MIRA INFORM REPORT

 

 

Report Date :           

29.03.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

E-TREND

 

 

Registered Office :

Zi De Carnoux En Provence, 16 Av Lavoisier, 13470 Carnoux En Provence

 

 

Country :

France

 

 

Financials (as on) :

28.02.2009

 

 

Date of Incorporation :

March 2006

 

 

Com. Reg. No.:

RCS Marseille 0 488 972 993

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

Distance selling of specialized catalog

 

 

No. of Employees :

10 to 19 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

France

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


REGISTERED NAME & COMPANY SUMMARY

 

Name

E-TREND

SIRET

488 972 993 00023

 

company summary

 

 

 

 

 

 

 

 

 

Activity (APE)

Vente à distance sur catalogue spécialisé (4791B)

 

(Distance selling of specialized catalog(4791B)

Legal form

Simplified joint stock company

 

 

Phone

04 86 18 91 28

RCS Registration

RCS Marseille 0 488 972 993

 

 

Fax

 

Share capital

73,889 Euros

 

 

Address

E-TREND
ZI DE CARNOUX EN PROVENCE
16 AV LAVOISIER
13470 CARNOUX EN PROVENCE

Incorporated Date

03/2006

 

 

Nationality

France

Status

Economically active

 

Company details

 

 

 

 

Activity (APE)

Vente à distance sur catalogue spécialisé (4791B)

 

 

RCS Registration

RCS Marseille 0 488 972 993

Share capital

73,889 Euros

 

 

Registration Court

Marseille (13)

Legal form

Simplified joint stock company

 

Court Registry Number

20 0 6B009

EU VAT Number

FR19488972993

 

Incorporation Date

03/2006

Formation Date

03/2006

 

 

Deregistration Date

 

Last account Date

28/02/2009

 

 

Nationality

France

 

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

5

 

Directors

 

 

 

 

Name

Mme. GREGOIRE SÉVERINE

 

Manager position

Président du conseil d'administration, Administrateur

Date of birth

27/12/1980

 

Place of birth

AUBAGNE

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

Mme. RAMADE CHLOÉ

 

Manager position

Directeur général, Administrateur

Date of birth

17/06/1981

 

Place of birth

MARSEILLE

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. OROFINO NICOLAS

 

Manager position

Administrateur

Date of birth

14/04/1980

 

Place of birth

MARSEILLE

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. MARCHETEAU OLIVIER

 

Manager position

Administrateur

Date of birth

23/02/1970

 

Place of birth

PARIS

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

Mme. REYNOLDS JOHANNA

 

Manager position

Administrateur

Date of birth

28/03/1952

 

Place of birth

CUIJK EN SINT AGHATA(PAYS-BAS)

 

 

 

Type of manager

Individual

Name at birth of manager

BUETERS

 

 

 

 

 

 

 

 

Previous Directors

 

 

 

Vous pouvez consulter ici l'historique des dirigeants de l'entreprise.
Si vous souhaitez consulter l'historique d'un dirigeant, il vous suffit de cliquer sur le lien voir le détail pour y accéder.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Président

MME SEVERINE GREGOIRE

 

 

Président

Mme SÉVERINE GREGOIRE

 

 

Gérant

MME SEVERINE GREGOIRE

 

 

Gérant

MME CHLOE RAMADE

 

 

Directeur général

MME CHLOE RAMADE

 

 

Directeur général

MME CHLOE RAMADE

 

 

Directeur général

Mme CHLOÉ RAMADE

 

 

 

 

NEGATIVE INFORMATION

 

judgements

 

Collective procedures

 

 

 

 

No judgment information for the company

 

 

 

 

 

 

 

 Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

04/06/2010

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Na

 

 

PAYMENT INFORMATION

 

Na

 

 


GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group data 

This company is not identified as one of the biggest french chip.

 

Linkages 

This company is not identified as one of the biggest french chip.

 

 

FINANCIAL INFORMATION

 

Trading to Date

02/28/2009

02/28/2008

12/31/2006

 

Turnover

1,861,735 €

956,825 €

67,935 €

 

Gross Operating Surplus

-12,73 % Turnover

2,99 % Turnover

18,24 % Turnover

 

Net worth

2,115,720 €

79,188 €

19,631 €

 

Employees

10 to 19 employees

-

-

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

28/02/2009

 

28/02/2008

 

31/12/2006

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

06/10/2009

 

07/12/2009

 

-

 

 

Activity Code

4791B

 

4791B

 

4791B

 

 

Employees

0

 

0

 

0

 

 


