1. Summary Information

 

 

Country

India

Company Name

ALCON BIOSCIENCES PRIVATE LIMITED

Principal Name 1

Mr. Vishal N Jajodia

Status

Moderate

Principal Name 2

Mr. Rakesh Ayodhya Prasad Pandey

 

 

Registration #

11-026953

Street Address

112, Marine Chambers, 11, New Marine Lines, Mumbai – 400020, Maharashtra

Established Date

19.04.1982

SIC Code

--

Telephone#

91-22-56332427-31

Business Style 1

Manufacturer

Fax #

91-22-22071955

Business Style 2

Exporter

Homepage

--

Product Name 1

Pharmaceutical Bulk Drugs

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.10,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors 100.00%

Banking

Bank of Baroda

Public Limited Corp.

No

Business Period

29 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

173,323,000

Current Liabilities

165,691,000

Inventories

64,052,000

Long-term Liabilities

81,106,000

Fixed Assets

38,408,000

Other Liabilities

3,778,000

Deferred Assets

000

Total Liabilities

250,575,000

Invest& other Assets

19,502,000

Retained Earnings

13,210,000

 

 

Net Worth

44,710,000

Total Assets

295,285,000

Total Liab. & Equity

295,285,000

 Total Assets

(Previous Year)

201,003,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales / Total Income

381,939,000

Net Profit

6,501,000

Sales / Total Income (Previous yr)

212,768,000

Net Profit (Prev.yr)

2,021,000

 


MIRA INFORM REPORT

 

 

Report Date :

27.03.2012

 

IDENTIFICATION DETAILS

 

Name :

ALCON BIOSCIENCES PRIVATE LIMITED

 

 

Formerly Known As :

ALCON PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

112, Marine Chambers, 11, New Marine Lines, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.04.1982

 

 

Com. Reg. No.:

11-026953

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1982PTC026953

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Pharmaceutical Bulk Drugs.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Financial position of the company is improving. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

Registered Office :

112, Marine Chambers, 11, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-56332427-31/61505222

Fax No.:

91-22-22071955

E-Mail :

finance@euresian.com

 

 

Factory :

A-1/2104, Phase III, GIDC, Vapi - 396195, Gujarat, India

Tel. No.:

91-260-2431572

Fax No.:

91-260-2435265

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Vishal N Jajodia

Designation :

Director

Address :

A/14, Meherina Nepeansea Road, Mumbai – 40006, Maharashtra, India

Date of Birth/Age :

27.05.1973

Date of Appointment :

07.12.2003

Din No.:

00367209

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24230MH2003PTC141422

OMESA LIFESTYLES AND TECHNOLOGIES PRIVATE LIMITED

Director

22-07-03

22-07-03

11-01-08

Active

NO

2

U24230MH2003PTC142898

INSPIRA BIO-PHARM PRIVATE LIMITED

Director

28-10-03

28-10-03

11-01-08

Active

NO

3

U24230MH1982PTC026953

ALCON BIOSCIENCES PRIVATE LIMITED

Director

07-12-03

07-12-03

-

Active

NO

4

U51909MH2005PTC158176

SWATI SPENTOSE PRIVATE LIMITED

Director

20-12-05

20-12-05

-

Active

NO

5

U45401MH2006PTC160334

MAHARAJA SWEET HOMES PRIVATE LIMITED

Director

07-03-06

07-03-06

31-05-07

Active

NO

 

 

Name :

Mr. Rakesh Ayodhya Prasad Pandey

Designation :

Director

Address :

B/303, Trishul Damodar Nagar, Virar (West), Thane – 401303, Maharashtra, India

Date of Birth/Age :

15.10.2007

Date of Appointment :

01872040

Din No.:

 

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24230MH1982PTC026953

ALCON BIOSCIENCES PRIVATE LIMITED

Director

15-10-07

15-10-07

-

Active

NO

2

U51909MH2005PTC158176

SWATI SPENTOSE PRIVATE LIMITED

Director

15-10-07

15-10-07

-

Active

NO

3

U24230MH2003PTC141422

OMESA LIFESTYLES AND TECHNOLOGIES PRIVATE LIMITED

Director

04-01-08

04-01-08

01-03-11

Active

NO

 

