MIRA INFORM REPORT

 

 

Report Date :

28.03.2012

 

IDENTIFICATION DETAILS

 

Name :

E D & F MAN SUGAR LIMITED

 

 

Registered Office :

Cottons Ctr, Hays Lane, London, SE1 2QE.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.09.2010

 

 

Date of Incorporation :

08.12.1950

 

 

Com. Reg. No.:

00489204

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Sugar merchants, brokers and distributors.

 

 

No. of Employees :

82

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 300,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 


Company Identification Details

 

Subject Reported on

E D & F MAN SUGAR LIMITED

Registration Number

00489204

VAT Number

GB245167952

Address

COTTONS CTR, HAYS LANE, LONDON, SE1 2QE.

Telephone

020 7089 8000

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 300,000

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00489204

VAT Number

GB245167952

Subject Status

Trading

Date of Incorporation

08/12/1950

Registered Office

COTTONS CENTRE, HAYS LANE, LONDON, SE1 2QE.

History

28/03/2002 : The Registered Office address changed from SUGAR QUAY, LOWER THAMES STREET, LONDON, EC3R.

 

3/05/1991 : Change of name from E.D. & F. MAN (SUGAR) LIMITED.

 

9/06/1977 : Change of name from E.D. & F. MAN LIMITED.

Date of Last Annual Return to Registry

31/05/2011

Registered Objectives

TO CARRY ON BUSINESS AS DEALERS IN STOCKS AND SHARES.

Accounts

The last filed accounts at Companies House are those to 30/09/2010

Accounting Reference Date

30/09

 

 

 

Operations

 

 

Activities

Sugar merchants, brokers and distributors.

Nace Code

5136

Premises

Leased,Offices

Staff Employed

82

Trading Divisions

MAN ALCOHOL

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

LLOYDS BANK PLC

Address

271/272 LOMBARD STREET, LONDON, EC3P 3BT.

Sort Code

300002

Auditors

Ernst & Young LLP

Subsidiaries

https://www.creditline.co.uk/Creditline_core/images/Link.gifE D & F MAN AFRICA LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Link.gifE D & F MAN BULK SERVICES LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Link.gifE D & F MAN SHIPPING LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Link.gifE D & F MAN SUGAR OVERSEAS HOLDINGS LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Blank.gifE D & F MAN SUGAR URUGUAY LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Link.gifE.A. DE PASS AND COMPANY LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Link.gifFEMIS LIMITED

 

https://www.creditline.co.uk/Creditline_core/images/Link.gifROLMAN LIMITED

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

0

0

2

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

23/06/2011

Miscellaneous

06/06/2011

Miscellaneous

29/09/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

09/11/2011

Companies House Gazette

Notification of any change among the company's directors

23/05/2011

Companies House Gazette

Notification of any change among the company's directors

09/07/2010

Companies House Gazette

Notification of any change among the company's directors

09/06/2010

Companies House Gazette

Notification of any change among the company's directors

13/08/2008

Companies House Gazette

Change among directors of a company

06/11/2007

Companies House Gazette

Change among directors of a company

02/06/2007

Companies House Gazette

Change among directors of a company

26/05/2007

Companies House Gazette

Change among directors of a company

23/05/2007

Companies House Gazette

Change among directors of a company

09/08/2006

Companies House Gazette

Change among directors of a company

26/07/2006

Companies House Gazette

Change among directors of a company

09/02/2006

Companies House Gazette

Alteration in memorandum or articles of association

31/01/2006

Companies House Gazette

Change among directors of a company

07/06/2005

Companies House Gazette

Change among directors of a company

09/10/2004

Companies House Gazette

Change among directors of a company

27/03/2004

Companies House Gazette

Alteration in memorandum or articles of association

27/03/2004

Companies House Gazette

Resolutions which give vary

08/01/2004

Companies House Gazette

Change among directors of a company

04/07/2003

Companies House Gazette

Change among directors of a company

21/05/2003

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

https://www.creditline.co.uk/Creditline_core/images/Link.gifGAYNOR ANTIGHA BASSEY

Service Address

COTTONS CENTRE, HAY'S LANE, LONDON, SE1 2QE.

