MIRA INFORM REPORT

 

 

Report Date :

02.05.2012

 

IDENTIFICATION DETAILS

 

Name :

USHDEV INTERNATIONAL LIMITED

 

 

Registered Office :

New Harileela House, 6th Floor, Mint Road, Mumbai-400001, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.05.1994

 

 

Com. Reg. No.:

11-078468

 

 

Capital Investment / Paid-up Capital :

Rs.294.258 Millions

 

 

CIN No.:

[Company Identification No.]

L40102MH1994PLC078468

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchange.

 

 

Line of Business :

Subject is engaged in power generation and trading of metals.

 

 

No. of Employees :

75 (Approximately) (In Office + In Factory )

 

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Payal

Designation :

Deputy General Manager

Contact No.:

91-22-66368888

 

 

LOCATIONS

 

Registered Office :

New Harileela House, 6th Floor, Mint Road, Mumbai-400001, Maharashtra, India  

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ushdev@vsnl.com

dgmfin1@ushdev.com

Website :

http://www.ushdev.com

Location :

Owned

 

 

Corporate Office:

6th Floor, Apeejay House, 130 Mumbai Samachar Marg, Fort, Mumbai – 400006, Maharashtra, India

Tel. No.:

91-22-22672450/60/66368888

Fax No.:

91-22-22671931

 

 

Factory 1 :

Taluka Dharapuram, Periyaa District, Tamilnadu, India

 

 

Factory 2 :

Chinnapthur Village, Taluka Dharapuram, Tamilnadu, India

 

 

Factory 3 :

Gundikere Village, Halalkere Taluka, Chitradurga District, Karnataka, India

 

 

Factory 4 :

Bhu Village, Kita Village, Jaisalmer District, Rajasthan, India

 

 

Factory 5 :

Hadmatiya Village, Taluka Kalyanpur, Jamnagar District, Gujarat, India

 

 

Factory 6 :

Methan Village, Taluka Jamjodhpur, Jamnagar District, Gujarat, India

 

 

Factory 7 :

Andipatti Taluka, Theni District, Tamilnadu, India

 

 

Factory 8 :

Village Khabalwadi, Taluka Koregaon, District Satara, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Ms. Suman Gupta

Designation :

Chairperson

 

 

Name :

Mr. Prateek Gupta

Designation :

Managing Director

 

 

Name :

Mr. Narayan Hegde

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Vinay Kamal

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Suresh Lakhiani

Designation :

Non Executive Independent Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Payal

Designation :

Deputy General Manager

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2012

 

Category of Shareholders

Total No. of Shares

a % of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

9,300,281

31.61

http://www.bseindia.com/images/clear.gifBodies Corporate

6,792,170

23.08

http://www.bseindia.com/images/clear.gifSub Total

16,092,451

54.69

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

16,092,451

54.69

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifCentral Government / State Government(s)

14,000

0.05

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

1,758,628

5.98

http://www.bseindia.com/images/clear.gifSub Total

1,772,628

6.02

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

1,517,540

5.16

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

173,681

0.59

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

8,113,679

27.57

http://www.bseindia.com/images/clear.gifAny Others (Specify)

1,755,821

5.97

http://www.bseindia.com/images/clear.gifClearing Members

7,156

0.02

http://www.bseindia.com/images/clear.gifNon Resident Indians

1,748,665

5.94

http://www.bseindia.com/images/clear.gifSub Total

11,560,721

39.29

Total Public shareholding (B)

13,333,349

45.31

Total (A)+(B)

29,425,800

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

29,425,800

-

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in power generation and trading of metals.

