MIRA INFORM REPORT

 

 

Report Date :

27.03.2012

 

IDENTIFICATION DETAILS

 

Name :

BEHR INDIA LIMITED

 

 

Registered Office :

Gat No.626/1/2 and 622/1/0, 29, Milestone, Pune Nashik  Highway, Village     Kuruli, Taluka Khed, Pune – 410 501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.04.1997

 

 

Com. Reg. No.:

11-107619

 

 

Capital Investment / Paid-up Capital :

Rs.241.000 millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1997PLC107619

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB01594F

 

 

PAN No.:

[Permanent Account No.]

AABCB2186L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Air Conditioning Systems for Automobiles. 

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2159000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Behr GmbH and Company KG., Stuttgart and Anand Automotive Limited.

 

It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Cicil Babu

Designation :

Finance Executive

Contact No.:

91-20-66145500/ 5711

Date :

22.03.2012

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Gat No.626/1/2 and 622/1/0, 29, Milestone, Pune Nashik  Highway, Village     Kuruli, Taluka Khed, Pune – 410 501, Maharashtra, India

Tel. No.:

91-2135-665000

Mobile No.:

91-9822216433 (Mr. Sunil Kaul)

Fax No.:

91-2135-665050/ 665150

E-Mail :

anil.kudal@behrgroup.com

ashish.sathe@behrgroup.com

vidhi.shandiramane@behrgroup.com

Website :

http://www.behrindia.net

Location :

Owned

 

 

Factory 2 :

B-5, Chakan Industrial Area, District Khed, Pune, Maharashtra, India

Location :

Owned

 

 

Factory 3 :

Elpro Compound City Survey No.4270, Chinchwadgaon, Pune – 411 033, Maharashtra, India

 

 

DIRECTORS

 

As on 30.07.2011

 

Name :

Mr. Deep Chand Anand

Designation :

Director

Address :

1, Shri Aurobindo Marg, New Delhi – 110 016, India

Date of Birth/ Age :

26.08.1933

Date of Appointment :

13.05.1997

DIN No.:

00090123 

 

 

Name :

Mr. Sunil Prem Nath Kaul

Designation :

Managing Director

Address :

House No.8, Atul Excellency, SR No.207, 2 Kaspatye Vasti, Wakad, Pune – 411 027, Maharashtra, India

Date of Birth/ Age :

13.08.1959

Qualification :

B.E.(Mechanical), AMIE (Electrical)

Experience :

21 Years

Date of Appointment :

15.12.2009

DIN No.:

00110549

 

 

Name :

Mr. Dirk Wolfgang Heers 

Designation :

Director

Address :

C/6, No.38, URB Santa Maria, DE LA Vall E – 08757, Corber A De, Llobre, Gat Es Paria, Spain – 08757

Date of Birth/ Age :

29.07.1962

Date of Appointment :

22.12.2004

DIN No.:

01027925

 

 

Name :

Mr. Pravesh Kumar Srivastava

Designation :

Director

Address :

PL 40/41 Pratham Society, 210/3, Wakad Telephone Exchange, Pune – 411 027, Maharashtra, India

Date of Birth/ Age :

04.02.1955

Date of Appointment :

01.01.2006

Din No.:

02217308

 

 

Name :

Colin Leslie Carter

Designation :

Director

Address :

IM, Dorn 12, Beilstein-71717, Germany

Date of Birth/ Age :

19.11.1955

Date of Appointment :

17.12.2008

DIN No.:

02820523

 

 

Name :

Mr. Deepak Ramnath Chopra

Designation :

Director

Address :

H.No.7 and 8, Anfilco Housing Colony, Anand Farm Palam Gurgaon Road, Dundhahera, Gurgaon – 122 016, Haryana, India

Date of Birth/ Age :

25.12.1954

Date of Appointment :

27.03.2009

DIN No.:

00028770

 

 

KEY EXECUTIVES

 

Name :

Ms. Pragya Suresh Jain

Designation :

Secretary

Address :

C/O Satish Sandbhor Anand Bunglow, Krushi Society, Gokhale Nagar, Pune, Pune - 411 016, Maharashtra, India

