Business information report

1. Summary Information

 

 

Country

India

Company Name

PUSHPAK BULLIONS PRIVATE LIMITED

Principal Name 1

Mr. Ketan Madhusudan Shroof

Status

Good

Principal Name 2

Mr. Chandrakant Narsidas Patel

 

 

Registration #

04-123136

Street Address

Room No. 6, Thakker Niwas 93, Bhuleshwar Road, Mumbai – 400002, Maharashtra

Established Date

17.12.1999

SIC Code

--

Telephone#

91-22-66341711

Business Style 1

Trader

Fax #

91-22-22400400

Business Style 2

--

Homepage

www.pushpakbullions.com

Product Name 1

Rough Diamonds

# of employees

10 (Approximately)

Product Name 2

Polished Diamonds

Paid up capital

Rs. 9,975,000/-

Product Name 3

Gold

Shareholders

Directors or relatives of Directors – 100%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

A (63)

Related Company

Relation

Country

Company Name

CEO

Other Related Parties

India

Rialto Exim Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,540,982,000

Current Liabilities

2,885,502,000

Inventories

139,052,000

Long-term Liabilities

311,773,000

Fixed Assets

27,277,000

Other Liabilities

50,406,000

Deferred Assets

0,000

Total Liabilities

3,247,681,000

Invest& other Assets

236,452,000

Retained Earnings

686,107,000

 

 

Net Worth

696,082,000

Total Assets

3,943,763,000

Total Liab. & Equity

3,943,763,000

 Total Assets

(Previous Year)

1,537,044,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales (Total Income)

40,900,200,000

Net Profit

249,442,000

Sales(Previous yr) (Total Income)

37,906,959,000

Net Profit(Prev.yr)

154,873,000


MIRA INFORM REPORT

 

 

Report Date :

02.05.2012

 

IDENTIFICATION DETAILS

 

Name :

PUSHPAK BULLIONS PRIVATE LIMITED

 

 

Registered Office :

Room No. 6, Thakker Niwas 93, Bhuleshwar Road, Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.12.1999

 

 

Com. Reg. No.:

04-123136

 

 

Capital Investment / Paid-up Capital :

Rs. 9.975 Millions

 

 

CIN No.:

[Company Identification No.]

U36911MH1999C123136

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP11422F

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Trader of Bullions (Gold/ Silver)

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Room No. 6, Thakker Niwas 93, Bhuleshwar Road, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-66341711/2

Fax No.:

91-22-22400400

E-Mail :

rajivshahca@vsnl.net

pushpakb@vsnl.in

cs.harishjain@gmail.com

Website :

www.pushpakbullions.com

 

 

Corporate Office :

9th Floor, Jewel World, Kalbadevi Road, Zaveri Bazar, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22403344 / 66

Fax No.:

91-22-22411848

E-Mail :

alpesh@pushpakbullions.com

ketan@pushpakbullions.com

 

 

Branch Office :

Shop No.1, Ground Floor,, Nisarg Palace, Opposite Girish Cold Drink, Manek Chowk, Ahmedabad-380001, Gujarat, India

Tel. No.:

91-79-22153012 / 66113012

Fax No.:

91-79-22142311

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Ketan Madhusudan Shroof

Designation :

Director

Address :

8, Anjali Building, Chatrapati Shivaji Road, Vakola Bridge, Santacruz (E), Mumbai – 400055, Maharashtra, India

Date of Birth/Age :

16.11.1970

Qualification :

Diploma in Machanical

Date of Appointment :

05.01.2008

DIN No.:

00332988

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U65910MH1994PTC081804

FEERAJ HOLDINGS LIMITED

15-06-98

15-06-98

Strike off

NO

2

U36911MH1999PTC123136

PUSHPAK BULLIONS PRIVATE LIMITED

15-01-08

17-12-99

Active

NO

3

U74900MH2007PLC171717

INDIAN BULLION MARKET ASSOCIATION LIMITED

28-08-09

03-08-09

Active

NO

http://www.bseindia.com/images/clear.gif

4

U51109GJ2012PTC069352

PENTA GOLD PRIVATE LIMITED

12-03-12

12-03-12

Active

NO

 

