MIRA INFORM REPORT

 

 

Report Date :

29.03.2012

 

IDENTIFICATION DETAILS

 

Name :

CHEMICO CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

341, Functional Industrial Estate, Patpar Ganj, Delhi – 110092, India.

 

 

Country :

India.

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.03.1984

 

 

Com. Reg. No.:

55-017720

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1984PTC017720

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC06058D

 

 

PAN No.:

[Permanent Account No.]

AAACC0213A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business:

Manufacture of Antimony based chemical.

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

341 – Functional Industrial Estate, Patpar Ganj, Delhi – 110092, India.

Tel. No.:

91-11- 22167148 / 22143146 / 42141363 / 22143971

Fax No.:

91-11- 22167149

Mobile No.:

91-9810005428 (Mr. B.K.Jain)

91-9810075571 (Mr. Rajnish Jain)

E-Mail :

kkgheiandco@rediffmail.com

chemico@del2.vsnl.net.in

rajnish@chemicochemicals.com

 

 

DIRECTORS

 

AS ON 28.09.2011

 

Name :

Mr. Bimal Kumar Jain

Designation :

Director

Address :

D - 9, Vivek Vihar, Delhi – 110095, India.

Date of Birth/Age :

10.01.1950

Date of Appointment :

28.09.1990

DIN No.:

00204260

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24139DL1987PTC028836

ELOCHEM INDIA PRIVATE LIMITED

Director

06-08-87

06-08-87

-

Strike off

NO

2

U74899DL1984PTC017720

CHEMICO CHEMICALS PRIVATE LIMITED

Director

28-09-90

28-09-90

-

Active

NO

3

U17114DL1997PLC084759

CHEMICO SYNTHETICS LIMITED

Managing director

01-04-11

30-01-97

-

Active

NO

4

U50101DL2001PTC110119

ELEGANT CARS PRIVATE LIMITED

Director

22-03-01

22-03-01

-

Active

NO

5

U27310DL2007PTC161696

ARIHANT MACFAB PRIVATE LIMITED

Director

05-04-07

05-04-07

10-03-11

Active

NO

 

Name :

Mr. Rajnish Jain

Designation :

Director

Address :

D - 9, Vivek Vihar, Delhi – 110095, India.

Date of Birth/Age :

12.02.1973

Date of Appointment :

02.04.1994

DIN No.:

00204423

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1984PTC017720

CHEMICO CHEMICALS PRIVATE LIMITED

Director

02-04-94

02-04-94

-

Active

NO

2

U17114DL1997PLC084759

CHEMICO SYNTHETICS LIMITED

Director

30-01-97

30-01-97

12-03-12

Active

NO

Bottom of Form

Top of Form

 

3

U50101DL2001PTC110119

ELEGANT CARS PRIVATE LIMITED

Director

22-03-01

22-03-01

-

Active

NO

 

 

4

U74899DL1986PTC024161

ARHANT DYE CHEM PRIVATE LIMITED

Director

22-09-06

22-09-06

-

Active

NO

5

U27310DL2007PTC161696

ARIHANT MACFAB PRIVATE LIMITED

Director

05-04-07

05-04-07

10-03-11

Active

NO

Bottom of Form

 

 

 

Name :

Mr. Neeraj Jain

Designation :

Director

Address :

D - 9, Vivek Vihar, Delhi – 110095, India.

Date of Birth/Age :

16.08.1976

Date of Appointment :

15.06.2006

DIN No.:

00206206

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1986PTC024161

ARHANT DYE CHEM PRIVATE LIMITED

Director

02-04-94

02-04-94

-

Active

NO

2

U17114DL1997PLC084759

CHEMICO SYNTHETICS LIMITED

Whole-time director

01-10-10

30-01-97

-

Active

NO

3

U74899DL1984PTC017720

CHEMICO CHEMICALS PRIVATE LIMITED

Director

15-06-06

15-06-06

12-03-12

Active

NO

4

U50101DL2001PTC110119

ELEGANT CARS PRIVATE LIMITED

Director

22-08-06

22-08-06

-

Active

NO

5

U27310DL2007PTC161696

ARIHANT MACFAB PRIVATE LIMITED

Director

05-04-07

05-04-07

10-03-11

Active

NO

 

Name :

Mr. Jagdish Prasad Dhimri

Designation :

Director

Address :

G – 97 B, Lajpat nagar, Sahibabad, Uttar Pradesh – 201002. India.

