MIRA INFORM REPORT

 

 

Report Date :

29.03.2012

 

IDENTIFICATION DETAILS

 

Name :

Z F STEERING GEAR (INDIA) LIMITED

 

 

Registered Office :

Gat No.1242/ 1244, Village Vadu, Budruk, Taluka Shirur, Pune – 412 216, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.01.1981

 

 

Com. Reg. No.:

11-023734

 

 

Capital Investment / Paid-up Capital :

Rs.90.733 Millions

 

 

CIN No.:

[Company Identification No.]

L29130PN1981PLC023734

 

 

TAN No.:

[Tax Deduction and Collection Account No.]

PNEZ01766C

 

 

PAN No.:

[Permanent Account No.]

AAACZ0549G

 

 

Legal Form :

Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Power Mechanical Steering Gears.

 

 

No. of Employees :

727 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Factory :

Gat No.1242/ 1244, Village Vadu, Budruk, Taluka Shirur, Pune – 412 216, Maharashtra, India

Tel. No.:

91-2137-252223/ 252433/ 252459

Fax No.:

91-2137-252302

E-Mail :

enquiry@zfindia.com

satish.mehta@zfindia.com

Website :

www.zfindia.com

 

 

Corporate Office :

601 and 602, MCCIA Trade Tower, International Convention Centre, 'A' Wing, 403 A, Senapati Bapat Road, Pune – 411 016, Maharashtra, India

Tel. No.:

91-20-30211600

Fax No.:

91-20-30211699

E-Mail :

satish.mehta@zfindia.com

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Dinesh Munot

Designation :

Chairman and Managing Director

Qualification :

B.E. (Ele.) M.I.E.

Date of Appointment :

01.07.1984

 

 

Name :

Mr. Jinendra Munot

Designation :

Joint Managing Director

Qualification :

B.E. (Mech.), M.S. (Mech.) USA, AMIE (India)

Date of Appointment :

01.02.1986

 

 

Name :

Mr. Utkarsh Munot

Designation :

Executive Director

Qualification :

B.E. (Mechanical and Manufacturing Engineering) USA, Diploma in Business Administration, USA

Date of Appointment :

14.05.2004

 

 

Name :

Mr. A.H. Firodia

Designation :

Non-Executive Director (up to July 14, 2010)

 

 

Name :

Mr. D.S. Bomrah

Designation :

Non-Executive Director

 

 

Name :

Mr. Manish Motwani

Designation :

Non-Executive Director

 

 

Name :

Dr. Dinesh Bothra

Designation :

Non-Executive Director

 

 

Name :

Mr. Walter Salvasohn

Designation :

Non-Executive Director

 

 

Name :

Mr. Ludwig Rapp

Designation :

Non-Executive Director

 

 

Name :

Mr. M.L. Rathi

Designation :

Non-Executive Director

 

 

Name :

Dr. Hans Friedrich Collenberg

Designation :

Non-Executive Director

 

 

Name :

Mr. Shridhar S. Kalmadi

Designation :

Non-Executive Director

 

 

Name :

Mr. Klaus Traeder

Designation :

Alternate Director for Mr. Walter Salvasohn

 

 

Name :

Mr. B.S. Iyer

Designation :

Alternate Director for Dr. Hans Friedrich Collenberg

 

 

Name :

Mr. Ajinkya Arun Firodia

Designation :

Non-Executive Director (w.e.f.14.07.2010)

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish Mehta

Designation :

Company Secretary and DGM – Finance

 

 

Audit Committee :

Mr. Manish Motwani (Chairman)

Mr. D.S. Bomrah

Dr. Dinesh Bothra

 

 

Shareholders’ Grievance Committee :

Dr. Dinesh Bothra

 

 

Remuneration Committee :

Mr. D.S. Bomrah (Chairman)

Mr. Manish Motwani

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2011

 

Category of Shareholders

Total No. of Shares

a % of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

4308283

47.48

Sub Total

4308283

47.48

(2) Foreign

 

 

Bodies Corporate

2340000

25.79

Sub Total

2340000

25.79

Total shareholding of Promoter and Promoter Group (A)

6648283

73.27

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

6329

0.07

Financial Institutions / Banks

1650

0.02

Sub Total

7889

0.09

(2) Non-Institutions

 

 

Bodies Corporate

137642

1.52

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

1982730

21.85

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

268120

2.96

Any Others (Specify)

28636

0.32

Non Resident Indians

28636

0.32

Sub Total

2417128

26.64

Total Public shareholding (B)

2425017

26.73

Total (A)+(B)

9073300

100.00

(C) Shares held by custodians and against which depository receipts have been issued

--

--

(1)     Promoter and Promoter Group

--

--

(2)     Public

--

--

Sub Total

--

--

Total (A) + (B) +(C)

9073300

--

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Power Mechanical Steering Gears.