Active account

Annual Accounts

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

43 436

140,6%

18 050

6711,3%

265

3 421

1169,7%

- Intangible assets

6 377

-32,8%

9 483

3478,5%

265

37

17135,1%

- Tangible assets

28 510

479,7%

4 918

0%

0

879,50

3141,6%

- Financial assets

8 549

134,3%

3 649

0%

0

0

0%

Net current assets

3 105 002

548,1%

479 075

571,6%

71 329

36 149,50

8489,3%

- Stocks

457 625

120,2%

207 868

860,2%

21 649

8 296,50

5415,9%

- Advanced payments

0

548,1%

0

0%

0

0

0%

- Receivables

209 810

288,7%

53 974

139,5%

22 538

6 677

3042,3%

- Securities and cash

2 437 567

1022,1%

217 233

700,4%

27 140

8 195

29644,6%

- Prepaid expenses

-

-

-

-

-

0

-

Accounts of regularization

0

0%

0

0%

0

0

0%

Total Assets

3 148 438

533,3%

497 126

594,4%

71 594

46 015

6742,2%


Passive Account

Annual Accounts

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Shareholders' equity

2 115 720

2571,8%

79 188

303,4%

19 631

8 780

23997,0%

Share capital

72 762

45,4%

50 034

525,4%

8 000

8 000

809,5%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

2 000

0%

0

0%

0

0

0%

Liabilities

1 030 716

146,6%

417 938

704,3%

51 962

35 102

2836,3%

- Financial liabilities

592 264

261,5%

163 816

241,6%

47 952

3 144

18737,9%

- Advanced payments received

0

0%

0

0%

0

0

0%

- Trade account payables

367 545

59,3%

230 745

25624,1%

897

7 475

4817,0%

- Tax and social liabilities

59 212

239,3%

17 449

460,7%

3 112

5 905,50

902,7%

- Other debts and fixed assets liabilities

0

0%

5 927

0%

0

2 510,50

0%

Account regularization

11 695

0%

0

0%

0

0

0%

Total liabilities

3 148 437

533,3%

497 126

594,4%

71 594

46 015,50

6742,1%


Results

Annual Accounts

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Sales of Goods

1 875 024

95,9%

957 058

1308,4%

67 953

80 631,50

2225,4%

Net turnover

1 861 735

94,6%

956 825

1308,4%

67 935

79 703

2235,8%

- of which net export turnover

0

0%

0

0%

0

0

0%

Operating charges

2 125 980

126,4%

938 888

1585,6%

55 699

84 003,50

2430,8%

Operating profit/loss

-250 956

-1481,2%

18 170

48,3%

12 250

-25

-1003724,0%

Financial income

4 839

20,7%

4 010

169,7%

1 487

0

0%

Financial charges

5 742

278,0%

1 519

0%

0

75,50

7505,3%

Financial profit/loss

-903

-136,3%

2 491

67,5%

1 487

0

0%

Pretax net operating income

-251 859

-1319,0%

20 661

50,4%

13 737

-101

-249265,3%

Extraordinary income

0

0%

0

0%

0

0

0%

Extraordinary charges

2 000

0%

0

0%

0

0

0%

Extraordinary profit/loss

-2 000

0%

0

0%

0

0

0%

Net result

-253 859

-1548,8%

17 522

50,6%

11 631

50

-507818,0%


 

 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Grand Total (I to VI)

Net

3 148 438

533,3%

497 126

594,4%

71 594

 

Gross

CO

3 170 743

524,8%

507 484

608,8%

71 594

 

Amortisation

1A

22 305

115,3%

10 358

0%

0


Non declared distributed capital (I)

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

-

-

-

-


Active fixed asset (II)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total Active fixed asset (II)

Net

43 436

140,6%

18 050

6711,3%

265

 

Gross

BJ

57 283

157,8%

22 218

8284,2%

265

 

Amortisation

BK

13 847

232,2%

4 168

0%

0


Intangilble fixed assets

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

6 377

-32,8%

9 483

3478,5%

265

 

Gross

AF

15 781

19,0%

13 261

4904,2%

265

 

Amortisation

AG

9 404

148,9%

3 778

0%

0

Goodwill

Net

0

0%

0

0%

0

 

Gross

AH

0

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

0

0%

0

0%

0

 

Gross

AJ

0

0%

0

0%

0

 

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

6 377

-32,8%

9 483

3478,5%

265



Tangilble fixed assets

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Lands

Net

0

0%

0

0%

0

 

Gross

AN

0

0%

0

0%

0

 

Amortisation

AO

0

0%

0

0%

0

Buildings

Net

0

0%

0

0%

0

 

Gross

AP

0

0%

0

0%

0

 

Amortisation

AQ

0

0%

0

0%

0

Plant

Net

1 657

88,7%

878

0%

0

 

Gross

AR

2 559

189,2%

885

0%

0

 

Amortisation

AS

902

12785,7%

07

0%

0

Other tangible fixed assets

Net

26 853

564,7%

4 040

0%

0

 

Gross

AT

30 394

587,2%

4 423

0%

0

 

Amortisation

AU

3 541

824,5%

383

0%

0

Fixed assets in construction

Net

0

0%

0

0%

0

 

Gross

AV

0

0%

0

0%

0

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

28 510

 

4 918

 

0



Financial assets

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

0

0%

0

0%

0

 

Gross

CU

0

0%

0

0%

0

 

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

0

0%

0

0%

0

 

Gross

BB

0

0%

0

0%

0

 

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

 

Gross

BF

0

0%

0

0%

0

 

Amortisation

BG

0

 

0

 

0

Other financial assets

Net

8 549

134,3%

3 649

0%

0

 

Gross

BH

8 549

134,3%

3 649

0%

0

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

8 549

 

