MIRA INFORM REPORT

 

 

Report Date :

30.03.2012

 

IDENTIFICATION DETAILS

 

Name :

CITY REALTY AND DEVELOPMENT PRIVATE LIMITED

 

 

Registered Office :

"City Chambers", 917/19a, F. C. Road, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.08.2005

 

 

Com. Reg. No.:

11-021147

 

 

Capital Investment / Paid-up Capital :

Rs.1580.584 Millions

 

 

CIN No.:

[Company Identification No.]

U45209PN2005PTC021147

 

 

PAN No.:

[Permanent Account No.]

AACCC6632K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activity

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 7800000

 

 

Status :

Project under implementation

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Though the company was incorporated in the year 2005, the project is still under its implementation stage. Payments are not known.

 

The company can be considered for business dealings with some cautions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ganesh

Designation :

Account Assistant

Contact No.:

91-20-32416783

Date :

29.03.2012

 

 

LOCATIONS

 

Registered Office :

"City Chambers", 917/19a, F. C. Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25654555

Fax No.:

91-20-25657555

E-Mail :

kamaljeet@amanora.com

bhavisha.madhani@amanora.com

Website :

www.amanora.com

 

 

Head Office :

Amaora Town Centre, Hadapsar, Kharadi Bypass Hadapsar, Pune – 411028, Maharashtra, India

 

 

DIRECTORS

 

As on 23.09.2011

 

Name :

Mr. Aniruddha Pradyumna Deshpande

Designation :

Director

Address :

D – 301, 1 Modibaug, Ganeskhind Road, Near Agriculture College, Shivaji Nagar, Pune – 411016, Maharashtra, India

Date of Birth/Age :

29.03.1960

Date of Appointment :

17.08.2005

Qualification :

B.A.

DIN No.:

00023026

 

 

Name :

Mr. Shishir Swami Saran Baijal

Designation :

Director

Address :

Flat No. 901, 9th Floor, Quantam Park, Wing A, Khar Danda, Khar West, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

06.03.1959

Date of Appointment :

21.06.2007

Qualification :

MBA

DIN No.:

00089265

 

 

Name :

Mr. Suyash Verma

Designation :

Director

Address :

Flat No. 1301, 13th Floor, Raval Towers, Sundervan Complex, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

04.05.1961

Date of Appointment :

21.06.2007

Qualification :

BE

DIN No.:

00803214

 

 

Name :

Mr. Himesh Dinesh Lakhani

Designation :

Director

Address :

52/62 Princess Street, Varjivan Mansion, 3rd Floor, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

08.10.1977

Date of Appointment :

17.06.2010

Qualification :

B.Com

DIN No.:

01210700

 

 

Name :

Mr. Arun Shridhar Patkie

Designation :

Director

Address :

B 10, Kamdar Park Society, N.M. Kale Marg, Prabhadevi, Gokhale Road, Dadar West, Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

22.01.1947

Date of Appointment :

26.02.2008

Qualification :

BE

DIN No.:

00782735

 

 

Name :

Ms. Joanna Dominica Desouza

Designation :

Director

Address :

Sanjana Mansion First Floor, Sussex Road, Jajamata Udyan Po Byculla, Mumbai – 400027, Maharashtra, India

Date of Birth/Age :

14.12.1974

Date of Appointment :

21.06.2007

Qualification :

MBA

DIN No.:

01646681

 

 

Name :

Mr. Mehul Sevantilal Shah

Designation :

Director

Address :

165, Manibai Bhuvan, 10th Khethwadi, Back Road, 2 Nd Floor, Room No. 1, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

24.08.1984

Date of Appointment :

17.06.2010

Qualification :

B.Com

DIN No.:

03070477

 

 

Name :

Mr. Rahul Nair

Designation :

Director

Address :

20-A, Belvedere Court, Sane Guruji Marg, Mahalaxmi (East), Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

08.07.1967

Date of Appointment :