Date of Birth/Age :

12.09.1986

Date of Appointment :

03.06.2011

PAN No.:

AJSPJ6333L

 

 

Name :

Mr. Cicil Babu

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.07.2011

 

Names of Shareholders

 

No. of Shares

Behr Holding International GmbH, Germany

14460000

Asia Investments Private Limited, India

9639995

Deepak R. Chopra (Jointly with K.K. Jaggi)

1

K.K. Jaggi (Jointly with Deepak Chopra)

1

Pravesh Kumar Srivastava (Jointly with K.K. Jaggi)

1

Mahendra Daulatram Goyal (Jointly with K.K. Jaggi)

1

Ramni VN Sood (Jointly with K.K. Jaggi)

1

Total

24100000

 

As on 30.07.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

60.00

Bodies corporate

 

40.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Air Conditioning Systems for Automobiles. 

 

 

Products :

Product Description

ITC Code

 

Radiators

3478

Heat Exchangers

3478

Air-conditioning Systems

3478

 

 

Exports :

 

Products :

Air Conditioning Systems

Countries :

v      US

v      France

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Automotive air conditioning systems, its parts and components

Nos.

580000

192382

Radiators, comprising of radiator assemblies and fan shroud assembly

Nos.

400000

144376

Compressor assembly and its components and parts thereof

Nos.

285000

135966

Visco

Nos.

288000

113108

Ventilation Units

Nos.

15000

1807

Heat exchanger

Nos.

550000

309085

 

Notes:

(i) In terms of Notification No. 477(E) dated July 25, 1991, issued by the Ministry of Industry, Department of Industrial Development, the Company’s products have been exempted from industrial licensing. Accordingly, disclosure requirements concerning licensed capacity are not applicable.

(ii) The installed capacity is as certified by the management and relied on by the auditors, this being a technical matter.

(iii) The production shown against manufactured components is the quantity of such components transferred to the warehouse for sale.

(iv) Production for captive consumption is Rs.295.309 millions.

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

v      ING Vysya Bank Limited, P.B.No.4038,Chanakya Building, Near Dinesh Hall, Off Ashram Road, Ahmedabad – 380 009, Gujarat, India

v      Bank of Baroda (CFS Branch)

v      HDFC bank Limited (Pimpari Branch)

v      Kotak Mahindra Bank (Pune Branch)

v      Deutsche Bank, Pune, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

(A) 92.206

70.000

Other debt secured

(B) 344.210

325.933

Total

436.416

395.933

 

Footnotes

(A) The Term Loan is secured by hypothecation of all stocks of raw material, Work in Process, Finished Goods, Packing Material, Stores and spares, book debts, present and future and all movable plant and machinery and furniture and fixture of the Company. The said facilities are further secured by pledge of Fixed Deposit Receipts of Rs.32.628 Millions (Previous Year Rs.9.349 Millions)

(B) The Cash Credit Facilities (including bill discounting) is secured by hypothecation of all stocks of raw material, Work in Process, Finished Goods, Packing Material, Stores and spares, book debts, present and future and all movable plant and machinery and furniture and fixture of the Company. The said facilities are further secured by pledge of Fixed Deposit Receipts of Rs.32.628 Millions (Previous Year Rs.9.349 Millions)

 

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks unsecured

(A) 191.094

45.960

Other debt unsecured

(B) 165.698

256.284

Total

356.792

302.244

 

Footnotes

(A) - Bill Discounting with Bank. 116.963 Millions (45.960 Millions) (Amount repayable within one year Rs.116.963 Millions, Previous Year Rs.45.960 Millions) – PO Financing with Bank 74.131 Millions - (Amount repayable within one year Rs.74.131 Millions, Previous Year Nil)

(B) - External Commercial Borrowing (Amount repayable within one year Rs.101.968 Millions, Previous Year Rs.97.824 Millions)

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Volkswsagen India Private Limited, E-1, MIDC Industrial Area, Phase III, Village Nogoje Mhalunge Kharabwadi Chakan, Taluk Khed, Pune – 410 501, Maharashtra, India

 

 

Auditors :

 