 

 

GENERAL INFORMATION

 

Customers :

Traders

 

 

No. of Employees :

75 (Approximately) (In Office + In Factory )

 

 

Bankers :

·         ICICI Bank Limited

·         IDBI Bank Limited

·         Indian Overseas Bank

·         Oriental Bank of Commerce

·         State Bank of India

·         State Bank of Mysore

·         State Bank of Bikaner and Jaipur

·         State Bank of Travancore

·         Federal Bank Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Banks

 

 

Term Loan for Projects

(Secured against Windmills) (Installment repayable within next 12 months Rs.65.153 millions Previous Year Rs.41.272 millions)

809.275

504.542

Term Loan for Others

(Secured by shares of Promoters and Assets of the Companies in which promoters have control) (Installment repayable within next 12 months Rs. 625.000 millions Previous Year Rs. NIL)

625.000

700.000

Cash Credit

(Secured against Book Debts)

791.183

0.000

Total

2225.458

1204.542

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Short Term Loans from Banks (Buyers Credit)

1374.821

367.653

 

 

 

Total

1374.821

367.653

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 M.P. Chitale and Company

Chartered Accountants

Address :

Hamam House, Ambalal Doshi Marg, Fort, Mumbai-400001, Maharashtra, India

 

 

Associates :

·         Ushdev Securities Limited

·         Ushdev Commercial Services Private Limited

·         Ushdev Trade Limited

·         Montex Trading Private Limited

·         Enshrine Property Management Private Limited

·         Vijay Gupta (HUF)

·         Ushdev Mercantile Private Limited

·         Ushdev Power Holdings Private Limited (Formerly Ushdev Exporters and Importers Private Limited)

·         P. G. Mercantile Private Limited

·         GG Trading Private Limited

·         Honest Trading Company

·         G G Corporation

 

 

Subsidiaries :

·         UIL (Singapore) Pte. Limited

·         UIL Hongkong Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

29425800

Equity Shares

Rs.10/- each

Rs. 294.258 Millions

 

 

 

 

 

Notes:

 

a)       20,000 equity shares issued on conversion of 19% optionally convertible redeemable  preference shares in 1997-98

 

b)       57,42,900 equity shares allotted as fully paid up bonus shares by capitalization of Share Premium Account in 2007-08

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

294.258

294.258

276.258

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2728.533

2387.053

1656.985

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3022.791

2681.311

1933.243

LOAN FUNDS

 

 

 

1] Secured Loans

2225.458

1204.542

92.822

2] Unsecured Loans

1374.821

367.653

667.804

TOTAL BORROWING

3600.279

1572.195

760.626

DEFERRED TAX LIABILITIES

36.504

41.568

43.443

 

 

 

 

TOTAL

6659.574

4295.074

2737.312

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1472.432

1058.160

499.797

Capital work-in-progress

50.000

49.000

0.000

 

 

 

 

INVESTMENT

694.742

1.031

1.108

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

149.439
0.000

0.000

 

Sundry Debtors

11096.851
5192.151

3178.160

 

Cash & Bank Balances

1620.979
880.202

401.247

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

2883.753
1608.404

1097.992

Total Current Assets

15751.022

7680.757

4677.399

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5146.401

1177.683

1926.405

 

Other Current Liabilities

6090.164
3243.892

446.714

 

Provisions

72.057
72.299

67.873

Total Current Liabilities

11308.622

4493.874

2440.992

Net Current Assets

4442.400
3186.883

2236.407

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6659.574

4295.074

2737.312

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income from Operation

25681.512

17359.818

13804.165

 

 

Other Income

261.034

134.637

53.708

 

 

TOTAL                                     (A)

25942.546

17494.455

13857.873

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

24425.244

16684.104

13177.304

 

 

Personnel cost

9.342

4.956

4.175

 

 

Administration and other charges

73.514

19.976

24.241

 

 

TOTAL                                     (B)

24508.100

16709.036

13205.720

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1434.446

785.419

652.153

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

845.347

406.252

367.549

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

589.099

379.167

284.604

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

76.141

50.789

34.480

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

512.958

328.378

250.124

 

 

 

 

 

Less

TAX                                                                  (H)

97.236

55.525

34.963

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

415.722

272.853

215.161

 

 

 

 

 

Less

TAX FOR EARLIER YEARS

2.185

3.286

0.000

 

 

 

 

 

 

NET PROFIT FOR THE YEAR

413.537

269.567

215.161

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

501.321

331.010

205.239

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed dividend on equity shares

