Business information report

1. Summary Information

Reference #

135-101100-05-020(20120315202)

Country

India

Company Name

JCT LIMITED

Principal Name 1

Mr. Samir Thapar

Status

Moderate

Principal Name 2

Mr. Mahesh Sahai

Our Reference #

173543

Registration #

16-004565

Street Address

Village Chohal, District Hoshiarpur – 146 024, Punjab, India.

Established Date

28.10.1946

SIC Code

--

Telephone#

91-1882-258780

Business Style 1

Manufacturer

Fax #

91-1882-258045

Business Style 2

Marketing

Homepage

http://www.jcttextiles.com

Product Name 1

Cotton

# of employees

Not Available

Product Name 2

Blended Textiles

Paid up capital

Rs. 1139,945,000/-

Product Name 3

Nylon Filament Yarn

Shareholders

Promoter and Promoter Group -50.82%

Public Shareholding – 49.18%

Banking

Allahabad Bank

 

Public Limited Corp.

Yes

Business Period

66 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Subsidiaries

India

Rajdhani Trading Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,228,496,000

Current Liabilities

1,967,850,000

Inventories

1,636,194,000

Long-term Liabilities

4,427,879,000

Fixed Assets

4,771,520,000

Other Liabilities

238,151,000

Deferred Assets

0,000

Total Liabilities

6,633,880,000

Invest& other Assets

476,588,000

Retained Earnings

1,360,316,000

 

 

Net Worth

1,478,918,000

Total Assets

8,112,798,000

Total Liab. & Equity

8,112,798,000

 Total Assets

(Previous Year)

 

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

7,263,408,000

Net Profit

560,444,000

Sales(Previous yr)

5,725,642,000

Net Profit / (Loss) (Prev.yr)

(608,951,000)

 


MIRA INFORM REPORT

 

 

Report Date :

21.03.2012

 

 

 

 

Tel. No.:

91-1882-258780

Fax No.:

91-1882-258045

E-Mail :

jctdelhi@del2.vsnl.net.in

 

 

IDENTIFICATION DETAILS

 

Name :

JCT LIMITED

 

 

Registered Office :

Village Chohal, District Hoshiarpur - 146 024, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.10.1946

 

 

Com. Reg. No.:

16-004565

 

 

Capital Investment / Paid-up Capital :

Rs. 1139.945 Millions

 

 

CIN No.:

[Company Identification No.]

L17117PB1946PLC004565

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDJ00405G/JLDJ00404F

 

 

PAN No.:

[Permanent Account No.]

AAACJ6733E

 

 

Legal Form :

It is a Public Limited Liability company. The company’s shares are listed on the Stock Exchange.

 

 

Line of Business :

The company is engaged in Manufacturing and Marketing of Yarn, Cloth, Fents, Rags and Chindies, Nylon Filament Yarn, Polyester filament yarn, Polyester Chips, Nylon Chips, Steel Wire, Polyester Staple Fibers and Partially Oriented Yarn

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Village Chohal, District Hoshiarpur – 146 024, Punjab, India.

Tel. No.:

91-1882-258780/85

Fax No.:

91-1882-258045

E-Mail.:

jctdelhi@del2,vsnl.net.in

jctsecretarial@jctltd.com

Website

http://www.jcttextiles.com

 

 

Corporate Office :

305-309 Rattanjyoti Building,18, Rajendra Place, New Delhi – 110008, Delhi,  India

Tel. No.:

91-11-46290000

Fax No.:

91-11-28512222

 

 

Factory 1 :

Textiles Plant

G T Road, Phagwara-144401, Punjab, India

Tel. No.: 91-1824-305000-07

Fax No,: 91-1824-261191/266389

Email: sales@jctltd.com , export@jctltd.com

 

Filament Plant

Dharamshala Road, Chohal, Hoshiarpur – 146024, Punjab, India

Tel. No.:91-1882-258780 to 258784

Fax No.: 91-1882-258059

Email: viveksaini@jctltd.com , filament@jctltd.com

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. Samir Thapar

Designation :

Vice Chairman and Managing Director

Address :

13, Aurangzeb Road, New Delhi-110001, Delhi, India

Date of Birth/Age :

16.01.1965

Qualification :

Graduate in Business Administration from California, U.S.A.

