MIRA INFORM REPORT

 

 

Report Date :

02.05.2012

 

IDENTIFICATION DETAILS

 

Name :

MIRAH HOSPITALITY AND FOOD SOLUTIONS PRIVATE LIMITED (w.e.f. 02.03.2011)

 

 

Formerly Known As :

TWINKLE HOSPITALITY PRIVATE LIMITED

 

 

Registered Office :

208, Parvati Industrial Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.01.1988

 

 

Com. Reg. No.:

11-046029

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U55101MH1988PTC046029

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM10029F

 

 

PAN No.:

[Permanent Account No.]

AABCH0203Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider Cleaning Accessories, Hospitality Services, Hotel Booking Agents, Hospitality  Building Design Service

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Portability in under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Management Non Cooperative

 

LOCATIONS

 

Registered Office :

208, Parvati Industrial Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-40502900 / 40502901

Fax No.:

Not Available

E-Mail :

cs_legal@mirahgroup.in

rohit.devadiga@mirahgroup.in 

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Omprakash Basantlal Goenka

Designation :

Director

Address :

101,10th Floor,, Somerset House, Sophia College Lane, Warden Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

13.04.1948

Qualification :

BA, DBM

Date of Appointment :

01.05.2002

DIN No.:

00092846

 

 

Name :

Ms. Sucheta Omprakash Goenka

Designation :

Director

Address :

101,10th Floor,, Somerset House, Sophia College Lane, Warden Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

22.01.1980

Qualification :

B.COM

Date of Appointment :

10.05.2004

DIN No.:

00093128

 

 

Name :

Mr. Gaurav Omprakash Goenka

Designation :

Director

Address :

101,10th Floor,, Somerset House, Sophia College Lane, Warden Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

03.04.1981

Qualification :

MSC

Date of Appointment :

28.07.2003

DIN No.:

00093179

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Omprakash Goenka

 

4500

Kiran Goenka

 

11375

Gaurav Goenka

 

11375

Twinkle Enviro-Tech Private Limited, India

 

255000

Alisier Enterprises Private Limited, India

 

10000

Prescient Enterprises Private Limited, India

 

10000

Royal Twinkle Star Club Limited, India

 

197750

Total

 

500000

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

94.55

Directors or relatives of Directors

5.45

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider Cleaning Accessories, Hospitality Services, Hotel Booking Agents, Hospitality  Building Design Service

 

 

Product and Services:

·         Cleaning Accessories

·         Hospitality building Designing Service

·         Hospitality Service

·         Hotel Booking Agents

·         Platinum Room

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

The Cosmos Co-Operative  Bank Limited, Mulund  Branch, Goverdhan Nagar, L B S Marg, Mulund (West), Mumbai - 400080, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee Term Loans Banks Secured

286.506

310.676

Rupee Term Loans Financial Institutions Secured

0.798

0.134

Total

287.304

310.810

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Loans Directors Unsecured

1522.439

591.798

Total

1522.439

591.798

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. Daga and Company

Chartered Accountants

Address :

6/43, Tardeo  Airconditioned Market, 6th Floor, Tardeo Road, Mumbai – 400034, Maharashtra, India

PAN.:

ABFPD5451L

 

 

Subsidiaries  :

·         Citrus Chambers  Mahabaleshwar Private Limited

CIN No.: U55100MH1985PTC036569

 

·         Silla Goa Hotel Private Limited

CIN No.: U55101GA2002PTC003167

 

·         Citrus Retreats (Kerala) Private Limited

CIN NO.:  U55101MH2005PTC219873

 

·         Citrus Resorts Chennai Private Limited

CIN No.: U55101MH2007PTC171884

 

·         Royal Marwar Hospitality Private Limited

CIN No.: U92400MH2004PTC146693

 

·         Insight Hospitality Private Limited

CIN No.:  U55101MH2010PTC203726

 

·         Nouvelle Cuisine Private Limited

CIN No.: U55101MH2009PTC193834

 

·         Palate Foods Private Limited

CIN No.: U55209MH2007PTC168272

 

·         Gladiolus Hotels Private Limited

CIN NO.: U55101MH2009PTC193838

 

 

Associates :

·         Encore Foods and Allied Services Private Limited (Formerly Known as Encore Hotels Private Limited)

·         Twinkle Envirotech Limited

·         Royal Twinkle Star Club Limited

·         Ramkishore Resorts Private Limited

·         Ecoescape International Private Limited

·         Bonvoyage Tours and Travels Private Limited

 

 

Related Parties :

·         Mangii Cafes Private Limited

·         Nouvelle Cuisine Private Limited

·         Silla Goa Resorts Private Limited

·         Citrus Resorts Private Limited

CIN No.: U55101MH2008PTC185781

 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

50.000

50.000

2] Share Application Money

0.000

0.000

0.850

3] Reserves & Surplus

646.809

647.307

650.645

4] (Accumulated Losses)

(261.837)

(46.532)

0.000

NETWORTH

434.972

650.775

 701.495

LOAN FUNDS

 

 

 

1] Secured Loans

287.304

310.810

49.713

2] Unsecured Loans

1522.439

591.798

111.584

TOTAL BORROWING

1809.743

902.608

161.297

DEFERRED TAX LIABILITIES

14.339

7.600

4.117

 

 

 

 

TOTAL

2259.054

1560.983

866.909

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

458.005

472.849

245.102

Capital work-in-progress

3.151

0.000

0.000

 

 

 

 

INVESTMENT

1107.763

622.911

362.400

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.760

2.355

0.954

 