 

 

Products :

Item Code No. (ITC Code)

870894

Product Description

Mechanical Steering Gear

Item Code No. (ITC Code)

870894

Product Description

Power Steering Gear (8043) 

Item Code No. (ITC Code)

870894

Product Description

Power Steering Gear (8033)

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Hydraulic Power Steering Gears including components/ spares

Nos.

300000

300000

201038

Mechanicals Steering Gears including components/ spares

Nos.

200000

200000

155870

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

 

·         Tata Motors Limited

·         Ashok Leyland Limited

·         Force Motors Limited

·         Daimler

·         Eicher Motors Limited

·         Swaraj Mazda Limited

·         Tatra Udhyog Limited

·         Vehicle Factory, Jabalpur

·         Volvo India Private Limited

·         Asia Motor Works

·         MAN-Force Trucks Private Limited

·         Mahindra Navistar

·         Mahindra Tractors

·         ACE

·         TAFE (Eicher Tractors Limited)

·         Escorts Limited

·         International Tractors Limited (Sonalika)

·         Mahindra and Mahindra Limited

·         Standard Tractors Limited

·         Swaraj

 

 

No. of Employees :

727 (Approximately)

 

 

Bankers :

  • Bank of Maharashtra, Branch Camp, Pune
  • Canara Bank, Branch Deccan, Pune
  • HDFC Bank, Branch Bhandarkar Road, Pune
  • YES Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

 

 

 

Working Capital Loans from Banks

117.275

82.642

Total

117.275

82.642

 

Note:

The above is secured by hypothecation of stock and book debts and second charge on the fixed assets.

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

 

 

 

Sales Tax Deferral under Package

Schemes of Incentives

(Due within one year Rs.13.753 millions Previous Year Rs)

190.085

201.445

Total

190.085

201.445

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MGM and Company

Chartered Accountants

Address :

Pune, Maharashtra, India 

 

 

Foreign Collaborator :

ZF Lenksysteme, GmbH

 

 

Associate Companies :

  • ZF Shanghai Steering Company Limited, China
  • ZF Boge Eslatmettal GmbH
  • ZF Sistemas De Direcao Limited, Brazil
  • ZF Great Briton
  • ZF Steering Jincheng (Nanjing), China
  • Varsha Forgings Limited

 

 

Joint Venture Company :

ZF Lenksysteme India Private Limited (Company has 26% stake in the company)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9073300*

Equity Shares

Rs.10/- each

Rs.90.733 millions

 

 

 

 

 

*(Including 4536650 shares of Rs.10/- each allotted as Bonus Shares by way of capitalization of Securities Premium Account during the year 2005-06) 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

90.733

90.733

90.733

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1568.390

1264.927

1069.353

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1659.123

1355.660

1160.086

LOAN FUNDS

 

 

 

1] Secured Loans

117.275

82.642

16.945

2] Unsecured Loans

190.085

201.445

210.361

TOTAL BORROWING

307.360

284.087

227.306

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1966.483

1639.747

1387.392

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

536.638

503.557

290.949

Capital advance/ work-in-progress

197.930

13.947

0.928

 

 

 

 

INVESTMENT

830.782

903.738

599.690

DEFERREX TAX ASSETS

(16.058)

2.264

32.421

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

309.878
210.474

320.124

 

Sundry Debtors

311.903
213.298

154.987

 

Cash & Bank Balances

21.617
38.345

169.609

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

92.579
59.944

45.308

Total Current Assets

735.977
522.061

690.028

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

219.374

208.405

104.275

 

Other Current Liabilities

4.341
3.396

2.611

 

Provisions

95.071
94.019

119.738

Total Current Liabilities

318.786
305.820

226.624

Net Current Assets

417.191
216.241

463.404

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1966.483

1639.747

1387.392

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2982.160

2161.202

1661.109

 

 

Other Income

98.753

58.610

36.901

 

 

TOTAL                                    

3080.913

2219.812

1698.010

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

1919.703

1421.111

1127.055

 

 

Manufacturing and Other Expenses

430.237

309.601

273.482

 

 

TOTAL                                    

2349.940

1730.712

1400.537

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

730.973

489.100

297.473

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

148.662

76.106

79.511

 

 

 

 

 

 

PROFIT BEFORE TAX

582.311

412.994

217.962

 

 

 

 

 

Less

TAX                                                                 

173.322

130.657

74.700

 

 

 

 

 

 