21.07.2011

DIN No.:

01755435

 

 

KEY EXECUTIVES

 

Name :

Mr. Ganesh

Designation :

Account Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2011

 

Names of Shareholders

 

No. of Shares

NOMINAL EQUITY SHARES

 

City Corporation Limited, India

 

441000

Horizon Ventures V, Mauritius

 

459000

Total (A)

 

900000

 

 

 

CLASS “A” EQUITY SHARES

 

Horizon Ventures V, Mauritius

 

1795410

Total (B)

 

1795410

 

 

 

CLASS “B” EQUITY SHARES

 

City Corporation Limited, India

 

1725000

Total (C)

 

1725000

 

 

 

Total (A) + (B) + (C)

 

4420410

 

 

CLASS “X” 0.001% COMPULSORILY CONVERTIBLE NON – CUMULATIVE PREFERENCE SHARES

 

Horizon Ventures V, Mauritius

 

162224452

Total (A)

 

162224452

 

 

 

CLASS “Y” 0.001% COMPULSORILY CONVERTIBLE NON – CUMULATIVE PREFERENCE SHARES

 

City Corporation Limited, India

 

30413581

Total (B)

 

30413581

 

 

 

Total (A) + (B)

 

192638033

 

As on 23.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

49.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

 

GENERAL INFORMATION

 

Customers :

Corporate

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Punjab National Bank, Large Corporate Branch, Maker Tower 'E', Ground Floor, Cuffe Parade,, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee Term Loans Banks Secured

2760.995

2370.395

Loans Taken for Vehicles Secured

0.693

0.000

Interest Accrued Due Other Debt Secured

10.537

9.862

Total

2772.225

2380.257

 

 

 

Banking Relations :

--

 

 

Financial Institutions : 

IDBI Trusteeship Services Limited, Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai- 400 001, Maharashtra, India

 

 

Auditors :

 

Name :

S.R. Batliboi  and Company

Chartered Accountants

Address :

Jallan Mills Compound, 95, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

PAN.:

AALFS0506L

 

 

Parent Company :

City Corporation Limited

 

 

Holding Company :

Horizon Ventures V- Mauritius

 

 

Fellow Subsidiaries :

Skyscapes Hotels Private Limited

CIN No.: U34102PN2004PTC019806

 

 

CAPITAL STRUCTURE

 

After 23.09.2011

 

Authorised Capital : Rs.2200.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.2090.584 Millions

 

As on 23.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

215000000

Preference Shares

Rs.10/- each

Rs.2150.000 Millions

 

Total

 

Rs.2200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4420410

Equity Shares

Rs.10/- each

Rs. 44.204 Millions

192638033

Preference Shares

Rs.10/- each

Rs. 1926.380 Millions

197058443

 

 

Rs.1970.584 Millions

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Nominal Equity Shares

Rs.10/- each

Rs.10.000 Millions

2000000

Class “A” Equity Shares

Rs.10/- each

Rs.20.000 Millions

2000000

Class “B” Equity Shares

Rs.10/- each

Rs.20.000 Millions

168000000

Class “X” 0.001% Compulsorily Convertible Non – Cumulative Preference Shares

Rs.10/- each

Rs.1680.000 Millions

47000000

Class “Y” 0.001% Compulsorily Convertible Non – Cumulative Preference Shares

Rs.10/- each

Rs.470.000 Millions

 

Total

 

Rs.1600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Nominal Equity Shares

Rs.10/- each

Rs. 9.000 Millions

1795410

Class “A” Equity Shares

Rs.10/- each

Rs. 17.954 Millions

1725000

Class “B” Equity Shares

Rs.10/- each

Rs. 17.250 Millions

137224452

Class “X” 0.001% Compulsorily Convertible Non – Cumulative Preference Shares

Rs.10/- each

Rs.1372.244 Millions

16413581

Class “Y” 0.001% Compulsorily Convertible Non – Cumulative Preference Shares

Rs.10/- each

Rs.164.136 Millions

 