Name 1 :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada, Pune – 411 006, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFS6921Q

 

 

 

Name 2 :

S.R. Batliboi and Associates

Chartered Accountants

 

 

Ultimate Holding Company:

Behr GmbH and Company KG, Germany

 

 

Holding Company :

Behr Holding International GmbH, Germany

 

 

Fellow Subsidiaries :

v      Behr America Inc, USA

v      Behr Brasil Ltda, Săo Paulo, Brazil

v      Behr Climate Systems Inc, USA

v      Behr Czech S.R.O., Czech Republic

v      Behr Dayton Thermal Products LLC, USA.

v      Behr France Hambach S.A.R.L., France

v      Behr France Rouffach S.A.R.L., France

v      Behr Heat transfer Inc, U.S.A.

v      Behr Hella Thermo Control GmbH, Germany

v      Behr HellaThermo Control India Private Limited, India

v      Behr Industry GmbH, Germany

v      Behr Industry Reichenbach, Germany

v      Behr Japan K.K., Japan

v      Behr Kirchberg GmbH, Germany

v      Behr Korea Inc, Korea

v      Behr Mexico S. De R L, Mexico

v      Behr Ostrava S.R.O., Czech Republic

v      Behr Service Gmbh, Germany

v      Behr South Africa (Pty) Limited, South Africa

v      Behr-Toyo Engine Cooling System K.K., Japan

v      Dongfeng Behr Thermal System, South Africa

v      Frape Behr S.A.R.L. Spain

v      Mahle Behr Industry GmbH and Company, Germany

v      Mahle Behr Industry Reichbach, Germany

v      Sanden (Thailand) Company, Limited, Thailand

v      Shanghai Behr Thermal System Company Limited, China

v      Shanghai Sanden Behr Automotive Air Conditioning Company, Limited, China

v      Behr Industrietechnik GmbH and Company, Germany

 

 

Associates :

v      Anand Automotive Systems Limited, India

v      Victor Gaskets India Private Limited, India

v      Gabriel India Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

24100000

Equity Shares

Rs.10/- each

Rs.241.000 millions

1000000

Preferences Shares

Rs.100/- each

Rs.100.000 millions

 

Total

 

Rs.341.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

24100000

Equity Shares

Rs.10/- each

Rs.241.000 millions

 

 

 

 

 

Note:

 

Of the above Equity Shares of Rs.10 each, 14,460,000 shares are held by the holding company, Behr Holding International GmbH, Germany and Equity Shares of Rs.10 each, 9,639,995 shares are held by Asia Investment Private Limited.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

241.000

241.000

241.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

298.744

193.817

90.538

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

539.744

434.817

331.538

LOAN FUNDS

 

 

 

1] Secured Loans

436.416

395.933

352.962

2] Unsecured Loans

356.792

302.244

414.230

TOTAL BORROWING

793.208

698.177

767.192

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Other Liabilities (Deferred Income)

54.592

51.159

0.000

 

 

 

 

TOTAL

1387.544

1184.153

1098.730

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1052.881

860.462

854.843

Capital work-in-progress (including capital advances)

156.770

258.017

261.091

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

1.089

13.845

33.804

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

666.093
391.345

342.893

 

Sundry Debtors

961.399
551.528

372.153

 

Cash & Bank Balances

125.727
115.406

49.073

 

Other Current Assets

60.095
82.904

134.833

 

Loans & Advances

343.496
316.720

177.800

Total Current Assets

2156.810
1457.903

1076.752

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1673.331

1215.509

892.365

 

Other Current Liabilities

207.292
154.866

207.486

 

Provisions

99.383
35.699

27.909

Total Current Liabilities

1980.006
1406.074

1127.760

Net Current Assets

176.804
51.829

(51.008)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1387.544

1184.153

1098.730

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating Revenue (Net)

5051.624

3331.381

2677.748

 

 

Other Income

12.390

88.879

58.115

 

 

TOTAL                                     (A)

5064.014

3420.260

2735.863

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

3628.068

2353.199

2687.621

 

 

Manufacturing service costs

320.068

244.752

 

 

 

Contract cost

18.129

12.524

 

 

 

