|
Report Date : |
29.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
RANE ( |
|
|
|
|
Registered
Office : |
“Maithri”, No.132, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
31.03.2004 |
|
|
|
|
Com. Reg. No.: |
18-052856 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 101.641 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L65993TN2004PLC052856 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHER07663F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCR9772M |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
The Company’s principal activity to manufacturer components for
transportation industry. |
|
|
|
|
No. of Employees
: |
977 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3900000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
“Maithri”, No.132, Cathedral Road, Chennai – 600086, Tamilnadu, India |
|
Tel. No.: |
91-44-28112472 |
|
Fax No.: |
91-44-28112449 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
‘Ganapathi Buildings’, 154 (Old No. 61) Velachery Road,
Chennai - 600042, Tamilnadu, India |
|
Tel. No.: |
91-44-22452344 |
|
Fax No.: |
91-44-22451435/ 22450443 |
|
|
|
|
Factory 2 : |
79/ 84, Hootgally Industrial Area, Mysore – 570018, Karnataka, India |
|
|
|
|
Factory 3 : |
77, Thirubuvanai Main Road, Thiruvanai Village, Punducherry – 605107, India |
|
|
|
|
Factory 4 : |
Ambakkam, Varanavasi Village, Varanavasi Post, Kancheepuram – 631604, Tamilnadu, India |
|
|
|
|
Factory 5 : |
Plot No.27, Sector 11, Integral Industrial Estate, Pant Nagar – 263153, Uttarakhand, India |
DIRECTORS
AS ON 31.03.2011
|
Name : |
Mr. L. Ganesh |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. L. Lakshman |
|
Designation : |
Director |
|
Date of Birth/Age : |
17.07.1946 |
|
Qualification : |
B.E., Executive MBA from |
|
Experience : |
Mr. Lakshman has been spearheading the business of different companies
in Rane Group and has more than 39 years of industrial experience. |
|
Date of Appointment : |
31.03.2004 |
|
Other Directorship : |
·
Rane Brake Lining Limited ·
Rane Engine Valve Limited ·
Rane TRW Steering Systems Limited ·
Rane NSK Steering Systems Limited ·
Rane Investments Limited ·
Rane Holdings Limited ·
Kar Mobiles Limited ·
JMA Rane Marketing Limited ·
Force Motors Limited ·
DCM Engineering Limited |
|
|
|
|
Name : |
Mr. P.S. Kumar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. V. Narayanan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Harish Lakshman |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M. Lakshminarayan |
|
Designation : |
Director |
|
Date of Birth/Age : |
07.09.1946 |
|
Qualification : |
M. Tech. |
|
Experience : |
Over 35 years of rich experience in automotive industry. |
|
Date of Appointment : |
21.07.2008 |
|
Other Directorship : |
|
|
|
|
|
Name : |
Mr. T.
Mukherjee |
|
Designation : |
Director |
|
|
|
|
Audit Committee : |
Mr. V. Narayanan – Chairman Mr. P.S. Kumar Mr. L. Lakshman Mr. M. Lakshminarayan |
|
|
|
|
Investor’s Service Committee : |
Mr. L. Lakshman – Chairman Mr. Harish Lakshman Mr. P.S. Kumar |
KEY EXECUTIVES
|
Name : |
Mr. S. Parthasarathy |
|
Designation : |
President |
|
|
|
|
Name : |
Mr. P. Krishnamoorthy |
|
Designation : |
General Manager – Finance |
|
|
|
|
Name : |
Mr. K S Kasturirangan |
|
Designation : |
Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.12.2011
|
Category of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
79975 |
0.79 |
|
|
5473369 |
53.85 |
|
|
5553344 |
54.64 |
|
|
|
|
|
|
|
|
|
|
73060 |
0.72 |
|
|
73060 |
0.72 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
5626404 |
55.36 |
|
|
|
|
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
300618 |
2.96 |
|
|
400 |
-- |
|
|
301018 |
2.96 |
|
|
|
|
|
|
|
|
|
|
480395 |
4.73 |
|
|
|
|
|
|
|
|
|
|
2550991 |
25.10 |
|
|
988630 |
9.73 |
|
|
|
|
|
|
216707 |
2.13 |
|
|
28085 |
0.28 |
|
|
188622 |
1.86 |
|
|
4236723 |
41.68 |
|
|
|
|
|
Total Public shareholding
(B) |
4537741 |
44.64 |
|
|
|
|
|
Total (A)+(B) |
10,164,145 |
100.00 |
|
|
|
|
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
|
|
|
Total
(A)+(B)+(C) |