 

Name :

Mr. Sant Kumar O Khandelwal

Designation :

Additional Director

Address :

C/104, Sadasatya Apartments, Temba Road, Bhayander (West), Thane – 401101, Maharashtra, India

Date of Birth/Age :

10.06.1975

Date of Appointment :

02.01.2009

Din No.:

02506332

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24230MH1982PTC026953

ALCON BIOSCIENCES PRIVATE LIMITED

Additional director

02-01-09

02-01-09

Active

NO

2

U24100GJ2009PTC057100

JYOTI SIMPLE SOLUTIONS PRIVATE LIMITED

Director

29-05-09

29-05-09

Active

NO

3

U51909MH2005PTC158176

SWATI SPENTOSE PRIVATE LIMITED

Director

01-06-10

01-06-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Vishal N. Jajodia

 

834016

Swati V. Jajodia

 

165984

 

 

 

Total

 

1000000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Pharmaceutical Bulk Drugs.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Baroda, Nariman Point Branch, Foreshore Building, Gen Bhosale Marg, Nariman Point, Mumbai – 400021, Maharashtra, India
  • Bank of Baroda, P B No. 11745, Foreshore Building, Gen Bhosle Marg, Nariman Point, Mumbai – 400021, Maharashtra, India
  • Union Bank of India, Veer Nariman Road Branch, 84, Raj Mahal, Veer Nariman Road, Churchgate, Mumbai-400020, Maharashtra, India
  • ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Banks

 

 

Bank of Baroda Cash Credit

32.866

23.296

Bank of Baroda Term Loan

22.087

0.000

Canara Bank

0.000

0.225

Foreign Bills Discounting

4.776

2.955

ICICI Bank Limited A/C Car Loan

0.000

0.645

Total

59.729

27.121

 

 

 

Unsecured Loan

 

 

From Others

21.377

11.988

Total

21.377

11.988

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod S. Mehta and Company

Chartered Accountant

Address :

114, Jolly Bhavan-1, 10 New Marine Lines, Mumbai – 400020, Maharashtra, India

Pan No.:

AADFV0519Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

21.500

11.500

0.000

3] Reserves & Surplus

13.210

6.698

4.677

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

44.710

28.198

14.677

LOAN FUNDS

 

 

 

1] Secured Loans

59.729

27.121

23.709

2] Unsecured Loans

21.377

11.988

26.378

TOTAL BORROWING

81.106

39.109

50.087

DEFERRED TAX LIABILITIES

0.528

0.487

0.545

 

 

 

 

TOTAL

126.344

67.794

65.309

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

38.408

18.975

14.544

Capital work-in-progress

0.000

1.810

0.386

 

 

 

 

INVESTMENT

19.502

14.001

0.002

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

64.052
44.104

21.221

 

Sundry Debtors

100.752
52.845

63.261

 

Cash & Bank Balances

12.399
3.659

6.531

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

60.172
65.609

31.249

Total Current Assets

237.375
166.217

122.262

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

137.129
101.944

45.487

 

Other Current Liabilities

28.562
28.409

24.567

 

Provisions

3.250
2.856

1.831

Total Current Liabilities

168.941
133.209

71.885

Net Current Assets

68.434
33.008

50.377

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

126.344

67.794

65.309

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

212.768

266.816

 

 

Other Income

 

0.335

0.303

 

 

TOTAL                                     (A)

381.939

213.103

267.119

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials

186.716

237.249

 

 

Administrative and other expenses

NA

18.240

19.828

 

 

Loss of sale of assets

 

0.041

0.000

 

 

TOTAL                                     (B)

NA

204.997

257.077

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

8.106

10.042

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

2.689

4.741

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

5.417

5.301

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

2.429

2.304

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

9.792

2.988

2.997

 