Sundry Debtors

16.772

10.522

9.964

 

Cash & Bank Balances

20.127

19.029

11.689

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

748.079

510.938

262.226

Total Current Assets

794.738

542.844

284.833

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

104.556

81.104

27.630

 

Other Current Liabilities

0.047

0.047

0.047

 

Provisions

0.000

3.194

3.328

Total Current Liabilities

104.603

84.345

31.005

Net Current Assets

690.135

458.499

253.828

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

6.724

5.579

 

 

 

 

TOTAL

2259.054

1560.983

866.909

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL                                     (A)

497.785

242.738

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

679.839

275.758

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(182.054)

(33.020)

13.842

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

19.745

12.157

8.152

 

 

 

 

 

Less

DEFERRED REVENUE EXPENSES WRITTEN OFF

6.724

0.706

0.642

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX

(208.523)

(45.883)

5.048

 

 

 

 

 

Less

TAX                                                                 

(6.782)

(3.489)

5.148

 

 

 

 

 

 

PROFIT / (LOSS)  AFTER TAX

(215.305)

(49.372)

(0.100)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(215.305)

(49.372)

(0.100)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(430.61)

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

PAT / Total Income

(%)

(43.25)

(20.34)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(16.65)

(4.52)

0.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.48)

(0.08)

0.001

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.40

1.52

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.60

6.44

9.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITOR DETAILS

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors – Due to others

104.556

81.104

27.630

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

FINANCIALS:

 

During the year, the Company has generated total income of Rs. 497.785 millions as compared to the previous years of Rs. 242.738 Millions. However, due to considerable increase in the expenditure, Company has incurred net loss of Rs. 215.305 Millions as compared to the previous years of Rs. 49.372 Millions.

 

FOOD AND BEVERAGE:

 

The company has done strategic investment in Himesh Foods Private Limited and Impressario Entertainment and Hospitality Private Limited for their brands Mad over Donuts and Mocha respectively. With these partnerships the Company has expanded its horizon from QSR formats to Fine-Dining experience under its banner.In the past few years, the company has also acquired controlling stakes in Rajdhani (a chain of Rajasthani thali restaurants in which they were JV partners), Falafels (a Lebanese fast food chain) and Caf Mangii (Italian fast food chain). They have also expanded Manchester United Caf Bars and Institutional catering in southern region and believe that these investments will help us to further capture significant opportunities lying in the market and will also give good return.

 

HOTELS:

 

Their hotel brand, Citrus Hotels, already has 6 hotels in India at popular tourist destinations like Lonavala, Pune, Alleppey, Mahableshwar, Goa and Sriperumbudur. The company has also invested in few new properties across Jodhpur, Bengaluru, Thekkady (Kerala), as well as a jungle resort in Nagpur, Tadoba and Pench which shall commence in the next two years. All these Citrus Hotels properties would be Greenfield and boast itself of smart and sophisticated hotels that provide a globally differentiated lifestyles. All these hotels offer distinctive style and connect at best value in any location that they are situated in.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U55101MH1988PTC046029

Name of the company

MIRAH HOSPITALITY AND FOOD SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

208, Parvati Industrial Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Email : cs_legal@mirahgroup.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10208174

Type of charge

Immovable property

Movable property (not being pledge)

Particular of charge holder

The Cosmos Co-Operative  Bank Limited, Mulund  Branch, Goverdhan Nagar, L B S Marg, Mulund (West), Mumbai - 400080, Maharashtra, India

E-mail : njbhatia@rediffmail.com

Nature of instrument creating charge

Composite Deed of Mortgage and Hypothecation

Date of instrument Creating the charge

16.11.2011

Amount secured by the charge

Rs.250.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.5% p.a. as per present credit rating  or at such rate as maybe determined by the bank from time to time

 

Terms of Repayment

72 months+ 12 months moratorium period

 

Margin

25% in bank's favour

 

Extent and Operation of the charge

Term loan: Rs 150.000 Millions (existing)

Term loan: Rs 100.000 Millions (new)

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Mortgage of all that piece and parcel of land and ground bearing CTS no 15B ward and situate, lying and being at village Lonawal Taluka Maval District Pune

 

All that 8/9th undivided share in three rooms towards west numbered as municipal no C 4/61 actually bearing CTS no 16 and situate , lying and being at village Lonawala Taluka Maval District Pune

 

All that piece and parcel of land bearing CTS no 14A,B, ward and situate lying and being at village Lonawala Taluka Maval District Pune including undivided share in land bearing sno 199A CTS no 14A and situate , lying and being at village Lonawala Taluka Maval District Pune all these properties together with 8/9th shares, right and interest in the said land with present/ proposed construction of Hotel building standing/to be standing thereon as per plan

 

 

Hypothecation of  furniture, fixture, interior work, plant and machineries, kitchen equipments installed and situate in all the immovable properties and also at  21 Rajdhani Restaurants outlets and two windmill machinery

Particulars of the present modification

New Term loan of Rs 100.000 Millions. Overall limit secured is enhanced to Rs 250.000 Millions ( Term loan : Rs 150.000 Millions, Term loan: Rs 100.000 Millions)

 

FIXED ASSETS:

 

·       Land and Building

·       Air Conditioner

·       Electric Fittings

·       Generator

·       Bar Equipments

·       Games Equipments

·       Gymnasium Equipments

·       Kitchen Equipments

·       Office Equipments

·       Telephone Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.52

UK Pound

1

Rs.85.49

Euro

1

Rs.69.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.