Total

 

Rs.1580.584 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1580.584

1580.584

1123.449

2] Share Application Money

390.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

130.536

4] (Accumulated Losses)

(28.658)

(15.476)

(10.964)

NETWORTH

1941.926

1565.108

1243.021

LOAN FUNDS

 

 

 

1] Secured Loans

2772.225

2380.257

1347.134

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

2772.225

2380.257

1347.134

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

4714.151

3945.365

2590.155

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1179.150

1173.077

1174.415

Capital work-in-progress

3663.744

2381.875

1385.793

 

 

 

 

INVESTMENT

162.135

498.233

0.000

DEFERREX TAX ASSETS

0.000

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.00

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

36.709

22.102

121.682

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

14.471

6.916

2.478

Total Current Assets

51.180

29.018

124.160

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

227.508

90.830

68.269

 

Other Current Liabilities

114.325

46.008

25.903

 

Provisions

0.225

0.000

0.041

Total Current Liabilities

342.058

136.838

94.213

Net Current Assets

(290.878)

(107.820)

29.947

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4714.151

3945.365

2590.155

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

0.001

0.004

0.003

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

13.183

4.515

1.371

 

 

 

 

 

 

PROFIT BEFORE TAX

(13.182)

(4.511)

(1.368)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.057

 

 

 

 

 

 

PROFIT AFTER TAX

(13.182)

(4.511)

(1.425)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.08

--

--

 

 

KEY RATIOS

                                   

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(1318200.00)

(112775.00)

(47500.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.07)

(0.38)

(0.11)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.60

1.61

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.15

0.21

1.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors

227.508

90.830

68.269

 

 

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

No

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

No

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U45209PN2005PTC021147

Name of the company

CITY REALTY AND DEVELOPMENT PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

"City Chambers", 917/19a, F. C. Road, Pune – 411004, Maharashtra, India

E-mail : kamaljeet@amanora.com

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Movable property (not being pledge)

·         Floating charge

·         Others (Assignment of future lease rent receivable by company)

Particular of charge holder

Punjab National Bank, Large Corporate Branch, Maker Tower 'E', Ground Floor, Cuffe Parade,, Mumbai - 400005, Maharashtra, India

Nature of instrument creating charge

Deed of Simple Mortgage (without possession) dated 20 Dec, 2011 (regd. no. - 10530-2011) in favor of Punjab National Bank, Canara Bank and Indian Overseas Bank for loan of Rs. 3500.000 Millions granted by 3 banks.

Date of instrument Creating the charge

20.12.2011

Amount secured by the charge

Rs.3500.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Margin

Not Applicable

 

Extent and Operation of the charge

Charge operates as first pari passu charge by way of Registered Mortgage on retail portion of Amanora Town centre (including proportionate parking areas and undivided proportionate EB-1 and EB-2 land parcels) admeasrng 10.94 lakh sq. ft. situated at Village Sadesatranali, Hadapsar, Haveli, Pune alongwith furniture and fixtures thereon and other movable and immovable assets in  said premises and all receivables ,receipts via lease rent, Leave and License, assignment of lease rights of said retail portion.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Regd Mortgage on retail portion of Amanora Town centre (including designated / proportionate parking areas and undivided proportionate EB-1 and EB-2land parcels) admsrng 10.94lac sq. ft situated at Hadapsar Pune

 

First pari passu charge on furniture and fixtures and other movable and immovable assets in the said premises

 

First pari passu charge on all the receivables and receipts via lease rent, Leave and License, assignment of lease rights of said retail portion.

 

 

Fixed Assets:

 

·         Leasehold Land

·         Computers

·         Office Equipments

·         Furniture and Fixtures

·         Plant and Machinery

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.15

UK Pound

1

Rs.81.41

Euro

1

Rs.68.22

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.