10,164,145 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company’s principal activity to manufacturer
components for transportation industry. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
Steering and Suspension Linkage Products |
Nos. |
10616089 |
|
Steering Gear Products |
Nos. |
1932111 |
GENERAL INFORMATION
|
No. of Employees : |
977 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Canara Bank, Chennai – 600 002, ·
Standard Chartered Bank, Chennai – 600 001,
Tamilnadu, India ·
HDFC Bank Limited, Chennai – 600 002, ·
IDBI Bank Limited, Chennai – 600 015, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
Chennai – 600 006 |
|
|
|
|
Holding Company : |
·
Rane Holdings Limited (RHL) |
|
|
|
|
Enterprises over
which KMP can exercise significant influence : |
·
Rane TRW Steering Systems Limited (RTSSL) ·
Rane Foundation ·
Kar Mobiles Limited (KML) |
|
|
|
|
Other Related
parties where transactions has taken place (Fellow Subsidiaries) : |
·
Rane Engine Valve Limited (REVL) ·
Rane Diecast Limited (RDL) ·
Rane Brake Lining Limited (RBL) |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs. 110.000 Millions |
|
4500000 |
13.5% Cumulative Redeemable Preference Shares |
Rs. 10/- each |
Rs. 45.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 155.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10164145 |
Equity Shares |
Rs.10/- each |
Rs.101.641
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
101.641 |
101.641 |
101.641 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
884.120 |
722.858 |
609.231 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
985.761 |
824.499 |
710.872 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
639.191 |
248.906 |
569.537 |
|
|
2] Unsecured Loans |
138.610 |
138.075 |
26.781 |
|
|
TOTAL BORROWING |
777.801 |
386.981 |
596.318 |
|
|
DEFERRED TAX LIABILITIES |
32.773 |
44.608 |
43.020 |
|
|
|
|
|
|
|
|
TOTAL |
1796.335 |
1256.088 |
1350.210 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
981.117 |
664.157 |
704.096 |
|
|
Capital work-in-progress |
242.738 |
64.891 |
13.603 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.050 |
0.050 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
524.626
|
450.264
|
506.154
|
|
|
Sundry Debtors |
812.712
|
617.447
|
471.950
|
|
|
Cash & Bank Balances |
58.399
|
62.444
|
54.908
|
|
|
Other Current Assets |
1.709
|
7.788
|
2.036
|
|
|
Loans & Advances |
157.414
|
147.911
|
144.838
|
|
Total
Current Assets |
1554.860
|
1285.854 |
1179.886 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
664.297
|
525.762
|
400.136 |
|
|
Other Current Liabilities |
227.148
|
161.194
|
111.568 |
|
|
Provisions |
90.935
|
71.908
|
35.721
|
|
Total
Current Liabilities |
982.380
|
758.864 |
547.425 |
|
|
Net Current Assets |
572.480
|
526.990
|
632.461
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1796.335 |
1256.088 |
1350.210 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5839.870 |
4196.559 |
3524.614 |
|
|
|
Other Income |
10.791 |
10.208 |
6.972 |
|
|
|
TOTAL (A) |
5850.661 |
4206.767 |
3531.586 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
3821.097 |
2725.283 |
2264.922 |
|
|
|
Employees Costs |
593.255 |
420.930 |
377.202 |
|
|
|
Other Manufacturing, Administrative and
Selling Expenses |
978.819 |
718.553 |
696.994 |
|
|
|
TOTAL (B) |
5393.171 |
3864.766 |
3339.118 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
457.490 |
342.001 |
192.468 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
55.736 |
47.892 |
81.878 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
401.754 |
294.109 |
110.590 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
93.389 |
93.697 |
98.578 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
308.365 |
200.412 |
12.012 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
62.600 |
62.288 |
8.395 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
245.765 |
138.124 |
3.617 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
136.482 |
75.498 |
71.881 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend on Equity Shares @ 45% |
45.739 |
25.410 |
-- |
|
|
|
Proposed Final Dividend on Equity Shares @ 25% |
25.410 |
20.328 |
-- |
|
|
|