3 649

 

0

 

Current Assets (III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total Assets

Net

3 105 002

548,1%

479 075

571,6%

71 329

 

Gross

CJ

3 113 460

541,6%

485 264

580,3%

71 329

 

Amortisation

CK

8 458

36,7%

6 189

0%

0



Stocks

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Raw materials

Net

0

0%

0

0%

0

 

Gross

BL

0

0%

0

0%

0

 

Amortisation

BM

0

0%

0

0%

0

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

457 625

120,2%

207 868

860,2%

21 649

 

Gross

BT

466 083

117,7%

214 057

888,8%

21 649

 

Amortisation

BU

8 458

36,7%

6 189

0%

0

 

Sub Total Stocks

Net

457 625

120,2%

207 868

860,2%

21 649



Advance payments to suppliers

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Advance payments to suppliers

Net

0

0%

0

0%

0

 

Gross

BV

0

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Trade accounts receivable

Net

1 498

0%

0

0%

1 665

 

Gross

BX

1 498

0%

0

0%

1 665

 

Amortisation

BY

0

0%

0

0%

0

Other debtors

Net

188 075

258,1%

52 521

178,1%

18 889

 

Gross

BZ

188 075

258,1%

52 521

178,1%

18 889

 

Amortisation

CA

0

0%

0

0%

0

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

189 573

260,9%

52 521

155,5%

20 554



Divers

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Investment securities

Net

2 400 065

1499,4%

150 065

0%

0

 

Gross

CD

2 400 065

1499,4%

150 065

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

37 502

-44,2%

67 168

147,5%

27 140

 

Gross

CF

37 502

-44,2%

67 168

147,5%

27 140

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

2 437 567

1022,1%

217 233

700,4%

27 140



Prepaid expenses

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Prepaid expenses

Net

20 237

1292,8%

1 453

-26,8%

1 984

 

Gross

CH

20 237

1292,8%

1 453

-26,8%

1 984

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

Currency differential gain

CN3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

References

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Grand Total (I to V)

EE

3 148 437

533,3%

497 126

594,4%

71 594


Shareholder Equity (I)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total shareholders' equity (Total I)

DL

2 115 720

2571,8%

79 188

303,4%

19 631

 

Equity and shareholders' equity

DA

72 762

45,4%

50 034

525,4%

8 000

 

Issue and merger premiums

DB

2 267 661

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

5 003

150,2%

2 000

0%

0

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

0

0%

0

0%

0

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

24 150

150,7%

9 632

0%

0

 

Profit or loss for the period

DI

-253 856

-1548,8%

17 522

50,6%

11 631

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

0

0%

0

0%

0

 

Other capital resources (II)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total provisions for risks and charges (Total III)

DR

2 000

0%

0

0%

0

 

Risk provisions

DP

2 000

0%

0

0%

0

 

Reserves for charges

DQ

0

0%

0

0%

0

 

Liabilities (IV)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total Liabilities (Total IV)

EC

1 030 716

146,6%

417 938

704,3%

51 962

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

546 823

589,7%

79 286

0%

0

 

Sundry loans and financial liabilities

DV

45 441

-46,2%

84 530

76,3%

47 952

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

0

0%

0

0%

0

 

Trade accounts payables

DX

367 545

59,3%

230 745

25624,1%

897

 

Tax and social security liabilities

DY

59 212

239,3%

17 449

460,7%

3 112

 

Fixed asset liabilities

DZ

0

0%

0

0%

0

 

Other debts

EA

0

0%

5 927

0%

0

 

Translation loss (V)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Translation loss (Total V)

ED

0

0%

0

0%

0

 

Equalization accounts

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Deferred income

EB

11 695

0%

0

0%

0

 

References

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Of which tax-allowable reserve

EF

22 643

0%

0

0%

0

 

Deferred income and liabilities

EG

1 008 073

141,2%

417 938

704,3%

51 962

 

Of which current bank facilities

EH

471 819

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

0

0%

0

0%

0

 

Decreasess by transfers

OK2

0

0%

0

0%

0

 

Gross value at the end of period

OL

57 282

0%

0

0%

0


Research and development Charge (Total I)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0


Other budget item from Intangible fixed assets (Total II)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Gross value at begin of period

KD

13 261

0%

0

0%

0

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

2 519

0%

0

0%

0

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

15 780

0%

0

0%

0


Tangible fixed assets (Total III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Gross value at begin of period

LN

5 308

0%

0

0%

0

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

27 642

0%

0

0%

0

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

0

0%

0

0%

0

 

Gross value at the end of period

NH

32 950

0%

0

0%

0


Fiancial assets (Total IV)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Gross value at begin of period

LQ

3 649

0%

0

0%

0

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

4 900

0%

0

0%

0

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

0

0%

0

 

Gross value at the end of period

NK

8 549

0%

0

0%

0

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0


Research and development charge (Total I)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0


Other intangible assets (Total II)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Reserve for depreciation value at begin of period

PE

3 778

0%

0

0%

0

Increases

PF

5 626

0%

0

0%

0

Decreasess

PG

0

0%

0

0%

0

 