Date of Birth/Age :

05.03.1962

Date of Appointment :

01.06.2006

 

 

Name :

Ms. Kusum Jain

Designation :

Director

Address :

D- 9, Vivek Vihar, Delhi – 110095, India.

Date of Birth/Age :

15.03.1955

Date of Appointment :

01.11.2011

DIN No.:

00393673

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17114DL1997PLC084759

CHEMICO SYNTHETICS LIMITED

Director

15-11-10

30-01-97

-

Active

NO

2

U74899DL1986PTC024161

ARHANT DYE CHEM PRIVATE LIMITED

Director

01-07-97

01-07-97

-

Active

NO

3

U27310DL2007PTC161696

ARIHANT MACFAB PRIVATE LIMITED

Director

05-04-07

05-04-07

10-03-11

Active

NO

4

U74899DL1984PTC017720

CHEMICO CHEMICALS LIMITED LIMITED

Director

01-11-11

01-11-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2011

 

Names of Shareholders

No. of Shares

Bimal Kumar Jain

100000

Rajnish Kumar Jain

75000

Rashmi Kumar Jain

1250

Neeraj  Kumar Jain

75000

Kusum Kumari Jain

35000

Saroj Devi Jain

5000

B.K. Jain HUF

8750

Total

3,00,000

 

 

AS ON 28.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Antimony based chemical.

 

 

Products :

Item Code No. (ITC Code)

Product Description

28258000

Antimony Trioxide

28270000

Antimony Trichloride

81101000

Antimony Trioxide HP

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Bikaner and Jaipur, D- 10, Blockd, Shopping centre, Vivek Vihar, Delhi – 110092, India.

·         ICICI Bank

 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

State Bank of Bikaner and Jaipur

1.872

97.585

ICICI Car Loan

4.685

0.000

State Bank of Bikaner and Jaipur

0.674

1.259

Total

7.231

98.844

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Shareholders, Directors and their relatives.

69.479

17.859

Corporate Deposits.

0.101

2.815

Total

69.580

20.674

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

K K Ghei and company

Chartered Accountant

Address :

806, Hemkunt House, 6, Rajendra Place, New Delhi – 110008, India.

Pan No.:

AAAFK0011F

Tel. No.:

91-11-25714080, 25759511

Fax No.:

91-11-25759512

E-Mail :

kkgheiandco@rediffmail.com

 

 

Related Party :

·         Arhant Dye-Chem Private Limited.

·         Elegant Cars Private Limited.

·         Chemico Synthetics Limited.

 

 

CAPITAL STRUCTURE

 

After 28.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.100/- each

Rs.75.000 Millions

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Note :

Fully paid up includes 1,04,600 shares of Rs. 100 each allotted as bonus shares.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

24.000

24.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

84.313

50.334

22.707

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

114.313

74.334

46.707

LOAN FUNDS

 

 

 

1] Secured Loans

7.232

98.845

51.067

2] Unsecured Loans

69.580

20.673

22.725

TOTAL BORROWING

76.812

119.518

73.793

DEFERRED TAX LIABILITIES

1.370

1.348

1.135

 

 

 

 

TOTAL

192.495

195.200

121.634

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

46.838

36.027

30.278

Capital work-in-progress

8.275

3.346

0.706

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

10.523

51.004

26.544

 

Sundry Debtors

123.656

92.289

62.342

 

Cash & Bank Balances

44.744

3.976

4.845

 

Other Current Assets

0.000

39.991

17.636

 

Loans & Advances

104.298

48.924

19.950

Total Current Assets

283.221

236.184

131.317

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

19.557

40.078

30.670

 