Tax on Dividends |
11.738 |
7.773 |
-- |
|
|
|
Transfer to General Reserve |
24.576 |
23.629 |
-- |
|
|
BALANCE CARRIED
TO THE B/S |
274.784 |
136.482 |
75.498 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
890.045 |
603.126 |
682.235 |
|
|
TOTAL EARNINGS |
890.045 |
603.126 |
682.235 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
92.968 |
48.278 |
63.838 |
|
|
|
Components |
84.273 |
42.917 |
39.386 |
|
|
|
Stores & Spares |
10.583 |
2.386 |
1.565 |
|
|
|
Capital Goods |
15.248 |
12.513 |
24.766 |
|
|
TOTAL IMPORTS |
203.072 |
106.094 |
129.555 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
24.18 |
13.59 |
0.36 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 |
30.09.2011 |
31.12.2011 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
1536.610 |
1633.620 |
1716.750 |
|
Total Expenditure |
1421.360 |
1489.000 |
1569.530 |
|
PBIDT (Excl OI) |
115.250 |
144.620 |
147.220 |
|
Other Income |
6.280 |
1.920 |
4.370 |
|
Operating Profit |
121.530 |
146.540 |
151.590 |
|
Interest |
22.600 |
28.700 |
30.040 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
98.930 |
117.840 |
121.550 |
|
Depreciation |
24.770 |
25.590 |
27.960 |
|
Profit Before Tax |
74.160 |
92.250 |
93.590 |
|
Tax |
15.950 |
22.540 |
22.290 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
58.210 |
69.710 |
71.300 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
58.210 |
69.710 |
71.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.20
|
3.28 |
0.10
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.28
|
4.78 |
0.34
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.16
|
10.28 |
0.64
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31
|
0.24 |
0.02
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.82
|
1.44 |
1.61
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.58
|
1.69 |
2.16
|
LOCAL AGENCY FURTHER INFORMATION
APPROPRIATION
Profit available
for appropriation is Rs.382.25 million. The Directors have declared and paid
interim dividends of 45% on the equity capital of the company for the year
ended March 31, 2011 and are pleased to recommend a further 25% as final
dividend, making for a total dividend of 70% for the year. The amount on this
account inclusive of tax on distributed profits and surcharge thereon, works
out to Rs.82.89 million leaving the company with retained profits of Rs.299.36
million. Out of this, Rs. 24.58 million is being transferred to the General
Reserve and Rs. 274.78 million being retained as surplus in the Profit and Loss
Account.
MANAGEMENT DISCUSSION AND ANALYSIS
INDUSTRY
STRUCTURE, DEVELOPMENTS AND SEGMENT-WISE PERFORMANCE
The Company
operates in single segment, viz., components for transportation industry. The
growth within automobile industry was as follows:-
Growth in %
|
Segments |
2010-11 |
2009-10 |
|
Passenger Cars |
27 |
28 |
|
Utility Vehicles |
17 |
24 |
|
Small Commercial
Vehicles (One Ton and below) |
36 |
8 |
|
Light Commercial
Vehicles |
22 |
77 |
|
Medium and Heavy
Commercial Vehicles |
38 |
30 |
|
Three
Wheelers
|
29 |
25 |
|
Two
Wheelers
|
27 |
25 |
|
Farm Tractors
|
22 |
27 |
Domestic market
continued its robust growth across all segments and this required ramping up
capacity. The emphasis on capacity increase and improvement of delivery
continued throughout the year.
EXPORTS
In the export market,
the recovery in volumes from the later part of the year 2009 - 2010, continued
in the year 2010 - 2011. The recovery of US Market helped the company to
perform well and the increase in volumes complemented the growth in domestic
volumes to help achieve higher sales performance.
The United States
Dollar, a currency on which the Company’s exports are mostly dependent on was
relatively stable. The strengthening of the rupee was marginal and such
fluctuations were handled through conservative policy of hedging.
OEM AND AFTERMARKET
The company’s
performance in the OEM Segment continued to be very high albeit at higher costs
in some areas to meet delivery deadlines. The Company’s aftermarket volumes, with
the introduction of new products and strategic focus on new markets, grew at a
healthy rate of 21%.