Country of Origin

UNITED KINGDOM

Date of Birth

07/11/1957

Appointment Date

28/09/2007

Other Directorships

THE HAMPSTEAD WELLS AND CAMPDEN TRUST

 

 

 

Directors

 

 

Director

https://www.creditline.co.uk/Creditline_core/images/Link.gifMR THOMAS WILLIAM SLACK

Service Address

COTTONS CENTRE, HAY'S LANE, LONDON, SE1 2QE.

Country of Origin

UNITED KINGDOM

Date of Birth

04/01/1965

Appointment Date

02/11/2011

Other Directorships

AGMAN HOLDINGS LIMITED


Director


https://www.creditline.co.uk/Creditline_core/images/Link.gifMR NIELS VESTERDAL

Service Address

COTTONS CENTRE, HAY'S LANE, LONDON, SE1 2QE.

Country of Origin

DENMARK

Date of Birth

25/04/1953

Appointment Date

31/05/1991

Other Directorships

E D & F MAN HOLDINGS LIMITED


Director


https://www.creditline.co.uk/Creditline_core/images/Link.gifJOAQUIN MUNOZ ALVAREZ DE TOLEDO

Service Address

COTTONS CENTRE, HAY'S LANE, LONDON, SE1 2QE.

Country of Origin

SPAIN

Date of Birth

08/12/1963

Appointment Date

01/07/2003


Director


https://www.creditline.co.uk/Creditline_core/images/Link.gifMR JASCHA BOB RAADTGEVER

Service Address

COTTONS CENTRE, HAY'S LANE, LONDON, SE1 2QE.

Country of Origin

NETHERLANDS

Date of Birth

30/01/1976

Appointment Date

21/06/2010

Other Directorships

BROADHURST SUGAR LIMITED, SUGAR INDUSTRY INVESTMENTS (ROMANIA) LIMITED


Director


https://www.creditline.co.uk/Creditline_core/images/Link.gifMR EDUARDO FRANCISCO CARMONA

Service Address

COTTONS CENTRE, HAY'S LANE, LONDON, SE1 2QE.

Country of Origin

CHILE

Date of Birth

01/01/1964

Appointment Date

14/05/2003

Other Directorships

GILL & DUFFUS LANDAUER LIMITED, E D & F MAN NICARAGUA LIMITED, E D & F MAN CHILE LIMITED, E D & F MAN SUGAR OVERSEAS HOLDINGS LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

101,522,000

Principal Shareholder

101,522,000 Agman Holdings Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

https://www.creditline.co.uk/Creditline_core/images/Link.gifAGMAN HOLDINGS LIMITED

Ultimate Parent

https://www.creditline.co.uk/Creditline_core/images/Link.gifE D & F MAN HOLDINGS LIMITED

 

 

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

48

52

52

Accounts Date

30/09/2010

30/09/2009

31/10/2008

31/10/2007

Currency

USD

USD

USD

USD

GROSS PROFIT

16852

48610

43897

22164

Wages and Salaries

13315

15453

21112

21268

Directors Emoluments

1934

2701

3859

1858

Auditors Fees

179

311

437

512

Trading Profit

(8014)

17257

2056

(13461)

Depreciation

55

90

9

9

OPERATING PROFIT

(8069)

17167

2047

(13470)

Non Trading Income

13437

56991

5062

20091

Interest Payable

11170

5246

6455

3002

PRE TAX PROFIT

(5802)

68912

654

3619

Taxation

(7205)

4819

(573)

(2937)

PROFIT AFTER TAX

1403

64093

1227

6556

Dividends Payable

10000

49500

 

 

RETAINED PROFITS

(8597)