61.794

61.794

58.014

 

 

Corporate distribution tax on above

10.263

10.505

9.860

 

 

Transfer to general reserves

41.354

26.957

21.516

 

BALANCE CARRIED TO THE B/S

801.447

501.321

331.010

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of Steel

1619.249

300.585

1002.004

 

 

Repayment of Loan by Subsidiaries

4.349

0.000

0.000

 

TOTAL EARNINGS

1623.598

300.585

1002.004

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.05

9.72

16.97

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2011

 

30.09.2011

31.12.2011

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

7387.380

9228.730

9706.350

Total Expenditure

7134.750

9270.840

10078.150

PBIDT (Excl OI)

252.630

(42.110)

(371.800)

Other Income

180.780

470.530

859.900

Operating Profit

433.400

428.420

488.110

Interest

281.390

304.240

308.840

Exceptional Items

0.000

0.000

0.000

PBDT

162.010

124.180

179.270

Depreciation

23.040

23.210

23.100

Profit Before Tax

138.970

100.970

156.170

Tax

29.060

3.540

32.250

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

109.910

97.430

123.910

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

109.910

97.430

123.910

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.60

1.56

1.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.00

1.81

2.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.98

4.83

8.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.13

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.94

1.66

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.92

1.43

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

No

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

Yes

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

Note: Registered office of the company has been shifted from New Herileela House, 6th Floor, Mint road, Fort Mumbai-400001, Maharashtra, India to the present address.

 

PERFORMANCE DURING THE YEAR

 

POWER SECTOR

 

The Company has carried out its expansion plan in the relevant year also and has invested an amount of Rs. 1738.800 millions in five states i.e. Tamil Nadu, Rajasthan, Karnataka, Gujarat and Maharashtra. They give the details of the Company projects as below:

 

Date of Installation

Location

No. of WEG’s

Installed Capacity

Investments Rs. in Millions

27.03.1997

Tamilnadu 1

11

2.53 MW

140.635

29.03.2005

Tamilnadu 2

2

1.60 MW

80.747

29.03.2006

Rajasthan

3

2.40 MW

117.848

29.03.2006

Karnataka

2

1.60 MW

78.565

30.03.2007

Gujarat 1

2

1.60 MW

74.000

10.07.2007

Gujarat 2

4

3.20 MW

148.000

26.09.2009

Tamilnadu 3

6

9.9 MW

609.000

27.11.2010

Maharashtra 1

4

8.0 MW

490.000

Total

 

34

30.83 MW

1738.794

 

 

STEEL SECTOR

 

The Company’s emphasis on core competencies has paid off multifold’s. The company has been successful in increasing its market share in the steel sector, thus in turn has been successful in increasing its presence in the this sector. This has resulted in an increase in top line income of 88%.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS FORWARD LOOKING STATEMENTS:

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The Industry is on a growth path in terms of capacities and global consumption with global demand and supply growing in tandem.

 

 

OUTLOOK

 

The Company is well respected in both aforesaid sectors i.e. Steel and Power generation. A detailed expansion is on an anvil especially in the Power generation sector to increase power generating capacity’s year on the most competitive terms.

 

 

DISCUSSIONS ON FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE

 

The financial performance with respect to the operational performance during the year was reasonably good. The Company is on expansion path and the Company has taken a proactive financing strategy to pursue this growth.

 

 

MATERIAL FINANCIAL AND COMMERCIAL TRANSACTIONS

 

During the financial year, there are no materially significant financial and commercial transactions with the related parties conflicting with the interest of the Company. The Promoters and the Directors are not dealing in the shares of the Company.

 


UNAUDITED CONSOLIDATED FINANCIAL RESULT FOR THE QUARTER ENDED 30.06.2011

 

Rs. in Millions

Sr. No.