OPERATIONAL AND FINANCIAL PERFORMANCE
The profit before
tax for the year was Rs.308.37 Million against Rs.200.41 Million in the
previous year, a growth of 54 % over last year. The Company extended a
voluntary retirement scheme for the employees of one of the plants and the
impact of Rs 44.95 Million has been provided for in the above profits. Though
the profits of the Company was affected due to higher delivery costs caused by
increase in demand before capacity could be increased, the continued focus on
costs controls and efficiency of operations at a higher level of volumes helped
achieving a healthy profitability.
OUTLOOK
The domestic vehicle
industry is expected to continue its growth in the coming years in view of
steady growth rate of their GDP, rising number of middle class and higher
disposable income. With a favourable forecast of the monsoon, Farm Tractors
Segment is likely to continue its growth and will be closely monitored by the
company for timely ramping up of Capacity.
Prices of
commodities like steel, aluminium have already hardened and the cascading
effect would impact on all commodity prices. The increase in interest rates
could cause an adverse impact on the demand for vehicles.
Focus on capacity
utilisation, cost savings, quality and productivity is the key to sustain and
improve the higher levels of performance. The Contracts remaining to be
executed on Capital account will result in enhancement of their capacity to
meet the customer demand.
CONTINGENT
LIABILITIES:
|
Particulars |
As on 31.03.2011 (Rs. In Millions) |
|
I. Claims against the Company not acknowledged as debts: |
|
|
Income Tax matters under appeal by the Company |
131.952 |
|
Central Excise and Service Tax matters under appeal by the company |
2.206 |
|
Labour related matters under appeal by the Company |
12.263 |
|
Corporate Licence fee under appeal by the Company |
1.055 |
|
Suit filed by freight vendor |
0.100 |
|
Total |
147.576 |
|
|
|
|
II. Others : |
|
|
Income Tax matters under appeal by the Department |
3.050 |
FIXED ASSETS:
·
Land – Freehold
·
Land – Leasehold
·
·
Buildings
·
Plant and Machinery
·
Furniture and Fittings
·
Office Equipment
·
Vehicles
UNAUDITED FINANCIAL RESULTS FOR THE
QUARTER ENDED DECEMBER 31, 2011
(RS. IN MILLIONS)
|
Particulars |
Quarter Ended |
Nine Month Ended |
|
|
31.12.2011 |
30.09.2011 |
31.12.2011 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
1. (a) Net Sales / Income from operations |
1683.414 |
1603.462 |
4802.514 |
|
(b) Other Operating Income |
33.342 |
30.164 |
85.528 |
|
Total Income |
1716.756 |
1633.626 |
4888.042 |
|
|
|
|
|
|
2. Expenditure |
|
|
|
|
a) (Increase) / Decrease in stock in trade and work in
progress |
3.271 |
(56.749) |
(103.787) |
|
b) Consumption of raw materials |
1123.020 |
1122.482 |
3311.865 |
|
c) Employees cost |
163.030 |
156.999 |
466.448 |
|
d) Depreciation |
27.957 |
25.587 |
78.313 |
|
e) Other expenditure |
280.209 |
266.275 |
805.370 |
|
f) Total |
1597.487 |
1514.594 |
4558.209 |
|
|
|
|
|
|
3. Profit from operations before other income, interest
and exceptional Items (1-2) |
119.269 |
119.032 |
329.833 |
|
4. Other income |
4.369 |
1.922 |
11.519 |
|
5. Profit before interest and exceptional Items |
123.638 |
120.954 |
341.352 |
|
6. Interest |
30.043 |
28.701 |
81.340 |
|
7.
Profit after Interest but before Exceptional Items (5-6) |
93.595 |
92.253 |
260.012 |
|
8. Exceptional Items |
-- |
-- |
-- |
|
9.
Profit (+)/Loss(-) from Ordinary Activities before tax (7+8) |
93.595 |
92.253 |
260.012 |
|
10. Tax expense |
|
|
|
|
a) Current tax |
13.175 |
19.777 |
46.175 |
|
b) Deferred tax charge/ (credit) |
9.120 |
2.771 |
14.620 |
|
11.
Net Profit (+)/Loss(-) from Ordinary Activities after tax (9-10) |
71.300 |
69.705 |
199.217 |
|
12.