Decreasess by budget item transfer

PH

9 404

0%

0

0%

0


Total fixed assets amotisation (Total III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Reserve for depreciation value at begin of period

QU

391

0%

0

0%

0

Increases

QV

4 052

0%

0

0%

0

Decreases

QW

0

0%

0

0%

0

 

Decreasess by budget item transfer

QX

4 443

0%

0

0%

0


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0


Premium refund of obligations

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Value at begining of period

7C

6 189

0%

0

0%

0

Increases

UB

10 458

0%

0

0%

0

Decreases

UC

6 189

0%

0

0%

0

 

Value at the end of period

UD

10 458

0%

0

0%

0

Includes Total allocations

 

Operating

UE

8 458

0%

0

0%

0

 

Financial

UG

0

0%

0

0%

0

 

Exceptional

UJ

2 000

0%

0

0%

0

Includes Total Withdrawal

 

Operating

UF

6 189

0%

0

0%

0

 

Financial

UH

0

0%

0

0%

0

 

Exceptional

UK

0

0%

0

0%

0


Total regulated provisions (Total I)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Value at begining of period

3Z

0

0%

0

0%

0

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

 

Value at the end of period

TU

0

0%

0

0%

0


Total risk and charge provisions (Total II)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Value at begining of period

5Z

0

0%

0

0%

0

Increases

TV

2 000

0%

0

0%

0

Decreases

TW

0

0%

0

0%

0

 

Value at the end of period

TX

2 000

0%

0

0%

0


Total Provision for depreciation (Total III)

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Value at begining of period

7B

6 189

0%

0

0%

0

Increases

TY

8 458

0%

0

0%

0

Decreases

TZ

6 189

0%

0

0%

0

 

Value at the end of period

UA

8 458

0%

0

0%

0

 

State deadlines claims and debts at the end of period
State claims

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Gross value

VT

218 360

0%

0

0%

0

 

1 year at most

VU

218 360

0%

0

0%

0

 

More than one year

VV

0

0%

0

0%

0


State of loans

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

8 549

0%

0

0%

0

 

Other financial assets (1 year at most)

UV

8 549

0%

0

0%

0


Receivables statement of assets

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Customers doubtful or disputed

VA

0

0%

0

0%

0

 

Other claims customer

UX

1 498

0%

0

0%

0

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

200

0%

0

0%

0

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

104 886

0%

0

0%

0

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

0

0%

0

0%

0

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

82 989

0%

0

0%

0


Prepaid

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Prepaid

VS

20 238

0%

0

0%

0


State Debt

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Total debt (gross)

VY

1 030 717

0%

0

0%

0

1 year at most

VZ2

1 008 073

0%

0

0%

0

More than 1 year and 5 years at most

VZ3

22 644

0%

0

0%

0

More than 5 years

VZ4

0

0%

0

0%

0


Details

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

471 820

0%

0

0%

0

1 year at most

VG2

471 820

0%

0

0%

0

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

75 003

0%

0

0%

0

1 year at most

VH2

52 359

0%

0

0%

0

More than 1 year and 5 years at most

VH3

22 644

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

0

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

Suppliers and associated accounts (gross)

8B1

367 545

0%

0

0%

0

1 year at most

8B2

367 545

0%

0

0%

0

More than 1 year and 5 years at most

8B3

367 545

0%

0

0%

0

Personnel and associated accounts (gross)

8C1

27 286

0%

0

0%

0

1 year at most

8C2

27 286

0%

0

0%

0

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

27 564

0%

0

0%

0

1 year at most

8D2

27 564

0%

0

0%

0

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

1 573

0%

0

0%

0

1 year at most

VW2

1 573

0%

0

0%

0

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

2 790

0%

0

0%

0

1 year at most

VQ2

2 790

0%

0

0%

0

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

0

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

45 441

0%

0

0%

0

1 year at most

VI2

45 441

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

0

0%

0

0%

0

1 year at most

8K2

0

0%

0

0%

0

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

11 695

0%

0

0%

0

1 year at most

8L2

11 695

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0


References

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Loans made during the period

VJ

60 000

0%

0

0%

0

 

Debt repaid during the period

VK

64 283

0%

0

0%

0

 

Table allocation results and other information
Dividends distributed

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Dividends

ZE

0

0%

0

0%

0


Commitments

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0


Other charges Externes

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0


Taxes and Fees

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0


VAT

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0


Average number of employees

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Average number of employees

YP

0

0%

0

0%

0


Groups and Shareholders

 

 

 

28/02/2009

 

28/02/2008

 

31/12/2006

 

Groups and Shareholders

ZR

0

0%

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Fixed Asset Financing

39,31

253,5%

11,12

-95,6%

255,03

2,19

1695,0%

Global Debt

199 days

26,8%

157 days

-42,9%

275 days

131 days

51,9%

Working Capital Fund overall net

424 days

398,8%

85 days

-76,2%

357 days

52 days

715,4%

Financial independence

386,91%

287,4%

99,88%

-

%

114,51%

237,9%

More ratios

Solvability

67,20%

321,8%

15,93%

-41,9%

27,42%

24,99%

168,9%

Capacity debt futures

403,63%

-

%

-

%

403,63%

0%

Coverage of current assets by net working capital overall

39,95%

12,6%

35,49%

-63,4%

97,08%

38,25%

4,4%

General Liquidity

0,22

-

 

