1. Summary Information

 

 

Country

India

Company Name

BADVE ENGINEERING LIMITED

Principal Name 1

Mr. Shrikant Shankar Badve

Status

Good

Principal Name 2

Mr. Shrikant Shankar Badve

 

 

Registration #

102827

Street Address

Plot No D-39 MIDC Area, Waluj, Aurangabad-431133, Maharashtra, India

Established Date

25.09.1996

SIC Code

--

Telephone#

91-240-2555186/ 2694485

Business Style 1

Manufacturer

 

Fax #

91-240-2555337/ 2694463

Business Style 2

--

Homepage

http://badvegroup.com

Product Name 1

Bracket and clutch Plate

# of employees

350 (Approximately)

Product Name 2

--

Paid up capital

Rs.2,942,000

Product Name 3

--

Shareholders

Directors or relatives of Directors 100%

Banking

The Saraswat Co-op. Bank Limited

Public Limited Corp.

--

Business Period

16 Years

IPO

--

International Ins.

-

Public Enterprise

--

Rating

A (62)

Related Company

Relation - Subsidiary

Country - India

Company Name

Badve Helmet India Private Limited

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,303,962,000

Current Liabilities

826,567,000

Inventories

359,806,000

Long-term Liabilities

2,274,462,000

Fixed Assets

1,884,562,000

Other Liabilities

122,968,000

Deferred Assets

--

Total Liabilities

3,223,997,000

Invest& other Assets

662,699,000

Retained Earnings

984,090,000

 

 

Net Worth

987,032,000

Total Assets

4,211,029,000

Total Liab. & Equity

4,211,029,000

 Total Assets

(Previous Year)

2,990,639,000

 

 

P/L Statement as of

31.03.20

(Unit: Indian Rs.)

Sales

6,332,962,000

Net Profit

313,613,000

Sales(Previous yr)

4,152,153,000

Net Profit(Prev.yr)

163,948,000

 


MIRA INFORM REPORT

 

 

Report Date :

03.05.2012

 

IDENTIFICATION DETAILS

 

Name :

BADVE ENGINEERING LIMITED (w.e.f.07.01.2008 )

 

 

Formerly Known As :

BADVE ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Plot No D-39 MIDC Area, Waluj, Aurangabad-431133, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.09.1996

 

 

Com. Reg. No.:

102827

 

 

Capital Investment / Paid-up Capital :

Rs.2.942 Millions

 

 

CIN No.:

[Company Identification No.]

U73100MH1996PLC102827

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKB01165D

 

 

PAN No.:

[Permanent Account No.]

AAACB9378F

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacture of Bracket and clutch Plate for trucks and Press parts for Refrigerator, Washing Machine, Television etc.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3948128

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.09.2011)

Current Rating

(31.12.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No D-39 MIDC Area, Waluj, Aurangabad-431133, Maharashtra, India

Tel. No.:

91-240-2555186/ 2694485

Fax No.:

91-240-2555337/ 2694463

E-Mail :

Badva_agd@sancharnet.in

Website :

http://badvegroup.com

 

 

Factory 2 :

Gut No. 15, Naigavahan, Khandewadi, Tq. Paithan, Dist. Aurangabad - 431105.Maharashtra, India.          

Tel. No.:

91-240-2694463/64/85

Fax No.:

91-240-2555337

 

 

Factory 3 :

Plot No. C-11, M. I. D. C. Area, Ranjangaon, Tal. Shirur, Dist. Pune. 
Maharashtra, India.

Tel. No.:

91-2138-232164/232158

 

 

Factory 4 :

Plot No. C-11/A, M.I.D.C. Area, Ranjangaon, Tal. Shirur, Dist. Pune, Maharashtra, India.

Tel. No.:

91-2138-232164/232158

 

 

DIRECTORS

 

AS ON 30.07.2011

 

Name :

Mr. Shrikant Shankar Badve

Designation :

Director

Address :

Flat No.6, Shubhkamana Apartment, Dashmesh Nagar, Aurangabad-05, Maharashtra, India

Date of Birth/Age :

10.10.1965

Date of Appointment :

01.09.2000

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U73100MH1996PLC102827

BADVE ENGINEERING LIMITED

Director

01/09/2000

01/09/2000

-

Active

NO

2

U72900MH2000PTC129976

ZOOM INFO SOLUTIONS PRIVATE LIMITED

Director

11/12/2000

11/12/2000

-

Active

NO

3

U29290MH1997PTC109848

BADVE AUTOCOMPS PRIVATE LIMITED

Director

02/10/2006

02/10/2006

-

Active

NO

4

U74999MH2006PTC166603

BADVE HELMETS INDIA PRIVATE LIMITED

Director

29/12/2006

29/12/2006

-

Active

NO

5

U29130PN2011PTC139764

Shreepriya Auto Parts Private Limited

Whole-time director

06/06/2011

06/06/2011

-

Active

NO

6

U29130PN2011PTC139765

Swastid Engineering Private Limited

Whole-time director

06/06/2011

06/06/2011

-

Active

NO

7

U28110PN2012PTC141935

BADVE-CELLINO ENGINEERING PRIVATE LIMITED

Director

13/01/2012

13/01/2012

-

Active

NO

 

Name :

Mr. Govindswami Sambandha Moorthy

Designation :

Director

Address :

Bunglow No 3 A Tapdiya Estate Near A S Club, Nagar Highway, Aurangabad, Maharashtra, India

Date of Birth/Age :

15.02.1938

Date of Appointment :

15.03.2005

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U73100MH1996PLC102827

BADVE ENGINEERING LIMITED

Director

15/03/2005

15/03/2005

-

Active

NO

 