Date of Appointment :

02.06.1994

DIN No.:

00062287

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17117PB1946PLC004565

J C T LIMITED

Whole-time director

01-10-10

02-06-94

-

Active

NO

2

U91120UP1989PTC010399

NUTAN PUBLISHERS PRIVATE LIMITED

Director

16-06-00

16-06-00

04-06-08

Active

NO

3

U17115DL2004PLC129499

KCT TEXTILES LIMITED

Director

28-09-04

28-09-04

-

Active

NO

4

U17121PB2006PLC030584

FIREMOUNT TEXTILES INDIA LIMITED

Director

01-09-06

01-09-06

-

Active

NO

5

U52398DL2008PTC181213

NITA TRADELINKS PRIVATE LIMITED

Director

22-07-08

22-07-08

-

Active

NO

6

U92412PB2008PTC032173

JCT SPORTS PRIVATE LIMITED

Director

05-08-08

05-08-08

-

Active

NO

7

U74899DL1995PTC072026

PROVESTMENT SECURITIES PRIVATE LIMITED

Director

10-10-08

10-10-08

-

Active

NO

 

 

Name :

Mr. Mahesh Sahai

Designation :

Director

Address :

B-23, Friends Colony (W), New Delhi-110065, Delhi, India

Date of Birth/Age :

05.11.1937

Date of Appointment :

04.07.1995

Date of Cessation :

26.09.2011

DIN No.:

00062254

 

 

Name :

Mr. Gordhan Kathuria

Designation :

Director

Address :

101, Jai Jawan Colony-III, Tonk Road, Jaipur-302018, Rajasthan, India

Date of Birth/Age :

07.04.1937

Date of Appointment :

05.04.1999

DIN No.:

00062088

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51311RJ1999PTC015347

RAJIV AMIT MARKETING PRIVATE LIMITED

Director

28-01-99

28-01-99

Active

NO

2

L17117PB1946PLC004565

J C T LIMITED

Director

05-04-99

05-04-99

Active

NO

 

 

Name :

Dr. Satya Pal Narang

Designation :

Director

Address :

6/403, D Type Flats, East End Apartments, Mayur Vihar, Phase-I Extension,  Delhi-110096, Delhi, India

Date of Birth/Age :

01.01.1943

Date of Appointment :

20.07.2011

DIN No.:

00062492

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17117PB1946PLC004565

J C T LIMITED

Director

20-07-01

20-07-01

-

Active

NO

2

U67110DL1996PLC079973

DSE FINANCIAL SERVICES LIMITED

Director

12-04-04

12-04-04

12-11-09

Active

NO

3

L72200AP1998PLC029831

PRITHVI INFORMATION SOLUTIONS LIMITED

Director

30-06-05

30-06-05

-

Active

NO

4

U80902DL2009PLC188643

NH ELITE EDUCATION SERVICES LIMITED

Director

20-03-09

20-03-09

-

Active

NO

 

 

Name :

Mr. Apar Singh Dugal

Designation :

Director

Address :

A-3, Niti Bagh, New Delhi-110049, Delhi, India

Date of Birth/Age :

16.04.1927

Date of Appointment :

29.11.1996

DIN No.:

00062233

 

 

Name :

Mr. Vipul Singla

Designation :

Allahabad Bank Nominee

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhash Chandra Saxena

Designation :

Company Secretary

Address :

A-194, Sector-20, Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

01.04.1943

Date of Appointment :

01.04.1997

PAN No :

AAJPS3857Q

 

 

Name :

Mr. Sanjiva Jain

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

641079

0.18

Bodies Corporate

18185945

50.65

 

 

 

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

182500524

50.82

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

158547

0.04

Financial Institutions / Banks

11095796

3.09

Central Government / State Government(s)

302244

0.08

Insurance Companies

9667654

2.69

Foreign Institutional Investors

403400

0.11

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

26917314

7.50

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Millions

97483252

27.15

Individual shareholders holding nominal share capital in excess of Rs.0.100 Millions

26113565

7.27

 

 

 

Any Others (Specify)