-

 

0,24

-8,3%

Restricted Liquidity

2,63

-

 

-

 

0,74

255,4%


Management or rotation

 

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Need background in operating working capital

43 days

2050,0%

2 days

-99,0%

202 days

2 days

2050,0%

Treasury

380 days

363,4%

82 days

-43,1%

144 days

4 days

9400%

Inventory turnover of goods

155 days

12,3%

138 days

-46,7%

259 days

89,50 days

73,2%

Average length of credit granted to customers

0 days

0%

0 days

0%

9 days

6 days

0%

Average length of credit obtained suppliers

72 days

-29,4%

102 days

1600%

6 days

41 days

75,6%

More ratios

Inventory turnover of raw materials in industrial enterprises

0 days

0%

0 days

0%

0 days

0 days

0%

Inventory turnover of intermediate and finished products in the industrial enterprise

days

-

days

-

days

1407,50 days

-

Rotation tangible assets

5650,18%

-

%

-

%

1893,75%

198,4%


Profitability of the business

 

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Margin trading

33,85%

-2,8%

34,81%

-32,0%

51,16

34,55%

-2,0%

Profitability of the business

-12,73

-525,8%

2,99

-83,6%

18,24

1,11%

-1246,8%

Net profit

-13,64%

-845,4%

1,83%

-89,3%

17,12%

0,21%

-6595,2%

More ratios

Growth rate of turnover (excluding VAT)

94,57%

-92,8%

1308,44%

-

%

3,94%

2300,3%

Rates integration

1,11%

-92,6%

15%

-29,6%

21,31%

11,67%

-90,5%

Rate leasing furniture

 

0%

0%

0%

0%

0%

0%

0%

Work Factor

1214,05%

1440,1%

78,83%

820,9%

8,56%

25,29%

4700,5%

Weight interests

0,31

93,8%

0,16%

0%

0%

0,06%

416,7%


Return on capital

 

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Cash flow from the overall profitability

-13,34%

-687,7%

2,27%

-86,7%

17,12%

1,40%

-1052,9%

Rates of economic profitability

-9%

-175,0%

12%

-33,3%

18%

12%

-175,0%

Financial profitability

2115720%

2571,8%

79188%

303,4%

19631%

85,14%

2484889,4%

Return on investment

-9,16%

-216,8%

7,84%

-54,4%

17,21%

7,23%

-226,7%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

28/02/2009

 

28/02/2008

 

31/12/2006

Sector Median 2009

 

Turnover

1 861 735

94,6%

956 825

1308,4%

67 935

79 703 € 

2235,8% 

 

Sales of goods

1 712 739

92,2%

891 163

1274,7%

64 825

 

 

- Purchase of goods

1 334 521

77,8%

750 462

1351,1%

51 718

 

 

+/- Stock of goods variation

-252 026

-31,0%

-192 409

-788,8%

-21 649

 

 

Trading margin

630 244 €

89,2%

333 110 €

858,4%

34 756 €

20 247,50 € 

3012,7% 

 

33,85 % CA

-2,8%

34,81 % CA

-32,0%

51,16 % CA

35,40 % CA 

-4,4% 

 

Sale of goods produced

148 996

126,9%

65 662

2011,3%

3 110

 

 

+/- Stocked production

0

0%

0

0%

0

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

148 996 €

126,9%

65 662 €

2011,3%

3 110 €

2 696 € 

5426,6% 

 

8,00 % CA

16,6%

6,86 % CA

49,8%

4,58 % CA

6,97 % CA 

14,8% 

 

Trading margin

630 244

89,2%

333 110

858,4%

34 756

20 247,50 

3012,7% 

+ Period Production

148 996

126,9%

65 662

2011,3%

3 110

2 696 

5426,6% 

- Purchase of raw materials

172 144

123,0%

77 206

12854,0%

596

 

 

+/- Change in stocks of raw materiels

0

0%

0

0%

0

 

 

- Other external purchases and charges

586 396

229,3%

178 050

681,2%

22 793

 

 

Added value

20 700 €

-85,6%

143 516 €

891,3%

14 477 €

8 896,50 € 

132,7% 

 

1,11 % CA

-92,6%

15,00 % CA

-29,6%

21,31 % CA

11,67 % CA 

-90,5% 

 

Added value

20 700 €

-85,6%

143 516 €

891,3%

14 477 €

8 896,50 € 

132,7% 

+ Operating grants

0

0%

0

0%

0

 

 

- Tax, duty and similar payments

6 395

266,9%

1 743

106,5%

844

 

 

- Personal charges

251 309

122,1%

113 140

9031,6%

1 239

 

 

Gross operating surplus

-237 004 €

-927,7%

28 633 €

131,0%

12 394 €

335,50 € 

-70742,0% 

 

-12,73 % CA

-525,8%

2,99 % CA

-83,6%

18,24 % CA

1,12 % CA 

-1236,6% 

 