 

Name :

Mr. Chandrakant Narsidas Patel

Designation :

Director

Address :

B/8, Patel Society, Nehru Road, Vile Parle, (E), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

19.09.1959

Qualification :

SSC

Date of Appointment :

17.12.1999

DIN No.:

01966911

 

Other Directorship:

 

http://www.bseindia.com/images/clear.gif
http://www.bseindia.com/images/clear.gif
 

 

 

 


S.No.

CIN

Name of the Company

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U36911MH1999PTC123136

PUSHPAK BULLIONS PRIVATE LIMITED

17-12-99

17-12-99

Active

NO

2

U52100MH2007PTC176795

STARSHOP MULTITRADE PRIVATE LIMITED

26-12-07

26-12-07

Strike off

NO

http://www.bseindia.com/images/clear.gif

 

 

3

U65990MH1948NPL006546

THE BOMBAY BULLION ASSOCIATION LIMITED

25-10-10

25-10-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Chandrakant Narsidas Patel

11600

Manishaben Patel

16000

Mahesh Patel

6850

Varshaben Patel

11000

Ketan Shroff

15250

Yash Patel

8000

Suchit Patel

3700

Pushpak Developers

8700

Growmore Commodities Private Limited, India

9900

Pushpak Realities Private Limited, India

8750

Total

99750

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Bullions (Gold/ Silver)

 

 

Products :

ITC CODE

PRODUCTS

71023100

Rough Diamonds

71023910

Polished Diamonds

71081200

Gold

71069100

Silver

71131910

Gold Jewellery

 

 

GENERAL INFORMATION

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

  • Bank of India, Bullion Exchange Branch, 185, Sheikh Memon Street, P.B. No. 2313, Mumbai – 400002, Maharashtra, India
  • Union Bank of India, Zaveri Bazar Branch, Bankatesh Bhavan, 1st Floor, Mirza Street, Zaveri Bazar, Mumbai – 400003, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans secured

 

 

Working capital loans banks secured

152.223

115.446

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

0.000

0.613

 

 

 

Total

152.223

116.059

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans unsecured

 

 

Working capital loans others unsecured

159.550

39.000

 

 

 

Total

159.550

39.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajiv Shah And Associates

Chartered Accountants

Address :

31, Kalindi Complex, Old High Court Lane, Opposite Loha Bhavan, Navrangpura, Ahmedabad – 380009, Gujarat, india

Tel. No.:

91-79-27542815

Pan No.:

AAEFR3394N

 

 

Particulars Of Enterprises Controlled By Relatives Of Key Management Personnel where There Are Transactions :

·         Excel Mercantile Private Limited

·         Rialto Exim

·         Rialto Exim Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

99750

Equity Shares

Rs.100/- each

Rs. 9.975 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.975

9.975

7.440

2] Share Application Money

0.000

0.000

121.000

3] Reserves & Surplus

686.107

436.617

188.237

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

696.082

446.592

316.677

LOAN FUNDS

 

 

 

1] Secured Loans

152.223

116.059

79.082

2] Unsecured Loans

159.550

39.000

0.000

TOTAL BORROWING

311.773

155.059

79.082

DEFERRED TAX LIABILITIES

0.078

0.125

0.127

 

 

 

 

TOTAL

1007.933

601.776

395.886

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

27.277

4.051

4.085

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

236.452

13.500

13.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

139.052

79.209

0.629

 

Sundry Debtors

2594.263

714.034

1727.140

 

Cash & Bank Balances

813.386

497.307

253.885

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

133.333

228.943

75.685

Total Current Assets

3680.034

1519.493

2057.339

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

2885.502

920.266

1663.100

 

