MIRA INFORM REPORT

 

 

Report Date :

27.03.2012

 

IDENTIFICATION DETAILS

 

Name :

INDIAN VALVE PRIVATE LIMITED

 

 

Registered Office :

Plot No. 53, Satpur, Nashik – 422007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.08.1970

 

 

Com. Reg. No.:

11- 014737

 

 

Capital Investment / Paid-up Capital :

Rs.1.800 Millions

 

 

CIN No.:

[Company Identification No.]

U29100MH1970PTC014737

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKI00005F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Valve For Process Water Steam and Other Fluids.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 313000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and a well established company having satisfactory track. The company having satisfactory track records. The company is progressing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Samik

Designation :

Accounts Executive

Contact No.:

91-253-2350261

Date :

26.03.2012

 

 

LOCATIONS

 

Registered Office :

Plot No. 53, Satpur, Nashik – 422007, Maharashtra, India

Tel. No.:

91-253-2350261

Fax No.:

91-253-2351673

E-Mail :

indianvalve@dataone.in

ivc@ivc-india.com

accounts@ivc-valves.com

Website :

www.ivc-valves.com

Location :

Owned

 

 

Branches  :

704/A, Hemkunt Chambers, 89 Nehru Place, New Delhi – 110019

Tel No.: 91-11- 26231019

Fax No.: 91-11- 26424240

E-Mail : sales.delhi@Ivc-valves.com

 

MUMBAI
Bldg No. 9, Flat 7, Arvind Nagar, Kalina, MUMBAI – 400029

Tel No.: 91-22-26662933

E-Mail : sales.mumbai@ivc-valves.com

 

KOLKATA
33 Bhupendra Bose Avenue, KOLKATA – 700004

Tel No.: 91-33- 25438631
Fax No.: 91-33- 25540629
E-Mail :  ivc@cal2.vsnl.net.in

                                                            

PUNE
C 27 Amarlata Housing Society, Utkarsha Nagar, Hadapsar, PUNE 411028

Tel No.: 91-20-26990183

E-Mail :  sales.pune@ivc-valves.com

                                                            

AHMEDABAD
C/302 Sumeya Apartments, Gopalnagar, Nr St Xavier's High School (Loyola), Memnagar Road, Ahmedabad - 380052   

Tel No.: 91-98795-22753

E-Mail :  sales.ahmedabad@ivc-valves.com

                                                            

IVI, NASHIK 
1and 2 Surya Prakash, Opp.Parijat Bust Stop,m Samarth Nagar, Nashik - 422 005

Tel No.: 91-253- 2355002
Fax No.: 91-253- 2353153
E-Mail :  ivi_nasik@sancharnet.in

 

 

DIRECTORS

 

As on 24.09.2011

 

Name :

Mr. Tarun Mukharjee

Designation :

Director

Address :

Granthi Serene Meadons Anandvalli, Nashik – 422013, Maharashtra, India

Date of Birth/Age :

16.02.1952

Date of Appointment :

29.12.2000

DIN No.:

00203321

 

 

Name :

Mr. Gautam Nag

Designation :

Director

Address :

Shree Nidhi Plot No.3, Palm Spring Gangapur, Nashik – 422013, Maharashtra, India

Date of Birth/Age :

19.05.1956

Date of Appointment :

01.01.2005

DIN No.:

00203130

 

 

Name :

Ms. Debika Bhattacharyya

Designation :

Director

Address :

White House, 16 Ramdas Plot, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

14.06.1939

Date of Appointment :

29.12.2000

DIN No.:

00203223

 

 

KEY EXECUTIVES

 

Name :

Mr. Samik

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2011

 

Names of Shareholders

 

No. of Shares

Apurba Kanti Mukharjee

 

6305

Yashomati Mukharjee

 

8835

Tarun Mukharjee

 

930

Rupali Bhattacharyya

 

1800

Mahuya Sengupta

 

130

TOTAL

 

18000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 24.09.2011

 

Category

Percentage

Directors or relatives of Directors

99.00

Other top fifty shareholders

1.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Valve For Process Water Steam and Other Fluids.