 

 

 

 

Less

TAX                                                                  (H)

3.291

0.967

1.121

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.501

2.021

1.876

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

4.677

2.856

 

 

 

 

 

Add

SHORT PROVISOIN W/OFF

NA

0.000

(0.055)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

13.210

6.698

4.677

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

155.962

62.391

93.944

 

 

 

 

 

 

IMPORTS

74.634

45.848

23.265

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.50

2.02

1.88

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.70
0.95

0.70

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
1.40

1.12

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.55
1.61

2.19

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.11

0.20

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.59
6.11

8.31

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41
1.25

1.70

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

During the year, Sales and other income of the Company has gone up to Rs. 381.939 millions as compared to Rs. 213.103 millions in previous year. Increase in Sales and other Income have lead to increase in net Profit after tax to Rs. 6.501 millions as compared to Rs. 2.021 millions in previous year.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90229362

Corporate identity number of the company

U24230MH1982PTC026953

Name of the company

ALCON BIOSCIENCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

112, Marine Chambers, 11, New Marine Lines, Mumbai – 400020, Maharashtra, India

Type of charge

Book Debts

Movable Property [not being pledge]

Immovable Property 

Others

Particular of charge holder

Bank of Baroda, P B No. 11745, Foreshore Building, Gen Bhosle Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

Email: ravinputhran@yahoo.co.in

Nature of description of the instrument creating or modifying the charge

1) Supplemental composite agreement of hypothecation of goods, book debts, moveable machinery and vehicles

 

2) Supplemental memorandum of entry relating to deposit of title deeds by constructive delivery

 

(both instrument constitute single charge)

Date of instrument Creating the charge

17.09.2011

Amount secured by the charge

Rs.148.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

:4% Above base rate i.e. presently @14.25% p.a. with monthly rest subject to change of BR from time to time (term loan I)

:4.50% above BR i.e. 14.75% p.a. at present at monthly rests (CC)

 

Terms of Repayment

Term loans

 

Line of credit

Sub limit: cash credit (hypo. of stocks and book debts)

Sub limit: FBP/UFBP (120days direct bill to party/ bill discounting (domestic-90days)

Sub limit :Packing Credit-90days

Sub limit: LC (inland/foreign) buyers credit

 

Letter of credit (inland/foreign)

Bank guarantee

 

Margin

35% [overall] on term loan I

25% for raw material/ finished goods

30% on work in process

40% on receivables-domestic

20% on export

nil-FBP/UFBP (120days direct bill to party/ bill discounting (domestic-90days)

25% on packing credit

25% on import/inland LC (DP/DA Usance upto 90days)

5% in form of FDR (negative carry on account of MTM)

 

Extent and Operation of the charge

Bank of Baroda B/O Nariman Point Branch Mumbai First Charge Holder

Short particulars of the property charged

Hypothecation of goods, book debts, moveable machinery and vehicles

 

Leasehold rights in the plot adm. 2702sq. Mtrs. With the shed bearing no.a-2104 in Vapi industrial area estate, phase-iii, GIDC, Vapi, District Valsad, Gujarat together with all building and structures now

 

Standing thereon to be erected hereafter and plant and machinery attached to the earth or permanently fast end to anything attached to earth, both present and future

Date of latest modification prior to the present modification

05.06.2010

Particulars of the present modification 

Charge increased from Rs.96.566 Millions to Rs.148.500 Millions.

 

FIXED ASSETS:

 

  • Land
  • Furniture and fixture
  • Typewriter
  • Electric fittings
  • Scooter
  • Factory building
  • Plant and machinery
  • Electrical equipments
  • Computer
  • Fax machine
  • Air conditioner
  • Mobile phone
  • Laboratory equipments
  • Motor car
  • EPABX Telephone
  • Lap top
  • Gas cylinder
  • Cooling tower
  • R. O. Plant

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.31

UK Pound

1

Rs.81.37

Euro

1

Rs.67.97

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.