MIRA INFORM REPORT

 

 

Report Date :           

30.03.2012

 

IDENTIFICATION DETAILS

 

Name :

TOKMANNI OY

 

 

Registered Office :

Isolammintie 1, Mantsala, 04600

 

 

Country :

Finland

 

 

Financials (as on) :

01.12.2010

 

 

Date of Incorporation :

11.12.2004

 

 

Com. Reg. No.:

19284269

 

 

Legal Form :

Private Parent Company

 

 

Line of Business :

retail sale by confectioners, tobacconists and newsagents (CTNs)

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

                                                STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Finland

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Tokmanni Oy

Isolammintie 1

Mantsala, 04600

Finland

Tel:       358 20 7286020

 

 

Synthesis     

 

Employees:                  NA

Company Type:            Private Parent

Corporate Family:          2 Companies

Incorporation Date:         11-Dec-2004    

Financials in:                 USD (Millions)

Fiscal Year End:            01-Dec-2010

Reporting Currency:       Euro

Annual Sales:               834.1

Net Income:                   (8.7)

Total Assets:                 352.5

 

 

Business Description     

 

Tokmanni Oy is primarily engaged in retail sale by confectioners, tobacconists and newsagents (CTNs); retail sale in non-specialised stores (excluding CTNs) holding an alcohol licence, with food, beverages or tobacco predominating; and retail sale in non-specialised stores (excluding CTNs) not holding an alcohol licence, with food, beverages or tobacco predominating.

 

Industry             

Industry            Retail (Grocery)

ANZSIC 2006:    4279 - Other Store-Based Retailing Not Elsewhere Classified

NACE 2002:      5211 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

NAICS 2002:     4451 - Grocery Stores

UK SIC 2003:    5211 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

US SIC 1987:    5399 - Miscellaneous General Merchandise Stores

 

 

Key Executives

 

Name

Title

Heikki Juhani Vaananen

Managing director

Tuomo Kaarlo Tapani Raasio

Chairman

Lauri Juhani Leppanen

Board member

Jan HÃ¥kan Mattlin

Board member

 

 

News   

 

Title                                                                                                                 Date

Basware delivers invoice automation and e-invoicing solutions to Tokmanni Oy

Hugin (English) (279 Words)                                                                               30-Jun-2011

 

Registered No.(FIN): 19284269

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7493392

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7655209

 

 

Corporate Overview

 

Location

Isolammintie 1

Mantsala, 04600

Finland

Tel:       358 20 7286020

           

Sales EUR(mil):             625.0

Assets EUR(mil):           269.9

Employees:                   NA

Fiscal Year End:            01-Dec-2010

Industry:                        Retail (Grocery)

           

Incorporation Date:         11-Dec-2004

Company Type:             Private Parent

Quoted Status:              Not Quoted

Registered No.(FIN):       19284269

Managing director:         Heikki Juhani Vaananen

 

Contents

Industry Codes

Business Description

Financial Data

Subsidiaries

 

Industry Codes

 

ANZSIC 2006 Codes:

4279     -          Other Store-Based Retailing Not Elsewhere Classified

 

NACE 2002 Codes:

5211     -          Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

NAICS 2002 Codes:

4451     -          Grocery Stores

 

US SIC 1987:

5399     -          Miscellaneous General Merchandise Stores

 

UK SIC 2003:

5211     -          Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Business Description

Tokmanni Oy is primarily engaged in retail sale by confectioners, tobacconists and newsagents (CTNs); retail sale in non-specialised stores (excluding CTNs) holding an alcohol licence, with food, beverages or tobacco predominating; and retail sale in non-specialised stores (excluding CTNs) not holding an alcohol licence, with food, beverages or tobacco predominating.

 

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

625.0

Net Income:

-6.6

Assets:

269.9

Current Assets:

179.2

 

Issued Capital:

0.0

 

Net Worth:

12.9

 

 

 

Date of Financial Data:

01-Dec-2010

 

1 Year Growth

NA

NA

NA

 

Subsidiaries

Company

Percentage Owned

Country

Tarjousmaxi Oy

 

Finland

TyÃmanni Oy

 

Finland

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Tokmanni Oy

Tokmanni Oy 
Total Corporate Family Members: 2 

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Tokmanni Oy

Parent

Mantsala

Finland

Retail (Grocery)

834.1

 

 

Tarjousmaxi Oy

Subsidiary

Mäntsälä

Finland

Retail (Grocery)

21.0

65

 

 

 


Executive report

 

Board of Directors

 

Name

Title

Function

 

Tuomo Kaarlo Tapani Raasio

 

Chairman

Chairman

 

Lauri Juhani Leppanen

 

Board member

Director/Board Member

 

Jan HÃ¥kan Mattlin

 

Board member

Director/Board Member

 

 

Executives

 

Name

Title

Function

 

Heikki Juhani Vaananen

 

Managing director

Managing Director

 

 

 

Annual Profit & Loss

 

 

 

 

01-Dec-2010

01-Dec-2009

Period Length

12 Months

12 Months

Filed Currency

EUR

EUR

Exchange Rate (Period Average)

0.749339

0.723487

Consolidated

No

No

 

 

 

Total income

834.1

816.4

Cost of goods sold

578.3

564.6

Other operating costs

139.2

139.4

Total operating costs

805.4

790.1

Interest received from loans

0.2

0.0

Profit before tax

8.1

-15.4

Total taxation

0.6

-

Income before depreciation

36.4

29.3

Depreciation

22.8

23.6

Profit before financial items

13.6

5.6

Other financial expenses

18.6

22.0

Income/profit after financial items

-4.7

-16.4

Extraordinary items

3.4

3.3

Income before allocations

8.1

-15.4

Net income

-8.7

-15.4

 

 


Annual Balance Sheet

Financials in: USD (mil)

 

 

 

01-Dec-2010

01-Dec-2009

Filed Currency

EUR

EUR

Exchange Rate

0.765521

0.662537

Consolidated

No

No

 

 

 

Issued capital

0.0

0.0

Untaxed/reserves allocations

5.6

6.5

Non restricted equity

-20.4

-13.7

Total stockholders equity

16.8

29.3

Other long-term liabilities

146.9

196.9

Trade creditors

41.6

48.1

Other current liabilities

116.1

145.9

Total current liabilities

304.6

391.0

Land and buildings

3.9

4.5

Depreciable assets

107.9

150.4

Total non-current assets

118.4

162.6

Stocks

195.8

217.7

Trade debtors

1.2

0.9

Cash and liquid assets

35.9

70.8

Short-term investments

10.6

12.2

Shares in associated companies

10.6

12.2

Other current assets

1.2

4.1

Total current assets

234.1

293.6

Total assets

352.5

456.2

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

01-Dec-2010

01-Dec-2009

Period Length

12 Months

12 Months

Filed Currency

EUR

EUR

Exchange Rate

0.765521

0.662537

Consolidated

No

No

 

 

 

Current ratio

1.50

1.50

Quick ratio

0.20

0.40

Asset turnover

0.02%

0.02%

Profit margin

-0.01%

0.02%

Equity ratio

0.13%

0.14%

Interest on liabilities

0.04%

-

Risk margin

366.48%

431.99%

Net worth

16.8

29.3

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.15

UK Pound

1

Rs.81.41

Euro

1

Rs.68.22

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.