PROFIT AFTER TAX

408.989

282.337

143.262

 

 

 

 

 

Add/ (Less):

Depreciation/ Taxation pertaining to earlier years

0.102

4.292

0.140

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.018

13.444

24.630

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

45.366

45.366

63.513

 

 

Corporate Dividend Tax

7.360

7.535

10.794

 

 

Interim Dividend

45.366

31.757

0.000

 

 

Corporate Dividend Tax on Interim Dividend

7.534

5.397

0.000

 

 

General Reserve

300.000

200.000

80.000

 

BALANCE CARRIED TO THE B/S

13.482

10.018

13.444

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports 

9.954

6.163

9.864

 

TOTAL EARNINGS

9.954

6.163

9.864

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and consumables

492.875

257.897

471.199

 

 

Capital Goods

100.523

9.304

4.545

 

TOTAL IMPORTS

593.398

267.201

475.744

 

 

 

 

 

 

Earnings Per Share (Rs.)

45.09

31.59

15.77

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

(1st Quarter)

30.09.2011

(2nd Quarter)

31.12.2011

(3rd Quarter)

Net Sales

820.510

886.090

829.600

Total Expenditure  

634.440

682.250

677.280

PBIDT 

186.070

203.840

152.320

Other Income

22.300

6.900

13.820

Operating Profit

208.370

210.740

166.140

Interest  

0.350

4.630

0.380

Exceptional Items

0.000

0.000

104.330

PBDT 

208.020

206.110

270.090

Depreciation 

34.390

36.370

42.480

Profit Before Tax

173.630

169.740

227.610

Tax

53.000

55.000

69.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

120.630

114.740

158.610

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

120.630

114.740

158.610

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

13.27
12.72

8.44

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

19.53
19.11

13.12

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

45.76
40.27

22.22

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35
0.30

0.19

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.38
0.44

0.39

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31
1.71

3.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Management Discussion and Analysis

The Indian economy exhibited a broad-based recovery in 2010-11 and could regain its pre-crisis growth trajectory. Agriculture showed a rebound. Industry too, achieved its earlier momentum. Services sector continued its near double digit march.

 

One of the most favourite and highly tracked sector in any economy is the Auto sector given its importance to the economy. According to a recent report published by KPMG, the Auto sector has been a key driver of the Indian economy, accounting for around 4% of India's GDP. The sector is especially of interest, after it has emerged stronger from the recent global downturn, and sales across all segments have seen record breaking numbers in the recent past. The Indian Automobile sector has emerged as the 7 largest and fastest growing markets in the world in 2010. India has become a favourite investment destination as an Auto Hub, and is expected to remain the same in the future, too. This has attracted a lot of foreign investment along with higher competition, thus driving the domestic players to become more efficient.

 

The overall Commercial Vehicles segment registered a positive growth of 30 percent during April-March 2011 as compared to the same period last year. Passenger Vehicles including Passenger Cars segment during April- March 2011 grew over 24 percent over same period last year.

 

Review of Operations

 

Operating Results of the Company

 

Sales

 

Comparative quantitative figures of Sales are as under:

(Numbers)

Type

2010-11

2009-10

Growth

Power Steerings

180,639

121,342

49%

Rack and Pinion

155,937

124,151

26%

Mechanical Steerings

20,430

17,225

19%

 

Other Income

 

Other Income improved substantially from Rs. 59 million to Rs. 99 million in view of the better capital-market conditions for major part of the year.

 

Profitability

 

Raw Material cost as a percentage of sales was down by 2 % for the year due to lower commodity-prices, strong rupee and indigenization of some of the imported components. However, Employees' costs have gone up by 33 % over the previous year. Depreciation was higher at Rs. 149 million against Rs. 76 million (previous year) in view of the full year's depreciation on the 5 MW Wind Turbine Machines commissioned in March 2010. Consequently, Profit before Tax for the year was Rs. 582 million against Rs. 413 million in the previous year.

 

Earnings Per Share has jumped up from Rs. 31.59 to Rs. 45.09.

 

Renewable Energy – Wind Power Energy

 

As you are aware, the Company operates 7 Wind Turbine Machines, located at Satara and Ahmednagar, having aggregate capacity of 6.7 MW for its captive power consumption. The power generated out of these windmills is fed into Maharashtra State Electricity Distribution Company Ltd. (MSEDCL) grid and the units so fed are deducted by MSEDCL in their bills raised on the Company's factory at Vadu Budruk. Total 6,510,888 units were generated in 2010-11 which constituted 73 % of the factory's consumption of power

 

Outlook/ Opportunities for the Company

 

The automotive paradigm is shifting from Europe to Asia. Growing markets like India are increasingly becoming important and becoming primary markets for most European countries. SIAM (Society of Indian Automobile Manufacturers) have forecasted 18-21% growth for Light Commercial Vehicles, 16-18% growth for Passenger Cars, 12-14% growth for Utility Vehicles and 10-12% for Heavy Commercial Vehicles in 2011-12 over the previous year.