14593

1227

6556

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

48

52

52

Accounts Date

30/09/2010

30/09/2009

31/10/2008

31/10/2007

Currency

USD

USD

USD

USD

TOTAL FIXED ASSETS

20982

13522

13791

13793

Tangible Assets

20982

13522

13791

13793

Fixed Assets

1133

1169

1188

1190

Intermediate assets

19849

8273

8523

8523

Due From Group

 

4080

4080

4080

TOTAL CURRENT ASSETS

921849

900740

456760

424211

Trade debtors

250670

167319

95644

183761

Stocks

94125

92205

80667

104830

Other Current Assets

577054

641216

280449

135620

Misc Current Assets

452653

274961

152203

93638

Due From Group

123724

364628

128054

41027

Cash

677

1627

192

955

TOTAL ASSETS

942831

914262

470551

438004

TOTAL CURRENT LIABILITIES

786907

750415

311899

290694

Trade creditors

150513

128537

188813

161054

Short Term Loans

608863

337013

11991

31067

Other Finance

222738

 

 

 

Due To Group

386125

337013

11991

31067

Other Liabilities

27531

284865

111095

98573

WORKING CAPITAL

134942

150325

144861

133517

TOTAL LONG TERM LIABS

 

921

2107

3547

Other Liabilities

 

921

2107

3547

NET ASSETS/(LIABILITIES)

155924

162926

156545

143763

SHARE CAPITAL + RESERVES

155924

162926

156545

143763

Share Cap + Sundry Res

101692

101692

101692

101692

Issued Share Capital

101522

101522

101522

101522

Sundry Reserves

170

170

170

170

Profit and Loss account

54232

61234

54853

42071

SHAREHOLDERS FUNDS

155924

162926

156545

143763

CAPITAL EMPLOYED

155924

163847

158652

147310

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

48

52

52

Accounts Date

30/09/2010

30/09/2009

31/10/2008

31/10/2007

Currency

USD

USD

USD

USD

Directors Remuneration

1934

2701

3859

1858

Auditors Remuneration

179

311

437

512

Liquid Assets

251347

168946

95836

184716

Net Working Capital

134942

150325

144861

133517

Other Deferred Liabs

 

921

2107

3547

Tangible Net Worth(T.N.W)

155924

162926

156545

143763

Equity

155924

162926

156545

143763

Number of Years Trading

60

59

58

57

Number of Employees

82

81

77

74

Profit per Employee

(70756.1)

850765.4

8493.5

48905.4

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

30/09/2010

30/09/2009

31/10/2008

31/10/2007

Current Ratio

1.2

1.2

1.5

1.5

Quick Ratio

1.1

1.1

1.2

1.1

Return on Investment%

0.7

14.8

4.2

3.7

Return on Assets%

(0.6)

7.5

0.1

0.8

T.N.W/Total Assets%

16.5

17.8

33.3

32.8

Return on Capital%

(3.7)

42.1

0.4

2.5

Rtn on Shareholders Funds%

(3.7)

42.3

0.4

2.5

Borrowing Ratio%

390.5

206.9

7.7

21.6

Equity Gearing%

19.8

21.7

49.9

48.9

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

4438

8011

7885

7874

Pre-Tax Profit Margin

2.6

2.2

2

1.8

Current Ratio

1.5

1.4

1.4

1.4

Borrowing Ratio

76.6

84.5

76.5

84

Return on Capital

27

27.6

28.8

30.1

Creditors Days

57

70

71

84

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of food, beverages and tobacco

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 30/09/2010.

 

Operating Loss

Totalled USD 8,069,000. In the year prior a Profit of USD 17,167,000 was achieved.

 

Pre Tax Profit

The subject made a loss of USD 5,802,000 in the period compared with a profit of USD 68,912,000 in the previous period.

 

Working Capital

The subject's working capital decreased by 10 % in the period but remains positive.

 

Fixed Assets

The subject's fixed assets increased during the year by USD 7,460,000 to USD 20,982,000 and are now 2 % of total assets compared with 1 % in the previous year.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.91

UK Pound

1

Rs.81.27

Euro

1

Rs.67.98

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.