4436294

1.24

Clearing Members

1749232

0.49

Non Resident Indians

1124086

0.31

Trusts

11566

--

Sub Total

154950425

43.15

Total Public Shareholding (B)

176578066

49.18

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

--

Total (A)+(B)+(C)

359078590

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing and marketing of Yarn, Cloth, Fents, Rags and Chindies, Nylon Filament Yarn, Polyester filament yarn, Polyester Chips, Nylon Chips, Steel Wire, Polyester Staple fibres and partially oriented yarn

 

 

Products :

Item Code No. (ITC Code)

Product Description

5208 and 5210

Cotton and Blended Textiles

5402

Nylon Filament Yarn

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Ring Spindles

Nos.

50728

--

Rotor Open end

Nos.

2568

--

Looms

Nos.

486

--

Synthetic filament including industrial yarn/tyre cord

Tonnes

14000

--

Polyester/nylon chips

Tonnes

1000

3

Yarn*

MT

--

 

Cloth**

Mts

--

1217

Fents, rags and chindies

MT

--

2

 

NOTES:

 

1.       Installed capacities are as those certified by the management.

 

2.       Licensed capacities are not given as no license is required.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      Allahabad Bank

v      Bank of Baroda

v      Punjab National Bank

v      Punjab and Sind Bank

v      State Bank of Patiala

v      State Bank of Travancore

v      Bank of Rajasthan Limited

 

v      State Bank of Bikaner and Jaipur, 27, New Delhi House, Barakhamba Road, New Delhi-110001, Delhi, India.

 

v      State Bank of India, Overseas Branch, World Trade Tower, Cuffe Parade, Mumbai-400005, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

DEBENTURES

 

 

Zero rate Redeemable Debentures (net of redemption)

2.623

90.429

TERM LOANS

 

 

Scheduled Bank

1853.056

1873.525

Others

12.717

8.938

Interest Accrued and due on above

0.000

0.412

Cash Credit Accounts With Scheduled Banks

720.497

1004.672

 

 

 

Total

2588.893

2977.976

 

Notes:

 

1.       Debentures due to a body corporate were rescheduled and repaid subsequently.

 

2.       (a) Term Loans and Debentures are secured by hypothecation of all the moveable properties including plant and machinery and accessories etc. (both present and future) and also equitable mortgage, by deposit of title deeds, of all the immoveable properties (both present and future) including land, factory buildings, structures, erections, constructions and/or further constructions to be made thereon pertaining to Textile and Filament Units except:

 

         Term Loan of Rs.138.839 Millions from scheduled banks are secured by hypothecation of specific plant and machinery.

 

         Term Loan of Rs. 8.341 Millions from scheduled banks and Rs. 12.488 Millions from non-banking finance companies are secured against specific vehicles.

 

(b) Debentures are additionally secured by a legal mortgage over the immovable properties of the Company (both present and future) situate at Dist. Mehsana (Gujarat).

 

3.       Cash Credit facilities from consortium of scheduled banks are secured by first charge ranking pari-passu inter-se amongst themselves on all the stock of raw materials, stock in process, semi-finished and finished goods, stores and spares, bills receivable and books debts and all other immoveable current assets both present and future pertaining to Company’s Textile and Filament Units. These are also secured by second charge over the fixed assets pertaining to abovesaid units.

 

4.       Financial facilities from Allahabad Bank are additionally secured by first charge by way of an equitable mortgage over the land admeasuring around 9 acres and structures thereon at Phagwara.

 

5.       Term Loans due within one year aggregate Rs. 363.488 Millions including Rs. 31.451 Millions due during 2010-11, repaid subsequently.

 

6.       During the year, Company repaid Rs. 8.461 Millions of term loans with delay of 312 days due to financial constraints.