Particulars

3 Months ended

30.06.2011

Consolidated

Reviewed /Unaudited

1

Net Sales

11725.855

 

Other Operating Income

28.716

2

Total Expenditure

11333.207

 

a) Decrease/(Increase) in Stock-in-trade

122.967

 

b) Purchase of Traded Goods

11161.105

 

c) Employee Cost

6.060

 

d) Depreciation

23.055

 

e) Other Expenditure

20.021

3

Profit from Operations before Other Income, Interest and Exceptional Item

            421.364

4

Other Income

27.935

5

Profit before-Interest and Exceptional Hems

449.299

6

Interest

289.688

7

Profit after Interest but before exceptional items

159.612

8

Exceptional Items

-

9

Profit/(Loss) from Ordinary Activities before tax

159.612

10

Tax Expenses-Current year

30.544

 

Earlier Years

-

 

Deferred tax (Asset)/Liability

1.256

11

Net Profit/(Loss) from Ordinary Activities after lax

127.811

12

Extraordinary Item (Net of tax expense)

-

13

Net Profit/(Loss) for the period

127.811

14

Paid up equity share capital Face Value of Rs. 10/- each

Share Application Money ( Promoters Contribution)

294.258

15

Reserves excluding revaluation reserves (as per Balance Sheet)

-

16

Basic EPS-Non Annualized (in Rs.)

4.34

 

Diluted EPS-Non Annualized (in Rs.)

4.34

17

Public Shareholding

 

 

-Number of Shares

15739,649

 

-Percentage of shareholding in %

53.49%

18

Promoters and promoter group shareholding a) Pledged

 

 

-Number of Shares

9,758,706

 

-Percentage of Shares( as a % of the total shareholding

71.30%

 

of promoter & promoter group)

 

 

-Percentage of Shares (as a % of the total share Capital of the company)

33.16%

 

b) Non-encumbered

 

 

-Number of Shares

3,927,445

 

-Percentage of Shares( as a % of the total shareholding of promoter & promoter group)

28.70%

 

-Percentage of Shares (as a % of the total share Capital of (the company)

13.35%

 


 

NOTES:

 

1.       The unaudited accounts for the quarter ended 30th June, 2011 have been taken on record in the meeting of the Board of Directors held on 11th August, 2011.

 

2.       The figures of the previous year/ period have been regrouped/ reclassified wherever necessary.

 

3.       There were no investor complaints pending as at the beginning of the quarter. No complaint was received by the company during the quarter ended 30th June, 2011.

 

4.       The above results have been subjected to a Limited Review by the Statutory Auditors.

 

5.       The above mentioned pledged equity shares by (he promoters of the Company are collateral security for Company's borrowing,

 

6.       Purchases are net of Exchange Fluctuation Gain of Rs. 72.291 Millions and Sales are net of Exchange Fluctuation Gain of Rs. 82.719 Millions

 

7.       The Consolidated Financial results incorporate the Results of UIL (Singapore) Pte. Limited and UH Hong Kong Limited


 

SEGMENT INFORMATION AS PER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE QUARTER ENDED 30TH JUNE, 2011

 

Rs. in Millions

Particulars

Quarter ended

30.06.2011

 

Consolidated

 

(Unaudited)

Segment Revenue- Net Sales

 

Metal

11670.008

Power Generation

55.847

Total Segment Revenue

11725.855

Segment Results

 

Profit/ (Loss)before tax, interest & extraordinary items

 

Metal

413.410

Power Generation

32.411

Total

445.821

Less : Interest & Financial Charges

289.688

Add : Other Unallocated Income

27.935

Less : Other Unallocated Expenses

24.457

Profit Before Tax

159.612

Less: Provision for Tax

 

-Current Year

30.544

-Earlier Years

 

-Deferred Tax Liability /(Asset)

1.256

Net Prof / (Loss)

127.811

Capital Employed

 

Metal

2035.765

Power Generation

789.509

Unallocated Assets

2152.677

Unallocated Liabilities

1824.406

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Office Premises
  • Building
  • Leased Plant and Machinery
  • Office Equipments
  • Computer Equipments
  • Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.52

UK Pound

1

Rs.85.59

Euro

1

Rs.69.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.