MIRA
INFORM REPORT
|
Report Date : |
21.03.2012 |
|
|
|
|
Tel. No.: |
9322699699 |
IDENTIFICATION DETAILS
|
Name : |
PROGRESSIVE STEEL PROCESSORS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
234, 235, Second Floor, Hindustan Kohinoor Industrial Complex, LBS
Marg, Vikhroli (West), Mumbai – 400083, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
15.12.1971 |
|
|
|
|
Com. Reg. No.: |
015491 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.400 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1971PTC015491 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Undertake Slitting Job Works |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 5740 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
234, 235, Second Floor, Hindustan Kohinoor Industrial Complex, LBS
Marg, Vikhroli (West), Mumbai – 400083, Maharashtra, India |
|
Tel. No.: |
91-22-25783455 |
|
Fax No.: |
91-22-25784223 |
|
E-Mail : |
|
|
|
|
|
Factory: |
A-89, Midc, Taloja, Raigad,
410208, Maharashtra, India |
DIRECTORS
AS ON 26.09.2011
|
Name : |
Mr. Somprakash Kashiram Suri |
|
Designation : |
Director |
|
Address : |
A-501, juhu Vishal Chs. 5th Road Extn. JVPD, Juhu, Mumbai –
40049, Maharashtra, India |
|
Date of Birth/Age : |
28.02.1931 |
|
Date of Appointment : |
15.12.1971 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the
director |
Date of appointment at
current designation |
Original date of
appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U99999MH1971PTC015491 |
PROGRESSIVE STEEL
PROCESSORS PRIVATE LIMITED |
Director |
15/12/1971 |
15/12/1971 |
- |
Active |
NO |
|
2 |
U99999MH1973PTC016953 |
S PRECISION METAL SLITTERS
PRIVATE LIMITED |
Director |
20/10/1973 |
20/10/1973 |
- |
Active |
NO |
|
3 |
U74999MH1973PTC016952 |
S R N METAL PROCESSORS
PRIVATE LIMITED |
Director |
20/10/1973 |
20/10/1973 |
- |
Active |
|
|
4 |
U27100MH1977PTC019528 |
S R C ROLL FORMING PRIVATE
LIMITED |
Director |
02/03/1977 |
02/03/1977 |
- |
Active |
NO |
|
5 |
U99999MH1988PTC046553 |
SOMRAJ STEEL INDUSTRIES
(INDIA) PRIVATE LIMITED |
Director |
15/03/1988 |
15/03/1988 |
- |
Active |
NO |
|
6 |
U27310MH2008PTC178617 |
SRC Casting Private
Limited |
Director |
07/02/2008 |
07/02/2008 |
05/03/2009 |
Active |
NO |
|
Name : |
Mr. Sanjiv Somprakash Suri |
|
Designation : |
Director |
|
Address : |
A-501, juhu Vishal Chs. 5th Road Extn. JVPD, Juhu, Mumbai –
40049, Maharashtra, India |
|
Date of Birth/Age : |
06.06.1959 |
|
Date of Appointment : |
20.07.1990 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the
director |
Date of appointment at
current designation |
Original date of
appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U27202DL1987PTC027133 |
SPECTEC METAL PROCESSERS
PRIVATE LIMITED |
Director |
26/02/1987 |
26/02/1987 |
- |
Active |
NO |
|
2 |
U25209MH1989PLC053143 |
MAKUNE SOLMEX LIMITED |
Director |
22/08/1989 |
22/08/1989 |
- |
Dormant |
NO |
|
3 |
U99999MH1973PTC016953 |
S PRECISION METAL SLITTERS
PRIVATE LIMITED |
Director |
20/07/1990 |
20/07/1990 |
- |
Active |
NO |
|
4 |
U74999MH1973PTC016952 |
S R N METAL PROCESSORS
PRIVATE LIMITED |
Director |
20/07/1990 |
20/07/1990 |
- |
Active |
|
|
5 |
U27100MH1977PTC019528 |
S R C ROLL FORMING PRIVATE
LIMITED |
Director |
20/07/1990 |
20/07/1990 |
- |
Active |
NO |
|
6 |
U99999MH1971PTC015491 |
PROGRESSIVE STEEL
PROCESSORS PRIVATE LIMITED |
Director |
20/07/1990 |
20/07/1990 |
- |
Active |
NO |
|
7 |
U27310MH2008PTC178617 |
SRC Casting Private
Limited |
Director |
07/02/2008 |
07/02/2008 |
- |
Active |
NO |
|
Name : |
Mr. Raj Somprakash Suri |
|
Designation : |
Director |
|
Address : |
A-501, juhu Vishal Chs. 5th Road Extn. JVPD, Juhu, Mumbai –
40049, Maharashtra, India |
|
Date of Birth/Age : |
04.12.1933 |
|
Date of Appointment : |
01.11.2002 |
Other Directorship:
|
.No. |
CIN |
Name of the Company |
Current designation of the
director |
Date of appointment at
current designation |
Original date of
appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U99999MH1988PTC046553 |
SOMRAJ STEEL INDUSTRIES
(INDIA) PRIVATE LIMITED |
Director |
15/03/1988 |
15/03/1988 |
- |
Active |
NO |
|
2 |
U99999MH1971PTC015491 |
PROGRESSIVE STEEL
PROCESSORS PRIVATE LIMITED |
Director |
01/11/2002 |
01/11/2002 |
- |
Active |
NO |
|
3 |
U27100MH1977PTC019528 |
S R C ROLL FORMING PRIVATE
LIMITED |
Director |
01/11/2002 |
01/11/2002 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 26.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Somprakash Suri |
|
17000 |
|
Charanjit Singh Chadha |