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

FIXED DEPOSITS

205.061

205.202

SHORT TERM LOANS AND ADVANCES

 

 

(i) book overdraft

49.802

88.924

(ii) Inter-corporate deposit

5.000

0.000

FOREIGN CURRENCY CONVERTIBLE BONDS

1147.459

1158.644

Add: Premium payable on redemption

229.492

185.383

SECURITY DEPOSITS

202.172

249.724

 

 

 

Total

1838.986

1887.877

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.P. Chopra and Company

Chartered Accountants

Address :

F-31, Connaught Place, New Delhi - 110 001, Delhi, India

Tel. No.:

91-11-23313495-6-7

Fax No.:

91-11-23713516

E-Mail :

apchopra@airtelmail.com

 

 

Subsidiaries :

v      Rajdhani Trading Company Limited

 

 

Other Related Parties where control / Significant influence exists :

v      JCT Electronics Limited

v      Provestment Securities Private Limited

v      JCT Chemicals and Fibres Limited

v      India International Airways Limited

v      Firemount Textiles (India) Limited

v      KCT Textiles Limited

v      JCT Sports Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

600000000

Equity Shares

Rs.2.50/- each

Rs. 1500.000 Millions

5000000

Redeemable Preference Shares

Rs.100/- each

Rs. 500.000 millions

 

Total

 

Rs. 2000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

359078590

Equity Shares

Rs.2.50/- each

Rs. 897.696 Millions

2422488

Optionally Partially Convertible Preference Shares

Rs.100/- each

Rs. 242.249 Millions

 

Total

 

Rs. 1139.945 Millions

 

Notes:

 

1.       In earlier years, 11,80,235 Equity Shares were allotted as fully paid up by way of bonus shares, capitalised from General Reserve and Share Premium Account.

 

2.       (i) 10,22,488 Optionally Partially Convertible Preference Shares (OPCPS) issued to body corporates with an outstanding of Rs. 102.249 millions carry no dividend and are redeemable on 31.12.2011. 20% of the face value is optionally convertible into equity shares during the currency of OPCPS in which case the amount of conversion of OPCPS would be reduced from the last redemption installment payable.

 

(ii) 1,400,000 OPCPS with an outstanding amount of Rs.140.000 millions issued to a body corporate carry no dividend and are redeemable on 26.12.2015 with the option to convert before that the whole amount into equity shares at the amount to be determined and as permissible under SEBI guidelines.

 

AS ON 26.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

600000000

Equity Shares

Rs.2.50/- each

Rs. 1500.000 Millions

5000000

Redeemable Preference Shares

Rs.100/- each

Rs. 500.000 millions

 

Total

 

Rs. 2000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 1188.833 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1139.945

1188.833

1196.621

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1360.316

1417.398

984.515

4] (Accumulated Losses)

(1021.343)

(1580.004)

(971.053)

NETWORTH

1478.918

1026.227

1210.083

LOAN FUNDS

 

 

 

1] Secured Loans

2588.893

2977.976

3032.458

2] Unsecured Loans

1838.986

1887.877

2206.508

TOTAL BORROWING

4427.879

4865.853

5238.966

DEFERRED TAX LIABILITIES

0.000

0.000

0.0000

 

 

 

 

TOTAL

5906.797

5892.080

6449.049

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4771.520

5116.168

5142.149

Capital work-in-progress

51.494

49.318

39.736

 

 

 

 

INVESTMENT

425.094

539.178

627.710

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1636.194
1263.042
1199.405

 

Sundry Debtors

599.683
336.009
379.497

 

Cash & Bank Balances

225.471
105.320
92.317

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

403.342
464.531
565.404

Total Current Assets

2864.690

2168.903

2236.623

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1784.378
1356.284

926.417

 

Other Current Liabilities

183.472
409.494
442.643

 

Provisions

238.151
215.709
228.109

Total Current Liabilities

2206.001

1981.487

1597.169

Net Current Assets

658.689
187.416
639.454

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5906.797

5892.080

6449.049

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

7263.408

5725.642

5594.204

 

 

Other Income

146.911

128.462

194.601

 

 

TOTAL                                     (A)

7410.319

5854.104

5788.805

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

3836.853

2640.410

2478.871

 

 

Manufacturing Expenses

1955.875

1778.291

1843.847

 

 

Purchase

4.072

30.025

25.910

 

 

Selling and Distribution Expenses

333.657

281.496

275.722

 

 

Payments to and provisions for employees

728.150

614.347

651.784

 

 

Administrative and Other Expenses

254.192

193.024

288.152

 

 

Increase/(Decrease) in Finished Goods

(4.179)

27.737

(35.837)

 