Extraordinary Item (net of tax expense) |
-- |
-- |
-- |
|
13. Net Profit (+) / Loss (-) for the year period |
71.300 |
69.705 |
199.217 |
|
14. Paid up equity share capital (Face value of Rs.10/-
per share) |
101.641 |
101.641 |
101.641 |
|
15. Reserves excluding revaluation reserves as per balance
sheet of previous accounting year |
-- |
-- |
-- |
|
|
|
|
|
|
16. Earning
per share (EPS) |
|
|
|
|
(a)
Basic and diluted EPS before Extraordinary items for
the period, for the year to date and for the previous
year (not to be annualised) |
7.01 |
6.86 |
19.60 |
|
(a)
Basic and diluted EPS before Extraordinary items for
the period, for the year to date and for the previous
year (not to be annualised) |
7.01 |
6.86 |
19.60 |
|
|
|
|
|
|
17.
Public shareholding |
|
|
|
|
- Number of shares |
4537741 |
4538741 |
4537741 |
|
- Percentage of shareholding |
44.64% |
44.65% |
44.64% |
|
|
|
|
|
|
18.
Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
- Number of shares |
-- |
-- |
-- |
|
- Percentage of shares (as a % of total shareholding of
the promoter and promoter group) |
-- |
-- |
-- |
|
- Percentage of shares (as a % of total share capital of
the company) |
-- |
-- |
-- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
- Number of shares |
5626404 |
5625404 |
5626404 |
|
- Percentage of shares (as a % of total shareholding of
the promoter and promoter group) |
100% |
100% |
100% |
|
- Percentage of shares (as a % of total share capital of
the company) |
55.36% |
55.35% |
55.36% |
NOTES:
· The above results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on January 27, 2012.
· Exceptional items represent amount paid to employees who opted for Voluntary Retirement Scheme extended to employees in the year ended March 31, 2011.
· Previous period figures have been regrouped/ rearranged wherever necessary to conform to current period's presentation.
· The above unaudited results have been subjected to limited review by the statutory auditors.
· The Statutory Auditors have in their Limited Review Report observed on: (i) Non recognition of mark-to-market gain of Rs.67.676 Millions relating to swap contracts on outstanding External Commercial Borrowings (ECB) at period end. (ii) Short charging of depreciation of Rs.4.157 Millions due to non reinstatment of the ECB at exchange rate as at December 31, 2011 due to accounting treatment followed by the Company. The Company has been consistently treating the ECB and associated swap contracts as a composite transaction since the ECB availed has been effectively hedged through swap contracts. The treatment has been referred to the Expert Advisory Committee (EAC) of the Institute of Chartered Accountants of India (ICAI) and their opinion is awaited.
· The Company operates only in one segment, namely, components for transportation industry.
· An interim dividend of Rs.5.50 per equity share has been declared by the Board of Directors on the paid-up capital of 1,01,64,145 equity shares of Rs.10/-each, for the year ending March 31, 2012 and the same would be paid to all eligible shareholders as on the Record Date viz., February 08, 2012.
· No. of investor complaints for the quarter ended December 31, 2011:
(a) Pending at the beginning-Nil (b) Received-Nil (c) Resolved-Nil (d) Remaining Unresolved-Nil
WEBSITE DETAILS:
Established in 1960, Subject is a manufacturer and supplier of steering and suspension systems in India. The company markets and distributes a range of ball and pinion type manual steering gears. It also maintains a stock of steering and suspension linkages that includes axle ball joints and tie rod assemblies. In addition, the company designs steering gears and suspension systems for a variety of passenger cars, farm tractors, and light- and heavy-duty commercial vehicles. It also owns and operates a well-equipped manufacturing facility that undertakes several processes for the testing and validation of steering gears.
MORE BUSINESS DESCRIPTIONS
Subject is an India-based company. The Company is engaged in the
manufacture of steering and suspension systems for the automobile industry. It
operates under one division: components for transportation industry. The
Company manufactures two types of steering gears, namely, circulating ball type
steering gears, and rack and pinion type steering gears. The other products
include tie rod assemblies, drag link assemblies, center link assemblies and
gear shift ball joints. The Company is a subsidiary of Subject. Its other
subsidiaries include Rane Engine Valve Limited, Rane Diecast Limited and Rane
Brake Lining Limited. For the nine months ended 31 December 2010, Rane (Madras)
Limited's revenues increased 41% to RS4.25B. Net income totaled RS196M, up from
RS88M. Revenues reflect an increase in income from operations and higher other
operating income. Net income also reflects a decrease in depreciation charges,
a fall in interest cost and improved gross profit margin. Subject is into
manufacturing of steering and suspension systems.