Employee related expenses

313.767

238.072

 

 

 

Administrative selling other expenses

215.285

163.931

 

 

 

Research development expenditure

14.240

9.248

 

 

 

TOTAL                                     (B)

4509.557

3021.726

2687.621

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

554.457

398.534

48.242

 

 

 

 

 

Less

INTEREST FINANCIAL EXPENSES                    (D)

87.094

73.337

75.535

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

467.363

325.197

(27.293)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

216.690

183.027

169.402

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

250.673

142.170

(196.695)

 

 

 

 

 

Less

TAX                                                                  (H)

89.727

38.891

(46.124)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

160.946

103.279

(150.571)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

150.367

47.088

197.659

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend on Equity Shares

48.200

0.000

0.000

 

 

Tax on Dividend

7.820

0.000

0.000

 

 

Transfer to General Reserve

12.070

0.000

0.000

 

BALANCE CARRIED TO THE B/S

243.223

150.367

47.088

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

802.900

661.610

772.830

 

 

 

 

 

 

IMPORT VALUE

NA

1029.490

997.192

 

 

 

 

 

 

Earnings / (loss) Per Share (Rs.)

6.68

4.29

(6.25)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.18

3.02

(5.50)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.95

4.27

(7.35)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.81

6.15

(10.18)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.32

(0.59)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.14

4.82

5.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.04

0.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

- Creditors due small micro enterprises

0.000

0.000

0.000

- Creditors due others

1673.331

1215.509

892.365

Total

1673.331

1215.509

892.365

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

No

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

No

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

NATURE OF OPERATIONS:

 

The Company is primarily engaged in the manufacture and selling of automotive air-conditioning systems, parts and components thereof, heat exchanger and ventilation units, engine cooling parts and components thereof for passenger and commercial vehicles. The Company is further engaged in trading in automotive parts and components, mainly to related parties. The Company also has an Engineering Services Division, which is involved in providing product design services to related parties.

 

PERFORMANCE:

 

The Company registered significant growth in sales during the year at Rs.5051.620 Millions. During the year Company recorded a growth of 51.6% over the previous year’s sales of Rs.3331.380 Millions.

 

Increased sales and keeping cost under control, during the year helped the Company in registering Profit before Tax of Rs.250.670 Millions as against profit before tax of Rs.142.170 Millions in previous year. After making provision for tax of Rs.89.730 Millions, including deferred tax of Rs.12.760 as per Accounting Standard 22, the Company’s Profit after Tax stood at Rs.160.940 Millions, compared with Profit after Tax Rs.103.290 Millions in the previous year.

 

OPERATIONS

 

Existing Business:

 

The production of automotive air-conditioning systems, its components and parts thereof was higher at 328,460 numbers during the year against 192,382 numbers in the previous year.

 

Exports:

 

The overall exports (both Traded and Manufactured) significantly increased at Rs.802.900 Millions against Rs.661.620 Millions in previous year. However, export earnings from Engineering Services have shown magnificent growth of 24.70% over previous year. Earning from Engineering Services registered sales at Rs.262.730 Millions against Rs.210.690 Millions in previous year. This growth is mainly due to growth in engineering services and trading exports.

 

NEW BUSINESS:

 

Air Conditioning Business:

 

The Company started supplying HVAC system for Volkswagen in June, 2010 and started supplying Rear Blowers to Nissan from October 2010. Company has been nominated for supply of condenser for VW PQ 24 during the year.

 

Engine Cooling:

 

The Company is the sole supplier of cooling modules to Nissan for the program XO2A and LO2B.Company started supplying cooling modules for multiple variants namely XH5, XH5 DR, XH2 and K9K for Nissan’s Micra project from June, 2010. Supply of new cooling module XH2 AT/ MT to Nissan are expected to commence by August, 2011.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

31.03.2011

(Rs. in millions)

(i) Claims against the Company not acknowledged as debts*

18.024

(ii) Bills discounted with Company’s Bankers against their Bills Rediscounting Scheme and still remaining outstanding

3.058

(iii) Disputed demand under the Central Excise Act(**, #)

16.963

(iv) Show Cause / Demand Notices received from Excise Authorities (***, #)

32.718

 

Notes:

* Claims against the Company not acknowledged as debts pertain to debits from group companies which are disputed.