 

TOTAL                                     (B)

7108.620

5565.330

5528.449

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

301.699

288.774

260.356

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

470.186

468.918

431.072

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(168.487)

(180.144)

(170.716)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

405.558

392.670

435.555

 

 

 

 

 

 

Profit on Sale of Ginning Factory

0.000

24.824

0.000

 

Profit on sale of Building

1176.176

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

602.131

(547.990)

(606.271)

 

 

 

 

 

Less

TAX                                                                  (H)

42.379

1.002

7.364

 

 

 

 

 

 

Profit  / (Loss) from Discontinued operations

0.692

(59.959)

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

560.444

(608.951)

(613.635)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1580.004)

(971.053)

(357.418)

 

 

 

 

 

Less

Loss arising on amalgamation

(1.783)

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1021.343)

(1580.004)

(971.053)

 

 

 

 

 

 

EXPORT VALUE

750.338

548.224

608.963

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

147.698

163.351

56.430

 

 

Stores & Spares

81.591

63.345

61.691

 

 

Capital Goods

4.709

15.178

13.132

 

TOTAL IMPORTS

233.998

241.874

131.253

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.56

(1.70)

(1.72)

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2011

 

30.09.2011

31.12.2011

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1981.300

1959.000

1909.100

Total Expenditure

1849.100

2015.100

1904.900

PBIDT (Excl OI)

132.200

(56.100)

4.200

Other Income

1.100

2.000

7.900

Operating Profit

133.300

(54.100)

12.100

Interest

116.800

123.800

133.400

Exceptional Items

0.000

0.000

0.000

PBDT

16.500

(177.900)

(121.300)

Depreciation

95.500

139.700

144.000

Profit Before Tax

(79.000)

(317.600)

(265.300)

Tax

0.000

0.000

0.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(79.000)

(317.600)

(265.300)

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(79.000)

(317.600)

(265.300)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.56

(10.40)

(10.60)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.29

(9.57)

(10.84)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.88

(7.52)

(8.22)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

(0.53)

(0.50)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.49

6.67

5.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.09

1.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS

 

TEXTILE UNITS

 

The Company had undertaken a huge expansion and modernization of the textile facilities in 2006-2008 which could not be fully utilised due to recessionary market conditions. Demand for direct export and garment fabrics remained subdued during the first two quarters due to downwards trend in the markets. However there was a surge in the demand in the latter half of the year and the industry witnessed buoyant demand. During 2010-11, the Company could focus on capacity utilization of both of its divisions - Cotton Textiles and Synthetic Performance fabrics. The important point needs mention is unprecedented upspurt in cotton prices. Globally, the cotton prices went through the roof and it was highest ever touching a level of Rs 65,000/- per candy. Following the trend of cotton, prices of other raw materials also increased considerably. During 2010-11, average per unit cost of cotton consumed was 49% higher compared to previous year. Raw material prices continue to be highly volatile leading to uncertainties in the fortunes of textile companies.

 

In Sriganganagar unit, the operations at Unit – 1 were discontinued in an earlier year. Land pertaining to the unit is pending disposal. The company is taking steps to revive the operations at Unit – 2 which remained suspended since 2009-10.

 

FILAMENT UNIT

 

Subject continues to maintain its position as one of the largest Textile Grade Nylon yarn manufacturer in India with installed capacity of 14,000 TPA. During the year the company sold 11,496 MT of filament yarn and 741 MT of nylon chips as compared to 11,439 MT of filament yarn and 1,304 MT of nylon chips during the previous year. The market demand was more towards finer denier yarns. EBIDTA margins of the unit dropped in the current year due to consistent increase in the input costs. Price of Caprolactum, the main raw material, touched an all time high of Rs.173 per kg. During 2010-11 average raw material price per unit was 34% higher compared to previous year. Considering the market trend, unit has undertaken expansion of capacities of finer deniers which are expected to be operational during 2011- 12.