MANAGEMENT
P. S. KUMAR
Mr. P. S. Kumar is an Independent Non-Executive Director of Subject,
since July 4,1944. Mr. Kumar has 37 years of experience in his profession. He
is Director of Elnet Technologies Limited. 2. Elnet Software City Limited 3.
ETL Infrastructure Services Limited 4. ETL Power Services Limited 5. Brahmayya
Consultants Private Limited Section 25 Company Andhra Chamber of Commerce.
HARISH LAKSHMAN
Mr. Harish Lakshman is Manager, Executive Director of Subject. His
Qualification is B.E., MSM
M. LAKSHMINARAYAN
Mr. L Lakshman is Non-Executive Director of Subject, since March
31,2004. He holds B.E., Executive MBA from London Business School. Mr. Lakshman
has been spearheading the business of different companies in Rane Group and has
more than 41 years of industrial experience. He is Director of Rane Holdings
Limited 2. Rane Brake Lining Limited 3. Rane Engine Valve Limited 4. Rane TRW
Steering Systems Limited 5. Rane NSK Steering Systems Limited 6. Kar Mobiles
Limited 7. JMA Rane Marketing Limited 8. Force Motors Limited 9. DCM
Engineering Limited 10. Automotive Stampings and Assemblies Limited 11. Tata
AutoComp Systems Limited.
Education
·
MBA, London Business School
·
BE, London Business School
T. MUKHERJEE
Dr. T. Mukherjee is an Independent Non-Executive Director of Subject.
His Qualifications are FNAE, FR Eng., D. Met (Sheffield).
V. NARAYANAN
Mr. V. Narayanan is an Independent Non-Executive Director of Subject. He
holds M.Sc.
Education
·
MS Chemistry, University of Madras
S. PARTHASARATHY
Mr. S. Parthasarathy is President of Subject. He holds B.E., M.B.A. He
has 29 years of experience. He was General Manager - Marketing Rane TRW
Steering Systems Limited
MILESTONES
|
1929 - Subject was founded as a distributor of automobiles and parts |
|
|
|
1936- Incorporation as Public Limited company |
|
|
|
1959- Diversified into manufacturing and established plant for IC Engine
Valves |
|
|
|
1960- Established facility to make Tie Rod Ends |
|
|
|
1964- Started manufacture of Friction Material |
|
|
|
1974- Established Kar Mobiles Limited to manufacture Automotive and Large
Valves |
|
|
|
1975- Started manufacture of Manual Steering Gears |
|
|
|
1987- Established JV with TRW for Power Steering Systems |
|
|
|
1991- Established JV with JMA for distribution of auto components |
|
|
|
1995- TRW JV also commenced manufacture of occupant restraints - Established JV with NSK
for Energy Absorbing Steering Columns - Founded Rane Institute
for Employee Development |
|
|
|
2000- TQM launched under guidance of "Union of Japanese Scientists
and Engineers", Japan |
|
|
|
2003- Rane Brake Lining Limited wins Deming Application Prize |
|
|
|
2005- Rane Engine Valve Limited wins Deming Application Prize - Rane TRW Steering
Systems Limited - (Steering Gear Division) wins Deming Application Prize - Invested in High Pressure Die Casting
products |
|
|
|
2007- Subject wins Deming Application Prize |
|
|
|
2008- Rane NSK Steering Systems Limited commenced manufacturing of
Electric Power Steering |
|
|
|
2011- Rane TRW Steering Systems Limited (SGD) wins Japanese Quality Medal
(JQM) award |
![]()
![]()
NEWS
BOARD TO CONSIDER INTERIM DIVIDEND
16 January 2012
India, Jan. 16 -- Rane (Madras) Limited has informed BSE that a meeting of the Board of Directors of the Company will be held on January 27, 2012, inter alia, to consider the following;1. To approve the Unaudited Financial Results for the quarter ended December 31, 2011. 2. Declare Interim Dividend, if any, for the year ending March 31, 2012.
RANE (MADRAS) LIMITED Q2 NET PROFIT DIPS 10
PC TO 69.700 MILLIONS
20 October 2011
Mumbai, October 21 2011 (PTI) --
Auto-component manufacturer Rane (Madras) has reported a 10.2 per cent decline
in net profit for the quarter ended September 30, 2011, to Rs 69.700 Millions
from Rs 77.700 Millions in the year-ago period.
