|
Report Date : |
31.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
ROYAL CASTOR PRODUCTS LIMITED (W.e.f. 30.05.2000) |
|
|
|
|
Formerly Known
As : |
ROYAL CASTOR PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.08.1994 |
|
|
|
|
Com. Reg. No.: |
04-022829 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.62.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999GJ1994PLC022829 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMR02889F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR3051J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Oily Chemical and Castor Derivatives |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 770000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Shiv Narayan Baldi |
|
Designation : |
Chief Accountant |
|
Contact No.: |
91-9428413620 |
|
Date : |
21.03.2012 |
LOCATIONS
|
Registered Office/ Factory : |
Unjha-Sidhpur State Highway, At Khali, Sidhpur – 384151, Gujarat,
India |
|
Tel. No.: |
91-2767-222905/ 6 |
|
Mobile No.: |
91-9428413620 (Mr. Shiv Narayan Baldi) |
|
Fax No.: |
91-2767-221833 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
28000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Corporate/ Sales Office : |
101, Ketan Apartment, 233, R.B. Mehta Marg, Ghatkoper, Mumbai –
400077, Maharashtra, India |
|
Tel No.: |
91-22-25093641 to 46 |
|
Fax No.: |
91-22-25100384 |
|
Email : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
At. Khali, Mehsana – Sidhpur Highway, Taluka Sidhpur, District Patan –
384151, Gujarat, India |
|
Tel No.: |
91-2767-222905/ 6 |
|
Fax No.: |
91-2767-221833 |
|
Email : |
DIRECTORS
AS ON 15.09.2010
|
Name : |
Mr. Natvarbhai J. Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Virnagar Society, S.T. Workshop Road, Mehsana – 384002, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.09.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mohanbhai M. Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4, Kapildev Society, Bindu Sarovar Road, Mehsana – 384151, Gujarat,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.04.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.09.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00800719 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Haresh S. Vyas |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
23, Sindhubaug Society, Tilak Road, Ghatkoper (East), Mumbai,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.12.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00181054 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Durgesh S. Chandavarkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
502, Seanymph, Greenfield Estate, A.B. Nair Road, Juhu, Mumbai –
400049, Msaharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.02.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.12.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00176277 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tulsibhai M. Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8, Shraddha Nagar Society, Radhanpur Road, Mehsana – 384002, Gujarat,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.08.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00169796 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinod S. Vyas |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7 and 8, Jay Jawan Nagar Housing Society, Bhanushali Lane, Mumbai,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.12.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00176206 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jitendrakumar M. Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Pushpavati Society, Radhanpur Road, Mehsana – 384002, Gujarat,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.08.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Shiv Narayan Baldi |
|
Designation : |
Chief Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 15.09.2010)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Natvarbhai J. Patel |
|
100001 |
|
Rekhaben L. Patel |
|
189625 |
|
Kiranbhai M. Patel |
|
224500 |
|
Vanitaben K. Patel |
|
215500 |
|
Shantaben J. Patel |
|
100000 |
|
Kokilaben N.Patel |
|
100000 |
|
Mohanbhai M. Patel |
|
520375 |
|
Vinodchandra J. Patel |
|
100000 |
|
Shardaben V. Patel |
|
100000 |
|
Chhaya V. Vyas |
|
180400 |
|
Vinod S. Vyas |
|
141000 |
|
Haresh S. Vyas |
|
137400 |
|
Manjula S. Vyas and Dhruv S. Vyas |
|
145900 |
|
Durgesh S. Chandavarkar |
|
250800 |
|
Amrishkumar Patel |
|
110000 |
|
Ankitbhai N. Patel |
|
109999 |
(AS ON 15.09.2010)
Equity Share Break up (Percentage of Total Equity)
|
Category |
|
Percentage |
|
Bodies corporate |
|
25.00 |
|
Directors or relatives of Directors |
|
75.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Oily Chemical and Castor Derivatives |
|
|
|
|
Products : |
·
Bleached Caster Oil ·