 

FINANCE

 

During the year, the company redeemed Zero Rate Debentures (ZRDs) of Rs. 87.800 millions, Optionally Partially Convertible Preference Shares (OPCPS) of Rs. 48.900 millions and repaid term loan installments of Rs.69.900 millions as per stipulated terms. In case of certain loans, debentures and Optionally Partially Convertible Preference Shares (OPCPS) which became due for repayment/ redemption during the year, there were delays in servicing the debt obligations due to liquidity constraints. During the year, company sold off one of its buildings for a total consideration of Rs.1200.000 millions, out of which Rs 490.000 millions was utilised to pay off dues of a bank to whom the property was mortgaged. The balance amount of sale proceeds was utilized for strengthening the working capital position of the company which had got strained due to the losses, as also to meet debt obligations and capital expenditure requirements.

 

The Company could not redeem the Foreign Currency Convertible Bonds (FCCBs) on due date 08.04.2011 for paucity of cash funds. The Company is taking steps to restructure/ extend the maturity of the FCCBs.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

OVERALL VIEW

 

The overall profitability of the Company during the year has been adversely affected due to unfavorable market conditions prevailing for a major part of the year, particularly in the textile segment. Global economic recovery is still uneven and weak though emerging economies have grown strongly. Commodity prices have seen unprecedented volatility. Oil prices are at uncomfortable high levels due to various global factors including unrest in several Middle Eastern countries. In India, the economy has grown well. Concerns include rising commodity prices, high inflation, particularly food price inflation and high current account deficit. The rupee has been strengthening against the dollar putting pressure on realizations from exports. In order to control high inflation, RBI has adopted tighter monetary policies which have resulted in higher interest rates. Interest cost is likely to increase further in the coming years partly because of a general increase in the interest rates on all types of borrowing, whether short term or long term. There has been lot of resistance from the markets to fully absorb the escalating costs squeezing the margins and putting lot of pressure on profitability and liquidity. They expect the growing economy to result in increased demand and the ability and willingness to accept price increases.

 

Directors are confident that with the support of employees, investors and bankers the company will be in a position to tide over the unprecedented crisis in spite of the current stressful situation and their continued efforts to maintain quality and scouting for new and better markets should promote growth and we hope to achieve a better performance in the coming years.

 

TEXTILE OPERATIONS

 

During the year production of textile fabrics increased to 4973.000 millions meters compared to 41.356 millions meters in the previous year. In volume terms, Sales increased to 49.688 millions meters of fabric compared to 41.567 millions meters in the previous year. This includes production and sales of the newly set up 100% synthetic performance fabrics unit, its products having been widely accepted in the market. In value terms, total revenue from textile operations increased to Rs. 4333.300 millions as compared to Rs. 3177.700 millions in the previous year. Market segment-wise and area-wise revenue from textile operations is as under:

 

MARKET SEGMENT

FABRICS

FABRICS – RMG

FABRICS – EXPORT

INSTITUTIONS DOMESTIC

YARN AND OTHERS

2010-2011

 

 

 

 

 

Rs. in millions

2657.400

717.000

765.800

164.900

2.400

% age

61.69%

16.65%

17.7%

3.83%

0.05%

 

Region

Northern

Western

Southern

Eastern

Exports

Rs. in millions

1278.200

299.300

1395.900

617.100

717.000

% age

29.67%

6.95%

32.41%

14.32%

16.65%

 

The segment incurred operational loss (before interest) of Rs.49.800 millions as against Rs.262.900 millions in the previous year. The cost of power and fuel was on the higher side as the prices of Rice Husk which is the main fuel used for power and steam generation remained higher than expected. In the prices of Dyes and Chemicals some consolidation was observed in the current year.

 

However the major concern was cotton prices which increased to the tune of Rs. 65,000 per candy. Other Raw Material like Polyester and Viscose followed the same trend. The sale prices also increased substantially in the 3rd and 4th quarter but there still remained pressure on sale prices and the margins.

 

FILAMENT OPERATIONS

 

During the year production of nylon yarn marginally decreased to 11,329 MT from 11,580 MT in the previous year while production of nylon chips (for outside sales) also decreased to 738 MT from 1,236 MT in the previous year. In volume terms Sales of nylon yarn, however, remained almost flat at 11,496 MT compared to 11,439 MT in the previous year, while Sale of nylon chips also decreased to 741 MT from 1,304 MT in the previous year. In value terms, total revenue from filament operations improved to Rs. 3065.100 millions from Rs. 2651.100 millions in the previous year. The segment earned operational profit (before interest) of Rs. 93.100 millions as against Rs. 254.300 millions in the previous year.