 

** The Central Excise department has raised demands for excise duty on transfer of goods from EOU to DTA and vice-versa and service tax on services rendered by foreign group companies.

 

*** Represents various show cause notices / Demand notices received by the Company from the Central Excise department on various matters related to duty on sales tax incentive schemes, service tax credits and other miscellaneous matters. The Company has filled replies for all the notices.

 

Based on discussions with the solicitors / favourable decisions in similar cases/legal opinions taken by the Company, the management believes that the Company has a good chance of success in above-mentioned cases and hence, no provision there against is considered necessary.

 

# The amounts refers to the original amount of demand / show cause notice.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U34300PN1997PLC107619

Name of the company

BEHR INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No.626/1/2 and 622/1/0, 29, Milestone, Pune Nashik  Highway, Village     Kuruli, Taluka Khed, Pune-410501, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the modified 

90084946

Type of charge

Immovable Property

Any interest in immovable property

Particular of charge holder

Bank of Baroda (CFS Branch), Corporation Financial Services Branch, Mantri Court, 39, Ambedkar Road, Pune-411001, Maharashtra, India

 

Email ID: bob3939@gmail.com

Nature of instrument creating charge

Memorandum of entry

Date of instrument Creating the charge

26.04.2010

Amount secured by the charge

Rs.655.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

This is equitable mortgage.

 

Terms of Repayment

This is equitable mortgage.

 

Margin

This is equitable mortgage. Credit Exposure (For Forward contract limit): 5% i.e. Rs.60.000 millions by way of extension of mortgage charge on fixed assets of the company. all other terms and conditions remains same

 

Extent and Operation of the charge

Additional Credit Exposure (For Forward contract limit) of Rs. 60.000 millions provided. Following are the revised facilities

Term Loan :125.000 Millions (continuation)

Cash Credit :350.000 Millions (continuation)

inland/ import Letter of credit:100.000 Millions (continuation)

Bank Guarantee inland and foreign :20.000 Millions (continuation)

Credit Exposure Limit : 60.000 millions (New)

TOTAL: 655.000 Millions.

Charge operates as a security for enhanced limits. immoveable property is provided as security for enhanced limits

Short particular of the property or asset(s) charged

An unascertained area of NA land admeasuring 0 hectors 51.79ares=5179.1 sq. mtrs. carved out of all that piece and parcel of land bearing – Gat no. 626/1 admeasuring 6 hectors 91 ares Village  Kururli Taluka Khed  District Pune, Maharashtra, India

Total Area of Gat no.626/2 admeasuring 2 hectors 63 ares=26304.36 sq mtrs non agricultural land of Village  Kururli Taluka Khed  District Pune, Maharashtra, India

All making together a total area of 3 hectares 14.79 ares =31483.46 sq mtrs non agricultural land together with a perpetual right to use of an unascertained area of NA land admeasuring 0 hectares 01.214 ares=121.405 sq. mtrs. out of ascertained ares of NA land admeasuring 2 hectares 65ares carved out of all that piece and parcel of land bearing Gat no.622/1/0 totally admeasuring 5 hectares 11 Ares of Village Kururli Taluka Khed District Pune, Maharashtra, India

Land admeasuring 0 hectares 68.80 ares= 6880.41 sq. mtrs. Sufficient enough to carve out and lay a 15mtrs. wide tar approach road with fencing /wall o both sides thereof for the purpose approach passing through Gat no. 626/1of Village Kururli Taluka Khed  District Pune, Maharashtra, India together with buildings / structures standing thereon or to be constructed thereon and also as stated in the agreement.

 

FIXED ASSETS

Tangible Assets  

v      Land (Free Hold)

v      Building

v      Plant and Machinery

v      Moulds

v      Furniture and Fittings

v      Motor Vehicles

v      Computer/ Hardware

v      Office and Other Equipments 

Intangible Assets

v      Software

v      Product Development

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.31

UK Pound

1

Rs.81.37

Euro

1

Rs.67.97 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.