 

 

Products:

Water Control Valve

 

 

Exports :

 

Products :

Valve For Process Water Steam and Other Fluids.

Countries :

  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore

 

 

Terms :

 

Selling :

Cash and Credit (30-60 Days)

 

 

Purchasing :

Cash and Credit (30-60 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Bank of India, Nashik City (Main) Brach, Mudada Market, Nashik – 422001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Bank of India, Nashik, Cash Credit Account

(Hypothecation of Stock & Book Debt )

14.196

11.621

Bank of India, Term Loan

6.080

9.052

Bank of India, Nashik, L/c Discounting Account

7.219

1.802

Total

27.495

22.475

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Rahalkar and Associates

Chartered Accountant

Address :

667, Telli Lane, Raviwar Peth, Nashik – 422001, Maharashtra, India

PAN.:

AAOFC9465K

 

 

Related Parties  :

  • Indian Valve International, Kolkata
  • Technomark India, Nashik
  • Indian Valve (Culcutta) Private Limited, Kolkata
  • IVEE (Singapore) Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000

Equity Shares

Rs.10/- each

Rs.1.800 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.800

1.800

1.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

76.328

52.355

36.071

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

78.128

54.155

37.871

LOAN FUNDS

 

 

 

1] Secured Loans

27.495

22.475

24.767

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

27.495

22.475

24.767

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

105.623

76.630

62.638

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.416

30.863

12.686

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

11.032

5.803

5.802

DEFERREX TAX ASSETS

1.636

1.359

1.829

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.049

41.937

29.807

 

Sundry Debtors

53.195

40.830

55.739

 

Cash & Bank Balances

17.394

4.920

6.472

 

Other Current Assets

1.010

0.738

0.334

 

Loans & Advances

37.599

23.555

16.272

Total Current Assets

159.247

111.980

108.624

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

48.381

45.927

45.345

 

Other Current Liabilities

14.723

7.286

9.287

 

Provisions

33.604

20.162

11.671

Total Current Liabilities

96.708

73.375

66.303

Net Current Assets

62.539

38.605

42.321

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

105.623

76.630

62.638

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

220.870

158.214

155.970

 

 

Other Income

2.990

4.520

1.530

 

 

TOTAL                                     (A)

223.860

162.734

157.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

177.840

131.274

134.220

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

177.840

131.274

134.220

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

46.020

31.460

23.280

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.730

0.660

2.410

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

44.290

30.800

20.870

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.050

2.750

2.170

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

39.240

28.050

18.700

 

 

 

 

 

Less

TAX                                                                  (H)

13.170

9.660

5.980

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.070

18.390

12.720

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

1.800

1.800

0.900

 

 

Other Appropriations

0.290

0.300

1.500

 

 

 

 

 

 

Retained Profit/ Erosion of Fund

23.980

16.290

11.670

 

 

 

 

 

 

Shareholders Fund

78.130

54.150

37.870

 

 

 

 

 

 

Earnings Per Share (Rs.)

1433.00

--

--

 

Expected Sales (2011-2012) : Rs.220.000 Millions

 

The above information has been parted by Mr. Samik – Account Executive

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.65

11.30

8.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.77

17.73

11.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.69

19.64

15.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.52

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.59

1.77

2.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.53

1.63

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Sundry Creditors for Goods

 

 

 

Outstanding to micro, Small and Medium Industries

0.000

0.000

0.000

Other than micro, Small and Medium Industries

44.810

43.366

43.676

Sundry Creditors for Expenses

3.571

2.561

1.669

TOTAL

48.381

45.927

45.345

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

FORM 8

 

Corporate identity number of the company

U29100MH1970PTC014737

Name of the company

INDIAN VALVE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No  53 Industrialestate Satpur, Nashik – 422007, Maharashtra, India

Email: accounts@ivc-valves.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10070132

Type of charge

  • Immovable Property
  • Book Debts
  • Movable Property
  • Floating Charge

Particular of charge holder

Bank of India, Nashik City (Main) Brach, Mudada Market, Nashik – 422001, Maharashtra, India

Email: Nasik.Pune@bankofindia.co.in

Nature of instrument creating charge

Supplemental deed of hypothecation executed on 30.07.2010 to cover the enhanced Bank Guarantee limit from 25.000 millions to 30.000 millions. However there is no changes in total amount secured by charge created vide Oral Assent(Equitable Mortgage) dated 28.05.2010 covering entire limit of Rs.69.611 millions.