|
625 |
|
Raj Suri |
|
2300 |
|
Sanjiv Suri |
|
1550 |
|
Mala Gill |
|
40 |
|
Somprakash Suri HUF |
|
2300 |
|
Joginder Kaur |
|
1 |
|
Surinder Kaur Chadha |
|
100 |
|
Bobby Chadha |
|
25 |
|
S Precision Metals Slitters Private Limited, Mumbai |
|
50 |
|
Ajit Khanna |
|
1 |
|
Inder Narayan Khanna |
|
2 |
|
N S Chadha |
|
1 |
|
Suzy Thomas |
|
1 |
|
Suby Thomas |
|
1 |
|
B F Bharucha |
|
1 |
|
L H Matta |
|
1 |
|
Shree Ram Paper Mart |
|
1 |
|
Total |
|
24000 |
AS ON 26.09.2011
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Undertake Slitting Job Works |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Barclays Bank |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N. P. Lahoti and Company Chartered Accountant |
|
Address : |
16, Shree Madhu Industrial Estate, First Floor, Pandurang Budhkar
Marg, Worli, Mumbai – 400013, Maharashtra, India |
|
|
|
|
Associates/Subsidiaries : |
NA |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
24000 |
Equity Shares |
Rs.100/- each |
Rs.2.400 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
24000 |
Equity Shares |
Rs.100/- each |
Rs.2.400 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.400 |
2.400 |
2.400 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.672 |
1.672 |
1.672 |
|
|
4] (Accumulated Losses) |
(2.637) |
(3.337) |
(3.854) |
|
|
NETWORTH |
1.435 |
0.735 |
0.218 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3.880 |
2.860 |
0.634 |
|
|
2] Unsecured Loans |
5.404 |
9.784 |
10.992 |
|
|
TOTAL BORROWING |
9.284 |
12.644 |
11.626 |
|
|
DEFERRED TAX LIABILITIES |
0.002 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10.721 |
13.379 |
11.844 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
6.434 |
7.195 |
8.040 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.731
|
0.335 |
0.755 |
|
|
Sundry Debtors |
15.572
|
3.332 |
4.425 |
|
|
Cash & Bank Balances |
0.452
|
0.451 |
0.808 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
56.405
|
50.486 |
45.739 |
|
Total
Current Assets |
73.160
|
54.604 |
51.727 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
60.314
|
38.420 |
36.703 |
|
|
Other Current Liabilities |
0.781
|
0.744 |
0.743 |
|
|
Provisions |
7.778
|
9.256 |
10.477 |
|
Total
Current Liabilities |
68.873
|
48.420 |
47.923 |
|
|
Net Current Assets |
4.287
|
6.184 |
3.804 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10.721 |
13.379 |
11.844 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales of Products and Services |
77.523 |
46.166 |
|
|
|
|
Other Income |
0.382 |
0.171 |
|
|
|
|
TOTAL (A) |
77.905 |
46.337 |
47.740 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Store and Parts Consumed |
0.177 |
0.102 |
NA |
|
|
|
Manufacturing and Others Expenses |
74.988 |
43.285 |
NA |
|
|
|
TOTAL (B) |
75.165 |
43.387 |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2.740 |
2.950 |
NA |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.149 |
1.190 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1.591 |
1.760 |
NA |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.762 |
0.862 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.829 |
0.898 |
(1.002) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.130 |
0.380 |
0.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
0.699 |
0.518 |
(1.502) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(3.336) |
(3.854) |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(2.637) |
(3.336) |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.92 |
2.16 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total
Income |
(%) |
0.89
|
1.12 |
(3.15) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.07
|
1.95 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.04
|
1.45 |
(1.68) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.58
|
1.22 |
(4.59) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
54.46
|
83.08 |
273.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.06
|
1.13 |
1.08 |
LOCAL AGENCY FURTHER INFORMATION
OPERATING
RESULTS
The Company has recorded turnover of Rs 77.500
Millions / there is raise in turnover of Rs. 31.300 Millions compare to
previous year. However Company has recorded profit of Rs.0.830 Million before
taxtation, compare to previous profit of Rs0.898 Million and recorded profit
after tax Rs.0.700 Million as compare to previous year of Rs0.517 Millions.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.25 |
|
|
1 |
Rs.79.76 |
|
Euro |
1 |
Rs.66.52 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.