 

The Caprolactum – main raw material prices touched the all time high of Rs.173/- per kg and other input costs like chemicals, energy, packing material costs etc. also increased substantially. The unit has successfully installed the second hand LOY and DT machines and second phase of the increase in yarn capacity by installing 3 LOY lines and 12 DT machines is in process.

 

INTERNAL CONTROL SYSTEMS

 

The company has proper and adequate system of internal control to safeguard assets against loss from unauthorized use or disposition. This also ensures that all transactions are authorised, recorded and reported correctly. Regular internal audit and checks are carried out to check the existence of adequate system. The management also reviews the internal control systems and procedures to ensure its application. The emphasis on internal control prevails across functions and processes, covering the entire gamut of various activities. An effective and comprehensive review by the Audit Committee of the Board have strengthened the internal controls with the organization.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2011

 

(Rs. in millions)

Sr.

No.

Particular

Quarter Ended

Nine Months Ended

 

 

31/12/2011

(Unaudited)

30/09/2011

(Unaudited)

31/12/2011

(Unaudited)

1.

Net Sales/Income from Operations

1909.100

1959.000

5849.400

 

 

 

 

 

2.

Expenditure

 

 

 

 

a) (Increase) / Decrease in Stock in Trade

43.600

100.500

(71.800)

 

b) Purchase of Traded Goods

3.800

13.700

31.000

 

c) Employees Cost

204.100

201.200

609.000

 

d) Depreciation

144.000

139.700

379.200

 

e) Other Expenditure

199.000

220.900

623.800

 

f) Consumption of Raw Materials

999.300

1019.300

3251.000

 

g) Stores and Spares Consumed

191.000

171.900

549.600

 

h) Power and Fuel

264.100

287.600

776.500

 

i) Total

2048.900

2154.800

6148.300

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

(139.800)

(195.800)

(298.900)

 

 

 

 

 

4.

Other Income

7.900

2.000

11.000

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

(131.900)

(193.800)

(287.900)

 

 

 

 

 

6.

Interest

133.400

123.800

374.000

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

(265.300)

(317.600)

(661.900)

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

(265.300)

(317.600)

(661.900)

 

 

 

 

 

10.

Tax Expense

--

--

--

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

(265.300)

(317.600)

(661.900)

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

(265.300)

(317.600)

(661.900)

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

897.700

897.700

897.700

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

(0.74)

(0.88)

(1.84)

 

b) Basic and diluted EPS after extraordinary items

(0.63)

(0.75)

(1.56)

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

176578066

176578066

176578066

 

- Percentage of Shareholding

49.18

49.18

49.18

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

90898773

90898773

90898773

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

49.81

49.81

49.81

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

25.31

25.31

25.31

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

91601751

91601751

91601751

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

50.19

50.19

50.19

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

25.51

25.51

25.52

 

 

UNAUDITED SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. in millions)

Sl.

No.

 

 

Particulars

 

Quarter Ended

Nine Months Ended

 

31/12/2011

30/09/2011

31/12/2011

 

(Unaudited)

(Unaudited)

(Unaudited)

1

 

Segment Revenue

 

 

 

 

 

 

 

 

 

 

 

Textiles

1165.100

1071.900

3333.700

 

 

Nylon Filament Yarn

730.800

866.200

2444.700

 

 

 

 

 

 

 

 

Total

1895.900

1938.100

5778.400

 

 

 

 

 

 

 

 

Less : Inter Segment Revenue (Net of Excise)

--

--

--

 

 

 

 

 

 

 

 

Net Sales / Income from Operation

1895.900

1938.100

5778.400

 

 

 

 

 

 

2

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

Textiles

(63.800)

(179.100)

(227.700)

 

 

Nylon Filament Yarn

(30.600)

13.900

33.000

 

 

 

 

 

 

 

 

Total

(94.400)

(165.200)

(194.700)

 

 

 

 

 

 

 

 

Less :Interest

133.400

123.800

374.000

 

 