Total
income for the quarter rose to Rs.1633.600 Millions from Rs.1436.900 Millions
registered during the corresponding period last year, Rane (Madras) said in a
filing to the BSE.
Indiabulls
Financial Services Q2 net up 33 pc at Rs 2313.800 Millions * Indiabulls
Financial Services has reported an increase of 32.62 per cent in net profit at
Rs 2313.800 Millions for the quarter ended September 30, 2011.
The
company had posted a net profit of Rs 1744.600 Millions in the same period last
year, Indiabulls Financial Services said in a statement.
The
consolidated total revenue of the company also increased to Rs 912.7 crore from
Rs 581.4 crore in quarter ended on September 30, 2010.
Greaves
Cotton Q2 net up by 6.6 pc * Greaves Cotton Ltd today said it has reported a
6.6 per cent rise in its net profit to Rs 386.000 Millions for the quarter
ended September 30, 2011, over the same period last fiscal.
The
net profit of the company was Rs 362.000 Millions for the July-September period
a year ago, the company said in a filing to the BSE.
Thomas
Cook Q2 Net up 11.53 pc to Rs 250.400 Millions Thomas Cook today posted a 11.53
per cent rise in its net profit to Rs 250.400 Millions for the quarter ended
September 30, 2011, against Rs 224.500 Millions in the same period last fiscal.
During
the quarter under review, the travel company's total income stood at Rs
1021.400 Millions, up 13.74 per cent from Rs 898.000 Millions in the
corresponding quarter last fiscal, Thomas Cook said in a filing to the BSE.
Shares
of Thomas Cook closed at Rs 50.30 on the BSE, down 0.59 per cent from the
previous close.
Blue
Dart Q3 net profit up 42 pc * Courier firm Blue Dart Express Ltd today said it
has reported a 42 per cent rise in its net profit at Rs 297.000 Millions for
the quarter ended September 30, 2011, against Rs 209.000 Millions the year-ago
period, the company said in a statement.
The
net sales of courier firm in the quarter under review was Rs 3888.000 Millions,
compared to Rs 2936.000 Millions for the same period last year, it added. MORE
PTI VJR YB MR 10212138.
ICRA ASSIGNS A1 RATING TO CP PROGRAMME OF
RANE (MADRAS)
14 October 2011
India, Oct. 14 -- Credit rating agency, ICRA has assigned rating of A1 to the Rs 300.000 Millions Commercial Paper (CP) programme of Rane (Madras). The ratings derive strength from as the company is leading domestic manufacturer of manual steering gear and steering and suspension linkages, with established track record of more than six decades and it has diverse customer base and wide product portfolio catering to all major automotive segments. Rane (Madras) is a part of the Rane Group of Companies, a leading auto ancillary group based out of Chennai. RML is into the manufacture of manual steering gears (both the re-circulating ball bearing and rack and pinion types) and steering and suspension linkage products. RML has five major facilities located at Chennai, Mysore, Pondicherry, Varanavasi (near Chennai) and Pantnagar, where each plant caters to specific product and industry segment. The company has also established a new facility in Sanand.
ICRA ASSIGNS RATING OF "ICRA A1" FOR RANE
MADRAS' COMMERCIAL PAPER PROGRAMME
15 September 2011
India, Sept. 15 -- ICRA has assigned rating of "ICRA A1" to
the Rs 300.000 Millions commercial paper programme of Rane Madras (RML). The
rating factors in the strong market position of RML in the domestic manual gear
and steering and suspension linkages segment with established track record of
more than six decades, diverse customer base and wide product portfolio
catering to all major automotive segments, established relationship with major
automotive OEMs with healthy market share across customers and industry
segments. However, the rating also takes note of the company's recent product
diversification measures with foray into Hydrostatic Steering Systems for
tractor segment and hydraulic cylinders for steering applications, where the
impact of the above is yet to be seen. Rane Madras is a part of the Rane Group
of Companies, a leading auto ancillary group based out of Chennai. RML is into
the manufacture of manual steering gears (both the re-circulating ball bearing
and rack and pinion types) and steering and suspension linkage products. RML
has five major facilities located at Chennai, Mysore, Pondicherry, Varanavasi
(near Chennai) and Pantnagar, where each plant caters to specific product and
industry segment. The company has also established a new facility in Sanand.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.92 |
|
|
1 |
Rs.81.21 |
|
Euro |
1 |
Rs.67.85 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.