Date of instrument Creating the charge

30.07.2010

Amount secured by the charge

Rs.69.611 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit A/c - 10.75% p.a.

Term Loan A/c 1 (Old) - 10.75% p.a.

Term Loan A/c 2 (New)- 10.75% p.a.

Bank Guarantee facility - N.A. , Letter of Credit facility - N.A.

 

Terms of Repayment

Cash Credit A/c - On Demand

 

Term Loan A/c 1 (Old) - By 55 EMI of Rs.0.088 millions commenced from August ,2007 Term Loan A/c 2 (New) - By 60 EMI of Rs.0.243 millions each commencing from the next month of full disbursement or 6 months from the initial disbursement whichever is earlier.

 

Letter of Credit - On Demand

 

Bank Guarantee - On Demand

 

Margin

Cash Credit A/c - 25% against against Stock & 30% against Book Debts

Term Loan A/c 1(Old) - 25%

Term Loan A/c 2 (New) -25%

Letter of Credit - 15%

Bank Guarantee - 15%

 

Extent and Operation of the charge

Mortgage by deposit of  title deeds of the Company's immovable property comprising of factory, land and building  and other structures situated at

a) Plot No. 53, MIDC, Satpur, Nashik.

 

b) Plot No. 12 and 13, 'Shreeviajay' Out of Survey No. 35/5/1 situated at Anandavalli Shiwar, Gangapur Road, Nashik

 

c) Flat C/1101 situated on 11th Floor of Building "C" known as "Pearl Tower" at survey No. 226A/2/2/2 of village  Hadapsar, Pune to secure aggregate sanctioned Limit of Rs.69.611 millions

 

Others

The Details of aggregate Fund Based and Non Fund Based facilities of Rs.69.611 millions

I) Fund Based

a) Cash Credit A/c - Rs.20.000 millions

b) Term Loan A/c -I (Old) - Rs.2.011 millions

c) Term Loan A/c -II (New) - Rs.14.600 millions

II) Non - Fund Based

a) Bank Guarantee facility - Rs.30.000 millions

b) Letter of Credit facility -Rs.3.000 millions

Total of Rs.69.611 millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All Tangible movable properties of the Company including Stock in trade lying at 53, MIDC, Satpur, Nashik including present and future machineries.

 

All Books Debts (120 Days) outstanding, money claims and bills receivable.

 

Deposit of title deeds of the Company's immovable properties comprising of factory land and building and other structure situated at Plot No. 53 MIDC, Satpur, Nashik

 

Mortgage of Company's Guest House Building namely Shreevijay situated at Plot No. 12 and 13, Survey No. 35/5/1 Pipeline Road, Anandvalli Shiwar,Gangapur Road, Nashik

 

Mortgage of Flat No. 1101 ( as per sanction plan 1101 + 1101A), 11th Floor, Building C, Survey No. 226A/2/2/2, Hadapsar, Pune

Date of instrument modifying the charge

28.05.2010

Particulars of the present modification

Supplemental deed of hypothecation executed on 30.07.2010 to cover enhanced bank guarantee limit of Rs.5.000 millions being  part of secured aggregate sanctioned Limit of Rs.69.611 millions.

 

CONTINGENT LIABILITIES

 

Liabilities which are material and whose outcome can not be ascertained with reasonable certainty are treated as Contingent and disclosed by way of the following:

 

a)       Counter Guarantee given by the Company to Bank of India, Nashik (Main) Branch, Nashik for Rs.8.372 Millions (previous year Rs.12.867 Millions) against the Guarantee given by the Bank.

b)       Claim against the Company not acknowledged as Debts Rs.1.822 Millions (previous year Rs.2.031 Million).

 

FIXED ASSETS

 

  • Land
  • Building
  • Furniture
  • Plant and Machinery
  • Computer Motor Car
  • Electric Installation
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.31

UK Pound

1

Rs.81.37

Euro

1

Rs.67.98

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.