MIRA INFORM REPORT

 

 

Report Date :

22.03.2012

 

IDENTIFICATION DETAILS

 

Name :

CONVERTEAM UK LTD

 

 

Registered Office :

Boughton Road, Rugby, Warwickshire, CV21 1BU.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

22.09.2005

 

 

Com. Reg. No.:

05571739

 

 

Legal Form :

Private Limited

 

 

Line of Business :

The design, manufacture, supply and servicing of motors, generators, drives, drive systems and related products.

 

 

No. of Employees :

1,315

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 1,102,000

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Exists

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

CONVERTEAM UK LTD

Registration Number

05571739

VAT Number

GB864466393

Address

BOUGHTON ROAD, RUGBY, WARWICKSHIRE, CV21 1BU.

Telephone

01788 563 563

Facsimile

01788 560 767

Web Address

www.converteam.com

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 1,102,000

 

 

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

05571739

VAT Number

GB864466393

Subject Status

Trading

Date of Incorporation

22/09/2005

Registered Office

BOUGHTON ROAD, RUGBY, WARWICKSHIRE, CV21 1BU.

History

29/03/2006 : Change of name from APC POWER CONVERSION LTD.

 

24/10/2005 : The Registered Office address changed from 1 MITCHELL LANE, BRISTOL, BS1 6BU, BS1 6BU.

Date of Last Annual Return to Registry

22/09/2011

Accounts

The last filed accounts at Companies House are those to 31/12/2010

Accounting Reference Date

31/12

 

 

 

Operations

 

 

Activities

The design, manufacture, supply and servicing of motors, generators, drives, drive systems and related products.

Nace Code

3110

Premises

Leased,Offices,Warehouse,Factory

Staff Employed

1,315

Import Countries

No Import Activity

Export Countries

No Export Activity

Bankers

BARCLAYS BANK PLC

Address

RUGBY.

Sort Code

207348

Auditors

Ernst & Young LLP

Branches

MILL RD, RUGBY, WARWICKSHIRE, CV21 1BD.

 

NELSON INDUSTRIAL ESTATE, WEST AVENUE KIDSGROVE, STOKE-ON-TRENT, STAFFORDSHIRE, ST7 1TW.

 

SOUTH EAST REGIONAL BUSINESS CNT, UNIT 2 THE COURTYARD, CAMPUS WAY, GILLINGHAM, ME8 0NZ.

 

SWANSEA REGIONAL BUSINESS CENTRE, CLYNE HOUSE PHOENIX WAY, SWANSEA, SOUTH GLAMORGAN, SA7 9FS.

 

LEICESTER ROAD, RUGBY, CV21 1BD.

Subsidiaries

CONVERTEAM LTD

 

DRIVES & CONTROLS SERVICES LTD

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

9

18

44

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

21/03/2012

Miscellaneous

16/03/2012

Miscellaneous

15/03/2012

Miscellaneous

09/03/2012

Miscellaneous

14/02/2012

Miscellaneous

08/02/2012

Miscellaneous

27/01/2012

Miscellaneous

24/01/2012

Miscellaneous

09/01/2012

Miscellaneous

12/12/2011

Miscellaneous

02/12/2011

Miscellaneous

17/11/2011

Miscellaneous

15/11/2011

Miscellaneous

08/11/2011

Translation and interpretation activities

07/11/2011

Miscellaneous

27/10/2011

Miscellaneous

13/10/2011

Miscellaneous

11/10/2011

Miscellaneous

19/09/2011

Miscellaneous

07/09/2011

Miscellaneous

05/08/2011

Miscellaneous

05/08/2011

Miscellaneous

27/07/2011

Miscellaneous

22/07/2011

Miscellaneous

08/07/2011

Miscellaneous

04/07/2011

Miscellaneous

01/07/2011

Miscellaneous

30/06/2011

Miscellaneous

30/06/2011

Miscellaneous

27/06/2011

Miscellaneous

16/06/2011

Miscellaneous

10/06/2011

Miscellaneous

10/06/2011

Miscellaneous

26/05/2011

Miscellaneous

11/05/2011

Miscellaneous

06/05/2011

Miscellaneous

26/04/2011

Miscellaneous

18/04/2011

Miscellaneous

18/04/2011

Miscellaneous

15/04/2011

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Last 36 Months

Last 18 Months

Amount Summary

7,019

7,019

7,019

Count Summary

1

1

1

Unsettled Amount Summary

7,019

7,019

7,019

Highest Amount Summary

7,019

7,019

7,019

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

30/01/2012

7,019

Judgment

BQ199266

 