 

During 2010-11, the Company has added 3 important customers. Also, new steering types were developed for existing customers.

 

Automobile industry, however, is very interest-sensitive. Current inflation is threatening to plunge economy into crisis. Food-inflation remains a concern. Crude oil prices over $100 a barrel and high metal prices could further accelerate inflation and interest-rates. RBI, through its recent policy-announcement, has manifested that the priority is to rein in headline inflation, even at the cost of lower growth going forward. This is a marked departure from their previous monetary-policy stance of supporting growth while containing inflationary pressures. The RBI has acknowledged that apart from higher global commodity prices, the single important risk may be higher oil prices. Although, prices of some of the metal prices have soften down in a last few days, there still remains an uncertainty. The focus has shifted from growth momentum to stability and anchoring inflation expectations. Economic growth is expected to moderate in the current year as monetary tightening takes effect. Non-availability of adequate number of skilled manpower and increased wage bill are the constraints, every organization is facing today. Despite these challenges, the Company remains positive about the near-term outlook.

 

Joint Venture (JV)

 

ZF Lenksysteme India Private Limited

 

During the year , additional capital, by way of Rights issue, has been raised by the JV Company in May 2010 and December 2010. Consequently, the paid-up capital of the JV Company now stands at Rs. 130 million. The Company has subscribed to its entitlement, making its total investment in the JV Company to Rs. 33.8 million so far. The Company's share of interest remains same at 26 % of the paid-up capital of the JV Company.

 

The JV Company has initiated necessary steps for acquiring the land and factory building on lease, in order to establish its assembly operations near Pune, in the current year.

 

CONTINGENT LIABILITY (Not provided for):

 

Particulars

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Income Tax matters in dispute in respect of penalty matters pending before CIT(A), Pune

32.632

32.632

Co-acceptance of Import bills by the bankers

32.610

61.312

Bank Guarantees on behalf of the company

33.668

4.226

Bills discounted

374.104

488.087

Claims against the company not acknowledged as debts

0.157

0.157

Service Tax matters under Appeal

3.634

3.634

 

 

UNAUDITED FINANCIAL RESULTS FOR THE  QUARTER/ NINE MONTHS ENDED DECEMBER 31, 2011

 

(Rs. In Millions)

Sr.

 

Quarter Ended

Nine Months Ended

No.

Particulars

Dec. 31,

Sept. 30,

Dec. 31,

 

 

2011

2011

2011

 

 

(Reviewed)

(Reviewed)

(Reviewed)

 

 

 

 

 

1.

 (a) Net Sales/ Income from Operations

825.120

881.360

2523.520

 

 (b) Other Operating Income

4.480

4.730

12.680

 

Total Income

 

829.600

886.090

2536.200

2.

a) (Increase)/ Decrease

 

 

 

 

    in Stock-in-trade & WIP

(8.920)

(3.000)

(8.730)

 

b) Consumption of Raw Material

556.770

572.910

1658.740

 

c) Purchase of traded goods

1.420

1.380

4.470

 

d) Employees  Cost

78.710

72.450

217.670

 

e) Depreciation

42.480

36.370

113.240

 

f)  Other Expenditure

49.30

38.510

121.820

 

Total Expenditure

719.760

718.620

2107.210

3.

Profit from Operations before other Income, Interest and Exceptional items (1-2)

109.840

167.470

428.990

4.

Other Income

13.820

6.900

43.020

5.

Profit before Interest & Exceptional items(3+4)

123.660

174.370

472.010

6.

Interest

0.380

4.630

5.360

7.

Profit after Interest but before Exceptional items (5-6)

123.280

169.740

466.650

8.

Exceptional items

104.330

-

104.330

9.

Profit  from Ordinary Activites before tax (7+8)

227.610

169.740

570.980

 

Tax Expenses

 

 

 

 

10.

 Tax Expenses (Net)

 

69.000

55.000

177.000

11.

Net Profit from Ordinary Activities after tax (9-10)

158.610

114.740

393.980

12

Excess Income-tax of earlier years written-back

-

-

-

13.

Extraordinary items (net of tax expense)

-

-

-

14.

Net Profit for the period (11+12-13)

158.610

114.740

393.980

15.