Hydrogenated Caster Oil ·
12-Hydroxy Stearic Acid ·
Ricinoleic Acid ·
Methyl Easter of Vegetable Oil ·
Amidek ·
Sulfirised Vegetable Oil ·
Monoglycerides of Castor Oil ·
Sulfated Castor Oil (T.R.O) ·
Blown Castor Oil ·
Sodium Petroleum Sulfonate ·
Calcium Petroleum Sulfonate ·
Over Based Calcium Sulfonate (300-400 TBN) etc. |
|
|
|
|
Exports : |
|
|
Products : |
Castor Oil Derivatives |
|
Countries : |
·
Japan ·
Europe ·
US |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
12 HSA |
Kgs. |
NA |
NA |
5315800 |
|
HCO |
Kgs. |
NA |
NA |
6608267 |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers · Castrol India |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Suppliers : |
· Shivam Agro · Kisan Agro Industry |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Stat Bank of India, Sidhpur Branch, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Cash Credit : Rs.120.00
Millions (From Stat Bank of India)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Virendra Chinubhai and Company Chartered Accountants |
|
Address : |
1-2-3, 1st Floor, Vyapar Bhavan, Opp. Railway Station,
Visnagar – 384315, Gujarat, India |
|
|
|
|
Associates/Subsidiaries (As on 31.03.2010) : |
·
Standard Grease and Specialities Private Limited ·
Kusumoto Chemicals India Private Limited ·
Kiran Enterprise ·
Navin Enterprise |
CAPITAL STRUCTURE
(AS
ON 15.09.2010)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6210000 |
Equity Shares |
Rs.10/- each |
Rs.62.100 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
62.100 |
61.500 |
60.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
129.210 |
103.998 |
71.873 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
191.310 |
165.498 |
131.873 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
264.414 |
208.500 |
114.542 |
|
|
2] Unsecured Loans |
57.940 |
55.666 |
50.800 |
|
|
TOTAL BORROWING |
322.354 |
264.166 |
165.342 |
|
|
DEFERRED TAX LIABILITIES |
30.487 |
25.681 |
22.347 |
|
|
|
|
|
|
|
|
TOTAL |
544.151 |
455.345 |
319.562 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
167.685 |
176.954 |
143.619 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
5.757 |
|
|
|
|
|
|
|
|
INVESTMENT |
36.610 |
0.078 |
0.078 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
99.194
|
152.396
|
66.593 |
|
|
Sundry Debtors |
190.143
|
98.464
|
73.067 |
|
|
Cash & Bank Balances |
9.574
|
17.065
|
6.246 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
119.749
|
73.085
|
70.590 |
|
Total
Current Assets |
418.660
|
341.010
|
216.496 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
41.429
|
30.218 |
|
|
Other Current Liabilities |
|
0.076
|
0.618 |
|
|
Provisions |
28.253
|
21.708
|
16.240 |
|
Total
Current Liabilities |
79.148
|
63.213
|
47.076 |
|
|
Net Current Assets |
339.512
|
277.797
|
169.420 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.344 |
0.516 |
0.688 |
|
|
|
|
|
|
|
|
TOTAL |
544.151 |
455.345 |
319.562 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1814.088 |
1146.527 |
1202.660 |
|
|
|
Other Income |
2.837 |
0.684 |
1.389 |
|
|
|
TOTAL (A) |
1816.925 |
1147.211 |
1204.049 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase / Decrease in stock |
(9.822) |
2.725 |
(6.200) |
|
|
|
Raw Materials and Other Consumption |
1603.188 |
962.795 |
1008.180 |
|
|
|
Manufacturing and other expenses |
113.679 |
100.524 |
126.497 |
|
|
|
Personnel related Expenses |
8.433 |
8.001 |
5.239 |
|
|
|
TOTAL (B) |
1715.478 |
1074.045 |
1133.716 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
101.447 |
73.166 |
70.333 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
35.228 |
23.354 |
25.584 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
66.219 |
49.812 |
44.749 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
12.413 |
11.500 |
18.045 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
53.806 |
38.312 |
26.704 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
22.826 |
14.933 |
9.814 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
30.980 |
23.379 |
16.890 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
93.246 |
61.363 |
48.292 |
|
|
|
|
|
|
|
|
|
Less/ Add |
PRIOR
PERIOD ADJUSTMENT |
0.363 |
(2.679) |
(0.309) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION
WRITTEN BACK |
0.000 |
16.525 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
General Reserve |
5.000 |
0.000 |
|
|
|
|
Dividend |
4.635 |
4.613 |
|
|
|
|
Tax on Dividend |
0.770 |
0.729 |
3.510 |
|
|
BALANCE CARRIED
TO THE B/S |
113.458 |
93.246 |
61.363 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
828.966 |
869.714 |
|
|
TOTAL EARNINGS |
NA |
828.966 |
869.714 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
-- |
3.84 |
2.82 |
|
Expected Sales (2011-12): Rs.3000.000 Millions
The above information has been parted by Mr. Shiv Narayan Baldi.