Provisions

126.282

40.279

9.997

Total Current Liabilities

145.839

80.357

40.667

Net Current Assets

137.382

155.827

90.650

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

192.495

195.200

121.634

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

Income

891.640

470.322

360.895

 

 

Other Income

 

 

 

 

 

TOTAL                                    

891.640

470.322

360.895

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

693.268

405.410

353.467

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

693.268

405.410

353.467

 

 

 

 

 

 

PROFIT BEFORE TAX

198.372

64.912

7.428

 

 

 

 

 

Less

TAX                                                                 

67.622

23.314

2.501

 

 

 

 

 

 

PROFIT AFTER TAX

130.750

41.598

4.927

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

125.958

49.458

24.776

 

 

 

 

 

 

IMPORTS

472.954

309.589

240.472

 

 

 

 

 

 

Earnings Per Share (Rs.)

526

270.47

20.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.15

0.09

0.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

         0.59              

0.24

0.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.74

0.87

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.96

2.71

2.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

2.94

3.23

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Operations:

 

The metal extraction plant was operational fully throughout the year. The market remained in uptrend move. The long term bulk supply contracts for import of Antimony ore proved beneficial and cost effective and boosted margins available to the company.

 

The turnover increased from Rs. 469.600 Millions in the previous year to Rs. 887.800 Millions during the year under report. The profit jumped from Rs. 64.912 Millions to Rs.198.371 Millions.

 

During the year, in order to strengthen the Capital base of the company, bonus shares were allotted by appropriating Rs.6.000 Millions from General Reserves.

 

Contingent Liabilities  (Not provided for in the Accounts and certified by the management)

 

Particulars

Rs. In Millions

31.03.2011

Rs. In Millions

31.03. 2010

Estimated amount of contracts to be executed on capital account

1.796

0.230

Letter of Credit Opened

83.599

29.155

Excise Duty (2000-2001)

0.299

0.299

Labour Court Cases

0.776

2.321

 

FORM 8

 

Corporate identity number of the company

U74899DL1984PTC017720

Name of the company

CHEMICO CHEMICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

341 – Fiepatparganj, Delhi – 110092, India.

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of Bikaner Jaipur

D- 10, Blockd, Shopping centre, Vivek Vihar, Delhi – 110092, India.

Nature of instrument creating charge

Sanction letter, agreement of hypothecation of goods and assets and agreement of loan for overall limit for increase in overall limit from Rs. 130.000 Millions 180.000 Millions.

Date of instrument Creating the charge

15.01.2011

Amount secured by the charge

Rs. 180.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Approved ROI at 3.50% above base rate i.e. @ 11.75%

 

Terms of repayment

12 months

 

Margin

Raw Material 25%, WIP 30%, Finished goods 25% and Book debts 40%

 

Extent and operation of the charge

12 MONTHS

Short particulars of the property charged (Including location of the property)

Primary- exclusive first charge by way of hyp. of entire current assets including stock of raw material, sip, finished goods spares lying at the company’s factory and other stock points, book debts et.

 

Collateral- first charge on fixed assets and equitable mortgage of property at 54/7, 54/8 and 54/9 upside industrial area, site-4, Sahibabad.

Charge identification number of the charge to be modified

80001044

Particulars of the present modification

CC hypothecation limits stands increased from Rs. 90.000 Millions to Rs. 100.000 Millions, SlC redused to nil, non fund based limit increased form Rs. 30.000 Millions to Rs. 80.000 Millions. Total credit facilities stand at Rs. 180.000 Millions.

 

Fixed Assets

 

·         Lease Hold Land

·         Building

·         Machinery 

·         Furniture and Fixtures

·         Electric Fitting

·         Car

·         Cycle

·         Office Equipment

·         Air Conditions

·         Typewriter

·         Computer

·         Computer Software

·         Generator Set

·         Weight and Measure

·         Fire Fighting Equipment

·         Fan

·         Material Handling

·         Pollution Control Equipment

·         Lab Equipment

·         Tubewell

·         Water Softning Plant

·         Scooter

·         Mobile

·         Forklift Truck

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.91

UK Pound

1

Rs. 81.21

Euro

1

Rs. 67.85

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

No

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.