Paid-up Equity Share Capital (Face-value Rs. 10 Per Share)

90.730

90.730

90.730

16.

Reserves (excluding Revaluation Reserves), as per Balance Sheet of

-

-

-

 

previous accounting year.

 

 

 

17.

Earnings Per Share - Basic/Diluted & before/ after Extraordinary items

17.48

12.65

43.42

18.

Public shareholding

 

 

 

 

 

-     Number of Shares

 

  2,425,017

  2,426,042

 2,425,017

 

-     Percentage of Shareholding

26.73

26.74

26.73

19.

Promoters and promoter group Shareholding

 

 

 

 

a)   Pledged/ encumbered

 

 

 

 

    - Number of shares

 

     110,000

     140,000

    110,000

 

    - Percentage of shares (as a % of the total shareholding of promoters & Promoters group)

1.65

2.11

1.65

 

    - Percentage of shares (as a % of the total share capital of the Company)

1.21

1.54

1.21

 

b)   Non-encumbered

 

 

 

 

 

    - Number of shares

 

  6,538,283

  6,507,258

 6,538,283

 

    - Percentage of shares (as a % of the total shareholding of promoters & Promoters group)

98.35

97.89

98.35

 

    - Percentage of shares (as a % of the total share capital of the Company)

72.06

71.72

72.06

 

Note:

 

1. The above results were reviewed by the Audit Committee and thereafter approved by the Board of Directors at their meeting held on February 8, 2012. The statutory auditors have carried out a limited review of the Financial Results.

                                                                           

2. The operations of the Company relate to only one segment ie. Automotive Components.                                                        

3. Corresponding figures of the previous year have been regrouped/ recast, wherever necessary.                                                                

4. Exceptional item represents profit on assignment of leasehold rights of Industrial plot situated at Talegaon Industrial Area, Dist. Pune.                                                                   

 

5. The Company had received six investor complaints during the quarter ended December 31, 2011. The Complaints have been resloved. There was no investor complaint pending at the beginning of the quarter.                                                                 

FIXED ASSETS:

 

·         Land (Freehold)

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture, Fixtures and Office Equipments

·         Vehicles

·         Wind Mills

 

WEBSITE DETAILS:

 

PROFILE:

 

Dense traffic and high speed characterises everyday life on roads. This puts increasing demands on the field of vehicle engineering for higher vehicular safety and comfort. And the steering system plays a major part in fulfilling this requirement.

 

Subject was incorporated in the year 1980 as a joint venture  zf friedrichshafen ag.

 

Subject a Pioneer in Manufacturing and Supply of Integral Hydraulic Power Steering System in India, and having joint venture with M/s. ZF Lenksysteme GmbH. The plant is located at village Vadu Budruk, Taluka- Shirur, 30 Km away from Pune on Ahmednagar - Pune Highway, in the western part of India. Pune is a major automotive hub with OEM like TATA Motors, General Motors, Mercedes Benz,  Mahindra Navistar, Volks Wagen, Force Motors etc.

 

Present installed capacity is 1,40,000 units of Mechanical Steering Gears and 2,20,000 units of Power Steering Gears and 50,000 units of Hydraulic Rack and Pinion Steering Gears per annum. They are in the process of ramping up the Mechanical Steering Gear capacity to 2,10,000 units and Power Steering Gear capacity to 3,00,000 units Per Annum.

 

They have the state of the art technology in Design and Manufacturing various types of Power  Steering Systems and Mechanical Steering Systems based on customer’s need.

 

They are continously in the process of widening their product base to meet the increasing demands of automotive market and are keen to diversify in appropriate product lines.

 

They have an established business management system with certification for QMS vide ISO: TS: 16949:2002 and ISO: 14001. They have created service and spare parts network of around 60 dealers uniformly spread all over India ,Nepal, Middle East , South Africa and Bangladesh to address to all their customer’s needs.

 

The company has an established structure for carrying out various facets of manufacturing functions as per business process defined by ISO: TS: 16949:2002.They had adopted to lean manufacturing systems and have employee strength of around 720 personnel.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]             INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]             Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]             Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]             Record on Financial Crime :

               Charges or conviction registered against subject:                                                                                  None

 

5]             Records on Violation of Anti-Corruption Laws :

               Charges or investigation registered against subject:                                                                None

 

6]             Records on Int’l Anti-Money Laundering Laws/Standards :

               Charges or investigation registered against subject:                                                                None

 

7]             Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]             Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]             Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]           Press Report :

               No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.91

UK Pound

1

Rs.81.21

Euro

1

Rs.67.85

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)         Ownership background (20%)                  Payment record (10%)

Credit history (10%)                 Market trend (10%)                                 Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.