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total
Income |
(%) |
1.71
|
2.04
|
1.40 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.97
|
3.34
|
2.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.18
|
7.40
|
7.41 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28
|
0.23
|
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.10
|
1.98
|
1.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.29
|
5.39
|
4.60 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last two years |
Yes |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
No |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
OPERATION:
In comparison to the previous year turn over the company has slightly decreased
by 5% due to adverse economic conditions however the net profit of the company
has increased in comparison to previous year due to cost control policy of the
management. However the directors are hopeful and making efforts to improve the
results in the years to come.
CONTINGENT
LIABILITIES:-
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. in Millions) |
||
|
|
|
|
|
|
Foreign Bills Discounted |
NA |
57.817 |
34.005 |
|
|
|
|
|
|
Total |
NA |
57.817 |
34.005 |
FORM 8:-
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10131898 |
|
Corporate
identity number of the company |
U74999GJ1994PLC022829 |
|
Name of the
company |
ROYAL CASTOR PRODUCTS LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
Unjha-Sidhpur State Highway, At Khali, Sidhpur – 384151, Gujarat,
India |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
State Bank of India Sidhpur Branch, Opposite Railway Station, Sidhpur – 384151, Gujarat,
India |
|
Nature of
description of the instrument creating or modifying the charge |
No new instrument
created but by Memorandum relating to Deposit of Title Deeds for creation of
further charge for Term Loan Overall Limit where the initial charges is
created by way of Mortgage by Deposit of Title Deeds dt. 26/10/2010 |
|
Date of
instrument Creating the charge |
26.10.2010 |
|
Amount secured by
the charge |
Rs.497.900 Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest
: As per
Hypothecation Deeds created, filed and
registered earlier Terms of
Repayment : As per
Hypothecation Deeds created, filed and
registered earlier Margin : As per
Hypothecation Deeds created, filed and
registered earlier Extent and
Operation of the charge : The said charge
shall extend and operate in favour of State Bank of India, Sidhpur Branch,
Opposite Railway Station, Sidhpur - 384151 on first charge basis |
|
Short particulars
of the property charged |
1. Land and Buildings thereon situated at
Survey No. 500 admeasuring of 2556.05 Sq. Meters. in the seem of Khali, Tal.
Sidhpur 2. Land and Buildings thereon situated at Survey
No. 499 admeasuring of 5263 Sq. Meters. in the seem of Khali, Tal. Sidhpur, 3. Land and Buildings thereon situated at
Survey No. 499 admeasuring of 5232 Sq. Meters. in the seem of Khali, Tal.
Sidhpur, 4. Land and Buildings thereon situated at
Survey No. 494/P-2 admeasuring of 3000 Sq. Meters. in the seem of Khali, Tal.
Sidhpur, 5. Land and Buildings thereon situated at
Survey No. 502/P-1 admeasuring of 16291 Sq. Meters. in the seem of Khali,
Tal. Sidhpur 6. Land and Buildings thereon situated at
Survey No. 500 admeasuring of 2556.05 Sq. Meters. in the seem of Khali, Tal.
Sidhpur |
|
Particulars of
the present modification |
The lastly
modified charge dt. 29/09/2010 for Rs.497.900 Millions again modified by way
of providing additional collateral security by E. Mortgage of the Immovable
properties of the Company |
TRADE REFERENCES:-
· Castrol India
· Shivam Agro
· Kisan Agro Industry
FIXED ASSETS:-
·
Land
·
Land Development
·
Factory Building
·
Office Building
·
Plant and Equipments
·
Electric Installations
·
Furniture and Fittings
·
Laboratory Equipments
·
Computer and Software
·
Office Equipments
·
Vehicles
·
Utilities and Storage
Installation
·
Tubewell
·
Effluent Treatment Plant
·
Hydrogen Gas Generation
Plant
·
Shop at Dhanera
·
Fork Lift
·
Wind Power Project
·
Rural Godown
·
P and M Boiler
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any
of its beneficial owners, controlling shareholders or senior officers as
terrorist or terrorist organization or whom notice had been received that all
financial transactions involving their assets have been blocked or convicted,
found guilty or against whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.16 |
|
UK Pound |
1 |
Rs.81.80 |
|
Euro |
1 |
Rs.68.34 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to
assess SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.