Gross operating surplus

-237 004 €

-927,7%

28 633 €

131,0%

12 394 €

335,50 € 

-70742,0% 

+ Release of reserves and provisions

10 417

0%

0

0%

0

 

 

+ Other operating income

2 872

1132,6%

233

1270,6%

17

 

 

- Depreciation/Amortisation

18 136

75,1%

10 359

0%

0

 

 

- Other charges

9 105

2601,8%

337

113,3%

158

 

 

Operating result

-250 956 €

-1481,2%

18 170 €

48,3%

12 253 €

-32 € 

-784137,5% 

 

-13,48 % CA

-809,5%

1,90 % CA

-89,5%

18,04 % CA

0,21 % CA 

-6519,0% 

 

Operating result

-250 956 €

-1481,2%

18 170 €

48,3%

12 253 €

-32 € 

-784137,5% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

4 839

20,7%

4 010

169,7%

1 487

 

 

- Financial charges

5 742

278,0%

1 519

0%

0

 

 

Pre-tax result

-251 859 €

-1319,0%

20 661 €

50,4%

13 740 €

-112,50 € 

-223774,7% 

 

-13,53 % CA

-726,4%

2,16 % CA

-89,3%

20,23 % CA

0,12 % CA 

-11375,0% 

 

Extraordinary income

0

0%

0

0%

0

0% 

- Extraordinary charges

2 000

0%

0

0%

0

 

 

Extraordinary result

-2 000 €

0%

0 €

0%

0 €

0 € 

0% 

 

-0,11 % CA

0%

0,00 % CA

0%

0 % CA

0 % CA 

0% 

 

Pre-tax result

-251 859 €

-1319,0%

20 661 €

50,4%

13 740 €

-112,50 € 

-223774,7% 

Extraordinary result

-2 000 €

0%

0 €

0%

0 €

0 € 

0% 

- Employee profit sharing

0

0%

0

0%

0

 

 

- Tax on profits

0

0%

3 138

48,9%

2 107

 

 

Net result

-253 859 €

-1548,7%

17 523 €

50,6%

11 633 €

49,50 € 

-512946,5% 

-13,64 % CA

-845,4%

1,83 % CA

-89,3%

17,12 % CA

0,21 % CA 

-6595,2% 

 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Establishment details

 

 

Activity (APE)

Programmation informatique (6201Z)

Business Pages FT®

 

 

 

Postal Address

E-TREND
ZI DE CARNOUX EN PROVENCE
16 AV LAVOISIER
13470 CARNOUX EN PROVENCE

Trading Address

16 AVENUE LAVOISIER
13470 CARNOUX EN PROVENCE

 

Telephone

04 86 18 91 28

 

 

Fax

 

 

 

 

 

Type

Head office

Status

Economically active

 

 

Formation Date

04/2008

Reason for formation

Other

 

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

 

Activity Location

 

 

Location surface

 

Seasonality

 

 

 

 

 

Department

Bouches-du-Rhône (13)

Region

Côte d'Azur

 

 

District

 

Area

 

 

 

City

CARNOUX EN PROVENCE

Size of urban area

 

 

Other establishments

 

 

 

Branches

2 branch entities in this company

 

 

 

Head office

 
> E-TREND <<<  - Vente à distance sur catalogue spécialisé (4791B)  in CARNOUX EN PROVENCE  (13470)
 

 

 

Secondary establishments

>  E-TREND  - Vente à distance sur catalogue spécialisé (4791B)  in PARIS 2  (75002)
>  E-TREND  - Vente à distance sur catalogue spécialisé (4791B)  in CASSIS  (13260)

 

 

 

Regionality

Legal unit with all establishments in same area

 

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

 

Workforces

 

 

Workforce at address

10 to 19 employees

Company workforce

10 to 19 employees

Commentary

The comments are arranged in decreasing order of importance

 

The net result is negative on the period : -250 956 €

 

The company is less than 9 years old

The latest figures are too old

The company has a share capital of 73 889 €, which is average

The company has an activity with no specific increased risk

Tangible fixed assets are up to 28 510 €

The company is in financial debt of 592 264 €

The financial result is negative on the period : -903 €

event history

 

 

 

Status history

 

Date

Description

No Status History

 

 

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

22/03/2012

Bodacc B

Modification et mutation diverse

 

 

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE MARSEILLE

85 - 488 972 993 RCS Marseille. E-TREND. Forme : Société par actions simplifiée. Administration : Commissaire aux comptes titulaire : FICOREC en fonction le 29 Janvier 2009 Commissaire aux comptes suppléant : DEBUYCQ Guillaume en fonction le 29 Janvier 2009 Président du conseil d'administration et administrateur : GREGOIRE Séverine modification le 14 Mars 2012 Directeur général et administrateur : RAMADE Chloé modification le 14 Mars 2012 Administrateur : OROFINO Nicolas en fonction le 14 Mars 2012 Administrateur : MARCHETEAU Olivier en fonction le 14 Mars 2012 Administrateur : BUETERS Johanna en fonction le 14 Mars 2012. Capital : 73889 EUR. Activité : .
Commentaires : Modification du capital. Modification de représentant.