Provisions

50.328

15.002

15.938

Total Current Liabilities

2935.830

935.268

1679.038

Net Current Assets

744.204

584.225

378.301

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1007.933

601.776

395.886

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

40900.200

37906.959

45922.596

 

 

Other Income

 

 

 

 

 

TOTAL                                    

40900.200

37906.959

45922.596

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

37736.095

45877.521

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

37736.095

45877.521

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

170.864

45.075

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

0.989

1.145

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

169.875

43.930

 

 

 

 

 

Less

TAX                                                                 

NA

15.002

15.900

 

 

 

 

 

 

PROFIT AFTER TAX                            

249.442

154.873

28.030

 

 

 

 

 

 

Earnings Per Share (Rs.)

2501.16

2103.50

481.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.61

0.41

0.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

11.15

2.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.38

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.67

2.44

5.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.62

1.23

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

No

8.       No. of Employees

Yes

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

-------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

FINANCIAL RESULTS:

 

Company has earned Income of Rs. 40900.200 Millions during the year in Comparison to the figure of Rs. 37907.000 Millions of the previous year. Net profit was to the tune of Rs. 249.442 Millions in comparison to the figure of Rs. 154.872 Millions of the previous year.

 

 

REVIEW OF OPERATION

 

During the year the company has registered robust performance.

 


FORM 8

 

Corporate identity number of the company

U36911MH1999PTC123136

Name of the company

PUSHPAK BULLIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Room No. 6, Thakker Niwas 93, Bhuleshwar Road, Mumbai – 400002, Maharashtra, India

 

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Union Bank of India, Zaveri Bazar Branch, Bankatesh Bhavan, 1st Floor, Mirza Street, Zaveri Bazar, Mumbai – 400003, Maharashtra, India

Nature of instrument creating charge

Joint deed of hypothecation

Date of instrument Creating the charge

18.11.2011

Amount secured by the charge

Rs. 1070.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

To be stipulated / charged as per each bank's sanction terms.

 

Terms of repayment

On Demand

 

Margin

To be stipulated as per each bank's sanction terms.

 

Extent and operation of the charge

To secure an aggregate amount of Rs.1070.000 Millions granted by UBI consortium to the company as under :-

 

Nature of facilities            UBI               BOI (Rs. In Millions)  

 

Gold loan                        Rs.820.000      Rs. 250.000

Letter of guarantee          (Rs.50.000)         -----

Sod (BD)                        (Rs.150.000)       -----

Packing credit                 (Rs.500.000)       -----

FDBP/FUDBP/AFDBC     (Rs.820.000)

 

Other

Union Bank of India is designated and recognized as lead bank of UBI consortium and bank of India is the member bank of the said consortium.

Short particulars of the property charged (Including location of the property)

(1)     Hypothecation of the whole of the current assets of the borrower namely stocks of raw materials, stock in process, semi finished and finished goods, stores and spares not relating to plant and machinery (consumable stores and spares), bills receivable, book debts and all other movables, including plant and machinery both present and future whether now lying loose or in cases or which are now lying or stored in or about or shall hereinafter from time to time during the continuance of the security of these presents be brought into or upon or be stored or be in or about of the borrower's factories, premises and godowns situated at Mumbai and other places or wherever else the same may be or be held by any party to the order or disposition of the borrower or in the course of transit or on high seas or on order or delivery, howsoever and where so ever in the possession of the borrower and either by way of substitution or addition by way of pari passu first charge.

 

(2)     The entire present and future fixed assets of the borrower by way of pari passu first charge as collateral security.

 

(3)     The entire present and future fixed assets and those which are not otherwise hypothecated to UBI consortium on first charge basis as stated above, belonging to the borrower on second pari passu charge basis.

 

 

FIXED ASSETS

 

·         Computer

·         Printer

·         Fax Machine

·         Freeze

·         Stabilizer

·         Office Furniture

·         Mobile

·         Motor Car

·         Land

·         Furniture and Fittings

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.51

UK Pound

1

Rs. 85.49

Euro

1

Rs. 69.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

--

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.