|
Report Date : |
29.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
EVEREST TANNERY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
184-A, Jajmau, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.09.1993 |
|
|
|
|
Com. Reg. No.: |
20-015719 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18201UP1993PTC015719 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
KNPE01019E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Finished Leather |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 910000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Unit 1: |
184-A, Jajmau, |
|
Tel. No.: |
91 512 2460649 / 2463706 / 2464287 |
|
Fax No.: |
91-512-2465722 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Unit 2: |
A-41, UPSIDC Industrial Area, Banthar, Unnao - 209
801, |
|
Tel. No.: |
91-515-2824081 |
DIRECTORS
As on 29.09.2011
|
Name : |
Mr. Mansoor Ahmed |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
184-A, Jajmau, |
|||||||||||||||||||||||||||
|
Date of Appointment : |
10.09.1993 |
|||||||||||||||||||||||||||
|
DIN No.: |
00692541 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Farhat Jabee |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
184-A, Jajmau, |
|||||||||||||||||||||||||||
|
Date of Appointment : |
10.09.1993 |
|||||||||||||||||||||||||||
|
DIN No.: |
02656388 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Adil Mansoor |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
184-A, Jajmau, |
|||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2001 |
|||||||||||||||||||||||||||
|
DIN No.: |
02656380 |
|||||||||||||||||||||||||||
|
Other
Directorship
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Shariq Mansoor |
|||||||||||||||||||||||||||
|
Designation : |
Detector |
|||||||||||||||||||||||||||
|
Address : |
184-A, Jajmau, |
|||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2004 |
|||||||||||||||||||||||||||
|
DIN No.: |
01275914 |
|||||||||||||||||||||||||||
|
Other
Directorship
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Nasir Mansoor |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
184-A, Jajmau, |
|||||||||||||||||||||||||||
|
Date of Appointment : |
25.07.2005 |
|||||||||||||||||||||||||||
|
DIN No.: |
01276019 |
|||||||||||||||||||||||||||
|
Other
Directorship
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Mansoor Ahmed |
|
20000 |
|
Farhat Jabee |
|
20000 |
|
Adil Mansoor |
|
20000 |
|
Shariq Mansoor |
|
20000 |
|
Nasir Mansoor |
|
20000 |
|
Total |
|
100000 |
As on 29.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Finished Leather |
|
|
|
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
State Bank of Saurashtra, Main Branch, Nai Sadak, |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Raj Mehrotra and Associates Chartered Accountants |
|
Address : |
17/5, |
|
PAN.: |
ABIP,0039J |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.100/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.100/-
each |
Rs.10.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.000 |
10.000 |
5.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
218.684 |
165.809 |
124.615 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
228.684 |
175.809 |
129.615 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.112 |
0.303 |
|
|
2] Unsecured Loans |
14.898 |
13.305 |
12.504 |
|
|
TOTAL BORROWING |
14.898 |
13.417 |
12.807 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
Others (Subsidy) |
3.693 |
3.693 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
247.275 |
192.919 |
142.422 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
131.087 |
98.375 |
84.136 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.342 |
0.178 |
19.400 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
139.681
|
97.100 |
62.451 |
|
|
Sundry Debtors |
102.299
|
124.509 |
58.909 |
|
|
Cash & Bank Balances |
31.375
|
26.948 |
22.945 |
|
|
Other Current Assets |
0.000
|
0.002 |
0.000 |
|
|
Loans & Advances |
23.699
|
21.871 |
3.808 |
|
Total
Current Assets |
297.054
|
270.430 |
148.113 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
182.208
|
176.064 |
109.229 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
182.208
|
176.064 |
109.229 |
|
|
Net Current Assets |
114.846
|
94.366 |
38.884 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.002 |
|
|
|
|
|
|
|
|
TOTAL |
247.275 |
192.919 |
142.422 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
|
Turnover |
827.032 |
670.009 |
580.602 |
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES |
747.822 |
600.029 |
521.561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
79.210 |
69.980 |
59.041 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
26.312 |
23.786 |
20.068 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
52.898 |
46.194 |
38.973 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
528.98 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.50
|
18.97 |
25.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35
|
0.40 |
0.46 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.68
|
1.08 |
0.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.63
|
1.54 |
1.34 |
LOCAL AGENCY FURTHER INFORMATION
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U18201UP1993PTC015719 |
|
Name of the
company |
EVEREST TANNERY PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
184-A, Jajmau, |
|
This form is for |
Creation of charge |
|
Type of charge |
|
|
Particular of
charge holder |
State Bank of Saurashtra, Main Branch, Nai Sadak, |
|
Nature of
instrument creating charge |
Original |
|
Date of
instrument Creating the charge |
03.11.2007 |
|
Amount secured by
the charge |
Rs.15.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest As per Bank/RBI's latest instructions rate of interest 9.50% (subject to change from time to time). Terms of Repayment Facility granted in the form of Foreign bill purchase which is in the nature of working capital advance hence no repayment schedule defined. Extent and
Operation of the charge Property in the name of Mrs. Farhat Jabee W/o Mr. Mansoor Ahmed and Mr. Adil Mansoor S/o Mr. Mansoor Ahmed mortgaged with the bank on 03.11.07. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Property mortgaged with the bank is situated at 184/A
.Jajmau, |
WEB DETAILS
Profile
Subject the buyer driven organization, was founded by MANSOOR AHMAD with a convection to bring distant people closer, promotes understanding, friendship and co-operation among nations. This name is reckoned in the international leather forums for fusing new knowledge and technologies to create new products for the benefit of all mankind.
He promoted foreign corporation and understanding, laying foundation of the company with the vision and principal for generations to follow steadfastly.
Working harmoniously with the environment ever alert to concerns of pollution and always promoting a clean and healthy way of life.
There ability to relate to a customer's requirements and respond with the flexibility of a products made-to-order-and-deliver capability is a definite edge we enjoy over There competition. Combining them with state-of-the-art machinery, the company is engaged in a constant endeav there to set the highest standards in quality, performance, reliability and professionalism.
Capitalizing on skills and expertise acquired over five decades of chrome and vegetable tanning experience. We maintain quality and standards are assured to meet customer satisfaction. Flexibility and innovative approach helps build a competitive edge over other. The mark of excellence is at There doorsteps. The global client we target under there previe.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.91 |
|
|
1 |
Rs.81.21 |
|
Euro |
1 |
Rs.67.85 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.