03/03/2012

JAL

Appointment of the social representative

 

 

Nouvelles Publications (Les)


Date de décision : 31/01/2012
Société faisant l'objet d'une nomination : 488972993 - E-TREND, 16 AV LAVOISIER, ZI DE CARNOUX EN PROVENCE, 13470 CARNOUX EN PROVENCE
Nominé : Monsieur Séverine GREGOIRE
En la fonction de : Président du Conseil d'Administration
Nominé : Monsieur Nicolas OROFINO, 13260 CASSIS
En la fonction de : Membre du Conseil d'Administration
Nominé : Madame Johanna REYNOLDS, 78110 LE VESINET
En la fonction de : Membre du Conseil d'Administration
Nominé : Monsieur Olivier MARCHETEAU, 75017 PARIS 17
En la fonction de : Membre du Conseil d'Administration

03/03/2012

JAL

Modification of the share capital

 

 

Nouvelles Publications (Les)


Date de décision : 31/01/2012
La société : 488972993 - E-TREND, 16 AV LAVOISIER, ZI DE CARNOUX EN PROVENCE, 13470 CARNOUX EN PROVENCE a subi une augmentation de son capital social désormais de 73 889 €
Date d'effet : 31/01/2012

22/10/2009

Bodacc C

Comptes annuels et rapports

 

 

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE MARSEILLE

895 - 488972993 RCS. E-TREND. Forme : Société par actions simplifiée. Adresse : 16 avenue Lavoisier Zone Industrielle Carnoux en Provence 13470 Carnoux-en-Provence. Commentaires : Comptes annuels et rapports de l'exercice clos le : 28/02/2009.

24/03/2009

Bodacc B

Modification et mutation diverse

 

 

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE MARSEILLE

667 - 488 972 993 RCS Marseille. E-TREND. Forme : Société par actions simplifiée. Administration : Commissaire aux comptes titulaire : FICOREC en fonction le 29 Janvier 2009. Commissaire aux comptes suppléant : DEBUYCQ Guillaume en fonction le 29 Janvier 2009. Président : GREGOIRE Séverine en fonction le 16 Mars 2009. Directeur général : RAMADE Chloé en fonction le 16 Mars 2009. Capital : 72762 EUR.
Commentaires : Modification de la forme juridique. Modification du capital. Modification de représentant.

10/02/2009

Bodacc B

Modification et mutation diverse

 

 

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE MARSEILLE

324 - 488 972 993 RCS Marseille. E-TREND. Forme : Société à responsabilité limitée. Administration : Gérant : GREGOIRE Severine Anne Denise. Gérant : RAMADE Chloe Maud Sophie. Commissaire aux comptes titulaire : FICOREC en fonction le 29 Janvier 2009. Commissaire aux comptes suppléant : DEBUYCQ Guillaume en fonction le 29 Janvier 2009.
Commentaires : Modification de représentant.

26/08/2008

Bodacc C

Comptes annuels et rapports

 

 

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE MARSEILLE

2484 - 488972993 RCS. E-TREND. Forme : Société à responsabilité limitée. Adresse : 16 avenue Lavoisier Zone Industrielle Carnoux en Provence, 13470 Carnoux-en-Provence. Commentaires : Comptes annuels et rapports de l'exercice clos le : 28/02/2008.

18/05/2008

Bodacc B

Modification et mutation diverse

 

 

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE MARSEILLE

237 - 488 972 993 RCS Marseille. E-TREND. Forme : Société à responsabilité limitée. Enseigne : E-TREND. Adresse de l’établissement principal : 16 avenue Lavoisier, Zone Industrielle Carnoux en Provence, 13470 Carnoux-en-Provence.
Adresse du siège social : 16 avenue Lavoisier, Zone Industrielle Carnoux en Provence, 13470 Carnoux-en-Provence.
Commentaires : Modification de l'adresse du siège. Modification de l'adresse de l'établissement.

13/09/2007

Bodacc C

Avis de dépôt des comptes

 

 

1598 - 488 972 993. RCS Marseille E-TREND. Forme: Société à responsabilité limitée. Adresse du siège social: Immeuble Lavande Résidence le Panoramic, 13260 Cassis. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

17/06/2007

Bodacc B

Modifications et mutations diverses

 

 

319 - RCS Marseille B 488 972 993. RC 06-B 922. E-TREND. Forme : S.A.R.L. Capital : 50 034 euros. Commentaires : modification survenue sur le capital (augmentation).

22/03/2006

Bodacc A

Création d'établissement

 

 

0115 - RCS Marseille B 488 972 993. RC 06-B 922. E-TREND. Forme : S.A.R.L. Capital : 8 000 euros. Adresse du siège social : résidence Le Panoramic, immeuble Lavande, 13260 Cassis. Administration : gérants : GREGOIRE (Séverine, Anne, Denise) RAMADE (Chloé, Maud, Sophie). Etablissement principal - Nom commercial : E-Trend. Activité : création, gestion et développement de sites de vente en ligne. Adresse : résidence Le Panoramic, immeuble Lavande, 13260 Cassis. Cette société se constitue . Date de début d'activité : 9 mars 2006.

