHAN WIRA KARTIKA engaged in the field of trading and distribution, transport and processing of Bulk LPG. INKOPAD is also cooperation with PERUMNAS (Persero) built of 4,000 units of houses located in Parung Panjang, Bogor, West Java. The whole houses sold to almost Indonesian Army (TNI-AD) soldiers. In the next year INKOPAD will be built 245,000 units of houses to meet the needs of soldiers. 

 

Besides, some of the food and beverages products are also supplied to almost of Indonesian Army TNI-AD, various dealer and food shops in the country. INKOPAD's management added since October 2000 is INKOPAD in the process of freeing the required land for the above oil palm plantation in Nunukan, Simenggaris, East Kalimantan. INKOPAD is held of 14.3% shares of P.T. AGROSILVA BETA KARTIKA which was established in October 2000 with BETA OMEGA TECHNOLOGIES (Malaysia) Sdn Bhd., of Malaysia. Besides, according with Law No. 34/2004 on the Army (TNI), including the Army (TNI) should not be mentioned again conduct the business until 2009. While cooperatives are allowed to keeps doing the operation. We observe that INKOPAD operation has been growing and developing well in the last three years. Besides, INDUK KOPERASI TNI ANGKATAN DARAT (INKOPAD) is also engaged in investment holding by controls 0.05% shares of P.T. Bank BUKOPIN Tbk, a private banking services which established by a numbers of Cooperatives.

 

Up to the present, INKOPAD has still been much dependent on the business development of the companies in which it owns shares. In overall we find the international general trading kept on rising within the last five years. The activities of general trading and domestic distribution of various products had been growing in that period. It is estimated the demand will be higher within the coming five years. Competition is very tight due to a large number of similar companies operating in the country. Business position of INKOPAD is quite favorable for it has controlled a wide marketing network at home.

 

INKOPAD has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2009 amounted to Rp. 17.0 billion rose to Rp. 18.5 billion in 2010 increased to Rp. 19.7 billion in 2011 and projected to go on rising by at least 5% in 2012. The operation in 2011 yielded an estimated net profit of at least Rp. 1.8 billion and the company has an estimated total net worth of at least Rp. 21.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of INKOPAD is led by Mr. Brigjend. TNI-AD Bernhard Limbong (50), professional manager from the Army Forces (TNI-AD) who was appointed to head the cooperative. In his day-to-day operation, he is assisted by General Secretary Mr. Lieut. Col. Edeng Darmawan and Treasury Mr. Col. TNI-AD Tengku Syahrul. INKOPAD's management has maintained wide relation with home and overseas private businessmen as well as with government sector.

 

So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. INDUK KOPERASI TNI ANGKATAN DARAT (INKOPAD) is sufficiently fairly good for business transaction.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.25

UK Pound

1

Rs.79.76

Euro

1

Rs.66.52

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.