BASILDON

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

1

Number Outstanding

0

Number Partially Satisfied

0

Number Satisfied

1

 

 

Date of Latest Mortgage Created

29/09/2008

Date of Latest Satisfaction

05/08/2010

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

05/08/2010

09/10/2008

29/09/2008

Debenture

395

The Royal Bank Of Scotland Plc (As Security Trustee For Itse

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

13/09/2011

Companies House Gazette

Notification of any change among the company's directors

22/06/2010

Companies House Gazette

Notification of any change among the company's directors

10/06/2010

Companies House Gazette

Any amendment to company's articles (including every resolution or agreement required to be embodied in or annexed to copies of the company's articles issued by

25/06/2009

Companies House Gazette

Change among directors of a company

08/05/2009

Companies House Gazette

Change among directors of a company

13/03/2009

Companies House Gazette

Change among directors of a company

14/01/2009

Companies House Gazette

Change among directors of a company

19/11/2008

Companies House Gazette

Change among directors of a company

01/08/2007

Companies House Gazette

Change among directors of a company

22/11/2005

Companies House Gazette

Change among directors of a company

28/10/2005

Companies House Gazette

Alteration in memorandum or articles of association

24/10/2005

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

MR MARK ALAN STODDART

Service Address

43 WALLINGFORD ROAD, CHOLSEY, WALLINGFORD, OXFORDSHIRE, OX10 9LG.

Country of Origin

UNITED KINGDOM

Appointment Date

15/09/2010

 

 

 

 

Directors  

 

 

Managing Director

STEVEN JAMES RAYNOR

Service Address

MOXONS LODGE, REPTON ROAD, HARTSHORNE, BURTON ON TRENT, DE11 7AD.

Country of Origin

UNITED KINGDOM

Date of Birth

06/11/1960

Appointment Date

14/11/2008

Other Directorships

CONVERTEAM LTD, DRIVES & CONTROLS SERVICES LTD


Director


MR MARK ALAN STODDART

Service Address

43 WALLINGFORD ROAD, CHOLSEY, WALLINGFORD, OXFORDSHIRE, OX10 9LG.

Country of Origin

UNITED KINGDOM

Date of Birth

24/11/1962

Appointment Date

04/05/2009

Other Directorships

DRIVES & CONTROLS SERVICES LTD, CONVERTEAM TECHNOLOGY LTD, CONVERTEAM HOLDINGS NORTHERN EUROPE LIMITED


Director


MR JOE MASTRANGELO

Service Address

2 VIA FELICE MATTEUCCI, FIRENZE.

Country of Origin

UNITED KINGDOM

Date of Birth

16/11/1968

Appointment Date

02/09/2011

Other Directorships

CONVERTEAM LTD, CONVERTEAM TECHNOLOGY LTD

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1,000

Principal Shareholder

1,000 Converteam Holdings Northern Europe Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

CONVERTEAM HOLDINGS NORTHERN EUROPE LIMITED

Ultimate Parent

CVT HOLDINGS SAS, a company incorporated in FRANCE

 

 

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

SALES

319279

310709

277312

209759

UK sales

79499

59239

59470

50449

Export

239780

251470

217842

159310

Cost of goods sold

251845

247689

211723

155296

GROSS PROFIT

67434

63020

65589

54463

Wages and Salaries

44920

47792

52388

34079

Directors Emoluments

540

510

216

286

Auditors Fees

116

109

121

123

Trading Profit

30633

33083

37893

34103

Depreciation

1707

2013

1836

1532

OPERATING PROFIT

28926

31070

36057

32571

Non Trading Income

207

221

2413

1467

Interest Payable

4

39

4

2

PRE TAX PROFIT

29129

31252

38466

34036

Taxation

9727

8946

11624

10085

PROFIT AFTER TAX

19402

22306

26842

23951

Dividends Payable

9500

39550

23750

5500

RETAINED PROFITS

9902

(17244)