 

Company events history

 

 

Date

Description

22/03/2012

Bodacc B: Various editing or changing

09/03/2012

Minutes of general meeting of shareholders

09/03/2012

Minutes of Board meeting

09/03/2012

Amendment

09/03/2012

Changes to the Board of Directors

09/03/2012

Capital increase

09/03/2012

Updated articles of association

31/01/2012

Legal Gazette: Appointment of the social representative

31/01/2012

Legal Gazette: Modification of the share capital

31/12/2010

Update of Company Activity

31/12/2010

Update of Company Workforce

31/12/2010

Modification of Company Activity

04/06/2010

Collection of preferential rights activated for this company

31/12/2009

Update of Company Workforce

31/12/2009

Update of Company Activity

31/12/2009

Modification of Company Activity

22/10/2009

Bodacc C : Deposit accounts notice

24/03/2009

Bodacc B: Various editing or changing

13/03/2009

Appointment/resignation of company officers

13/03/2009

Changement de Forme Juridique avec changement de catégorie

13/03/2009

Fund deposit certificate

13/03/2009

Updated articles of association

13/03/2009

Capital increase

13/03/2009

Changes to the Board of Directors

13/03/2009

Modification du Conseil d'Administration

13/03/2009

Rapport des Commissaires ou du Gérant

13/03/2009

Audit or Management Report

13/03/2009

Augmentation de Capital

13/03/2009

Private document

13/03/2009

Statuts mis à jour

13/03/2009

New legal form – no new category

13/03/2009

Changement de Président (PDG, PCA)

13/03/2009

PV d'Assemblée

13/03/2009

Minutes of general meeting of shareholders

13/03/2009

New chairman (CEO, CoB)

28/02/2009

New accounts available

27/02/2009

Acte modificatif

27/02/2009

Audit or Management Report

27/02/2009

Rapport des Commissaires ou du Gérant

27/02/2009

New auditor

27/02/2009

Updated articles of association

27/02/2009

Minutes of general meeting of shareholders

27/02/2009

PV d'Assemblée

27/02/2009

Appointment/resignation of company officers

27/02/2009

Private document

27/02/2009

Acte sous seing privé

27/02/2009

Sale of shares

27/02/2009

Cession de parts

27/02/2009

Changement de Forme Juridique avec changement de catégorie

27/02/2009

Statuts mis à jour

10/02/2009

New Bodacc B ads detected

29/01/2009

Other modification of Establishment (error correction)

29/01/2009

Minutes of general meeting of shareholders

29/01/2009

PV d'Assemblée

29/01/2009

Appointment/resignation of company officers

29/01/2009

Private document

29/01/2009

Changement de Commissaire aux Comptes

29/01/2009

Update of Company Legal Form

26/08/2008

Bodacc C : Deposit accounts notice

18/05/2008

Bodacc B: Various editing or changing

18/05/2008

New Bodacc B ads detected

07/05/2008

Transfert du Siège dans le ressort du Tribunal de Commerce

07/05/2008

Registered office transferred inside jurisdiction of the Commercial Court

07/05/2008

Private document

07/05/2008

Minutes of general meeting of shareholders

07/05/2008

Updated articles of association

07/05/2008

Rapport des Commissaires ou du Gérant

07/05/2008

Amendment

01/04/2008

Update of Company Head Office Identifier

01/04/2008

Transfer of Establishment

28/02/2008

New accounts available

23/05/2007

Private document

23/05/2007

New closing date

23/05/2007

Augmentation de Capital

23/05/2007

Fund deposit certificate

23/05/2007

Updated articles of association

23/05/2007

Minutes of general meeting of shareholders

23/05/2007

PV d'Assemblée

31/12/2006

New accounts available

10/03/2006

Articles of association

10/03/2006

Statuts

10/03/2006

Company formation

10/03/2006

Certificat de dépôt des fonds

10/03/2006

Acte sous seing privé

10/03/2006

Private document

10/03/2006

Fund deposit certificate

10/03/2006

Formation de Société

 

 

Establishment events history

 

 

Date

Description

20/03/2012

Update Rating

09/08/2011

Update Rating

28/06/2011

Update of phone numbers

07/06/2011

Update Limit

31/12/2010

Update of Establishment Workforce

31/12/2010

Modification of Head office

08/10/2010

Update Limit

06/07/2010

Update Limit

06/07/2010

Update Rating

11/05/2010

Update Limit

11/05/2010

Update Rating

11/05/2010

Update Limit

11/05/2010

Update Rating

31/12/2009

Update of Establishment Workforce

31/12/2009

Modification of Head office

30/12/2009

Update Rating

20/10/2009

Update Rating

20/10/2009

Update Limit

09/03/2009

Update Rating

29/01/2009

Modification of Head office

22/08/2008

Update Limit

22/08/2008

Update Rating

02/06/2008

Update Rating

19/05/2008

Update Rating

01/04/2008

Formation of Head office (after transfer)

 


NOTES & COMMENTS

 

Na

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.92

UK Pound

1

Rs.81.21

Euro

1

Rs.67.85

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.