Less : Other Unallocable Expenses and Extra Ordinary Items

37.500

28.600

93.200

 

 

Net of Unallocable Income

 

 

 

 

 

Total profit(+) / loss(-) before Tax

(265.300)

(317.600)

(661.900)

 

 

 

 

 

 

3

 

Capital Employed

 

 

 

 

 

 

 

 

 

 

 

Textiles

3645.700

3874.500

3645.700

 

 

Nylon Filament Yarn

993.400

552.300

993.400

 

 

Unallocates

(3872.900)

(3368.600)

(3872.900)

 

 

 

 

 

 

 

 

Total

766.200

1058.200

766.200

 

Notes

 

1.       The above results for the quarter ended 31.12.2011 are after the Limited Review carried out by the Statutory Auditors and have been reviewed by the Audit committee of the Board and approved by the Board of Directors at its meeting held on 10.2.2012.

 

2.       Immoveable Assets of closed Unit-I of Textile Mill at Sriganganagar is under sale / transfer and production at Unit II remained suspended since 2009-10.

 

3.       The Company could not redeem the Foreign Currency Convertible Bonds (FCCBs) of Rs.1635.930 Millions (including premium) on due date i.e 8.4.2011 for paucity of cash funds. The company has taken effective step store structure /extend the maturity of the FCCBs.

 

4.       There are certain delays in repayment of term loan installments to banks during the quarter. The Company has approached the bankers for restructuring of debts.

 

5.       The company has only one wholly owned subsidiary company which doesnot have any material transactions i.e the turnover, net profit / loss after tax and earning per share and as such consolidated accounts have not been given separately. Further, the Company is in the process of divesting their holdings in the said subsidiary.

 

6.       Net worth of the Company has substantially eroded in view of the losses incurred during the current period due to also down in the textile industry, however, the Company is confident that the results will improve in the coming period and as such the accounts of the Company are prepared on going concern basis.

 

7.       In respect of issues referred to by the Statutory Auditors in their Audit Report for the year ended 31.03.2011 regarding delay /defaults in certain payments due to debenture holders / banks etc same have since been paid.

 

8.       Investors' Complaints Received : 3 Complaints Settled : 3, Pending : Nil

 

9.       The figures of the previous period have been regrouped / reclassified, wherever necessary, to conform to current period's classification.

 

 

FIXED ASSETS

 

Ř       Land

Ř       Building

Ř       Plant and Machinery

Ř       Data Processing Equipment

Ř       Electric Installations

Ř       Including Gadgets

Ř       Tools and Implements

Ř       Furniture and Fixtures and Other Equipment

Ř       Vehicles

Ř       Scrap

Ř       Computer Software


 

WEBSITE DETAILS:

 

Company History:

 

The Beginning

 

Subject one of the leading manufacturers of textiles and filament yarn, is the flagship company of Thapar Group. With operations in two distinct businesses – cotton, synthetic and blended textiles and nylon filament yarn –Subject is a market driven company fueled by good work ethic, values and a high standard of performance. It is this culture that has helped establish the company’s reputation as one of the finest in the country.

Subject was the first textile manufacturer in the country to introduce eco-friendly fabrics made of organic cotton and its textile division was the first in the industry to be accredited with an ISO 9002 certification in 1996. Over five decades, since it commenced production in 1946, the textile unit of subject has grown into one of the largest textile manufacturers in India. With integrated textile facility in Phagwara (Punjab), a daily production capacity of 63 million meters per annum, and a product range consisting of some of the finest cotton and blended fabrics, this division has made a mark both the domestic and international markets. And this has been driven by the desire to excel in every sphere of its operations - spinning, weaving and processing, as well as stringent quality control at each stage of production.

The company’s other operations include Filament Yarn, subject was also the first to set up a Colour Picture Tube plant in India (manufactured by JCT Electronics Limited in technical collaboration with Hitachi Limited, Japan). Its Filament Plant is one of the largest in India with a capacity of 14000 MT per annum.

Subject follows a balanced model for growth – corporate responsibility and contribution towards social causes such as literacy and environment, sports and sportspersons development areas important as innovations in production techniques

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.25

UK Pound

1

Rs. 79.76

Euro

1

Rs. 66.52

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.