3092

18451

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

13693

11531

13656

13413

Tangible Assets

12133

9134

9433

7023

Fixed Assets

12133

9134

9433

7023

Intangible Assets

1560

2397

4223

6390

TOTAL CURRENT ASSETS

189288

167111

163662

117283

Trade debtors

31832

32790

46049

23817

Stocks

57050

45696

36600

30340

Other Current Assets

100406

88625

81013

63126

Misc Current Assets

4329

5124

4849

2464

Due From Group

80014

83492

70231

58721

Cash

16063

9

5933

1941

TOTAL ASSETS

202981

178642

177318

130696

TOTAL CURRENT LIABILITIES

130740

130743

130509

86507

Trade creditors

56221

22315

23764

16819

Short Term Loans

5192

15383

7523

3917

Bank Overdraft

 

13076

 

 

Due To Group

5192

2307

7523

3917

Other Liabilities

69327

93045

99222

65771

WORKING CAPITAL

58548

36368

33153

30776

TOTAL LONG TERM LIABS

52422

37982

19648

20120

Other Liabilities

52422

37982

19648

20120

NET ASSETS/(LIABILITIES)

19819

9917

27161

24069

SHARE CAPITAL + RESERVES

19819

9917

27161

24069

Share Cap + Sundry Res

1

1

1

1

Issued Share Capital

1

1

1

1

Profit and Loss account

19818

9916

27160

24068

SHAREHOLDERS FUNDS

19819

9917

27161

24069

CAPITAL EMPLOYED

72241

47899

46809

44189

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

540

510

216

286

Auditors Remuneration

116

109

121

123

Liquid Assets

47895

32799

51982

25758

Net Working Capital

58548

36368

33153

30776

Other Deferred Liabs

52422

37982

19648

20120

Tangible Net Worth(T.N.W)

18259

7520

22938

17679

Equity

19819

9917

27161

24069

Number of Years Trading

5

4

3

2

Number of Employees

1315

1427

1341

1031

Profit per Employee

22151.3

21900.5

28684.6

33012.6

Sales per Employee

242797.7

217735.8

206794.9

203452

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Current Ratio

1.4

1.3

1.3

1.4

Pre Tax Profit Margin%

9.1

10.1

13.9

16.2

Gross Profit%

21.1

20.3

23.7

26

Debtors Days (D.S.O)

36

39

61

41

Creditors Days (D.P.O)

64

26

31

29

Quick Ratio

1

0.9

1

1

W.I.P/Inventory Days

82.7

67.3

63.1

71.3

Return on Investment%

37.6

49.4

70.8

70.8

Return on Assets%

14.4

17.5

21.7

26

T.N.W/Total Assets%

9

4.2

12.9

13.5

Return on Capital%

40.3

65.2

82.2

77

Rtn on Shareholders Funds%

147

315.1

141.6

141.4

Working Capital/Sales%

18.3

11.7

12

14.7

Borrowing Ratio%

28.4

204.6

32.8

22.2

Equity Gearing%

10.8

5.9

18.1

22.6

Stock Turnover

5.6

6.8

7.6

6.9

Days Purchases Outstanding

81.5

32.9

41

39.5

Sales/Fixed Assets

26.3

34

29.4

29.9

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

605

978

936

915

Pre-Tax Profit Margin

12.6

9.1

7.5

9.2

Current Ratio

1.6

1.6

1.7

1.7

Borrowing Ratio

39.1

24.6

22.9

57.2

Return on Capital

53.5

32.6

35.7

50.3

Creditors Days

38

55

95

46

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of electric motors, generators and transformers

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2010.

 

Turnover

The subjects turnover has increased by 3 % in the year.

 

Operating Profit

Totalled GBP 28,926,000. In the year prior a Profit of GBP 31,070,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 6 % over the previous year.

 

Working Capital

The company's working capital has increased by 61 % in the period.

 

Net Worth

Net worth has increased by 100 % and now stands at GBP 19,819,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 2,162,000 to GBP 13,693,000 and are now 6 % of total assets compared with 6 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 38% and are now 265 % of net worth compared with 383 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 26 % of total liabilities compared with 21 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 73 % of capital employed, a decrease of 6 % over the previous period.




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.59

UK Pound

1

Rs.80.34

Euro

1

Rs.67.14

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.