Name :

Mrs. Supriya Shrikant Badve

Designation :

Director

Address :

Flat No.6, Shubhkamana Apartment, Dashmesh Nagar, Aurangabad-05, Maharashtra, India

Date of Birth/Age :

10.07.1969

Date of Appointment :

14.07.2008

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29300MH1997PTC109849

SHREEYASH CHASSIS PRIVATE LIMITED

Director

01/09/2000

01/09/2000

-

Amalgamated

NO

2

U72900MH2000PTC129976

ZOOM INFO SOLUTIONS PRIVATE LIMITED

Director

15/10/2004

15/10/2004

-

Active

NO

3

U74999MH2006PTC166603

BADVE HELMETS INDIA PRIVATE LIMITED

Director

16/08/2007

16/08/2007

-

Active

NO

4

U73100MH1996PLC102827

BADVE ENGINEERING LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

 

Name :

Mr. Ashok Vishnu Tagare

Designation :

Director

Address :

12 Arihant Shree Lane, No 7, Dahanukar Colony, Pune-411038, Maharashtra, India

Date of Birth/Age :

26.05.1945

Date of Appointment :

01.03.2002

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U73100MH1996PLC102827

BADVE ENGINEERING LIMITED

Director

01/03/2002

01/03/2002

-

Active

NO

2

U29130PN2011PTC139764

Shreepriya Auto Parts Private Limited

Whole-time director

06/06/2011

06/06/2011

-

Active

NO

3

U29130PN2011PTC139765

Swastid Engineering Private Limited

Whole-time director

06/06/2011

06/06/2011

-

Active

NO

 

Name :

Mr. Narayan Ganu Mengane

Designation :

Director

Address :

Flat No 2 Akshay Apartment, Tulshibaugh Colony, S No 20 89/90/91, Shankar Nagar, Pune-411009, Maharashtra, India

Date of Birth/Age :

21.09.1944

Date of Appointment :

01.01.2009

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U73100MH1996PLC102827

BADVE ENGINEERING LIMITED

Director

01/01/2009

01/01/2009

28/11/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.07.2011

 

Names of Shareholders

 

No. of Shares

Badve Autocomps Private Limited, India

 

540

Creative Tools & Press Components Private Limited, India

 

190

Master Sumedh Shrikant Badve

 

140

Master Swastid Shrikant Badve

 

140

Mr. Rajiv Vasant Savarkar

 

850

Mr. Sanjay Shankar Badve

 

20

Mr. Shankar Prabhakar Badve

 

10250

Mr. Shankar Prabhakar Badve (HUF)

 

10

Mr. Shrikant Shankar Badve

 

216105

Mr. Shrikant Shankar Badve(HUF)

 

5730

Mr. Vasanta Ramkrishna Savarkar

 

14110

Mr. Kumud Shankar Badve

 

4745

Mrs. Supriya Shrikant Badve

 

13340

Mrs. Yogita Sanjay Badve

 

10

Sumedh Tools Private Limited, India

 

28040

Total

 

294220

 

AS ON 30.07.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Bracket and clutch Plate for trucks and Press parts for Refrigerator, Washing Machine, Television etc.

 

 

GENERAL INFORMATION

 

Customers :

·         Bajaj Auto Limited

·         LG India

·         Videocon International

·         Endurance Systems

·         Lombardini India Private Limited

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

The Saraswat Co-op. Bank Limited, Waluj Aurangabad-431133, Maharashtra, India

 

 

Facilities :

SECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans financial institutions secured

170.000

0.000

Rupee term loans others secured

1268.115

863.804

Working capital loans banks secured

109.176

16.698

Working capital loans others secured

337.323

240.597

Loans taken for vehicles secured

0.942

1.204

Interest accrued due other debt secured

7.143

3.359

TOTAL

1892.699

1125.662

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans others unsecured

205.597

130.590

Deferred sales tax loan unsecured

176.166

181.151

Other Debt unsecured

0.000

94.042

TOTAL

381.763

405.783

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Patil and Associates

Chartered Accountant

Address :

Veer Shanti, Kranti Chowk, Adalat Road Aurangabad – 431005, Maharashtra, India

 

 

Other Related Parties :

·         Badve Autocomps Private Limited

·         Creative Tools And Press Components Private Limited

·         Sumedh Tools Private Limited

·         Shreeyash Enterprises

·         Computech Traders

 

 

Subsidiaries :

·         Badve Helmet India Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

294220

Equity Shares

Rs.10/- each

Rs.2.942 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.942

2.942

2.942

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

984.090

670.820

405.989

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

987.032

673.762

408.931

LOAN FUNDS

 

 

 

1] Secured Loans

1892.699

1125.662

739.796

2] Unsecured Loans

381.763

405.784

447.918

TOTAL BORROWING

2274.462

1531.446

1187.714

DEFERRED TAX LIABILITIES

122.968

107.401

95.333

 

 

 

 

TOTAL

3384.462

2312.609

1691.978

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1884.562

1537.621

1166.010

Capital work-in-progress

413.989

26.046

11.559

 

 

 

 

INVESTMENT

248.544

200.968

88.005

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

359.806

272.889

232.264

 

Sundry Debtors

941.304

666.447

335.240

 

Cash & Bank Balances

16.226

24.350

29.511

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

346.432

262.063

191.698

Total Current Assets

1663.768

1225.749

788.713

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

663.517

592.869

309.944

 

Provisions

163.050

85.161

52.708

Total Current Liabilities

826.567

678.030

362.652

Net Current Assets

837.201

547.719

426.061

 

 

 

 

MISCELLANEOUS EXPENSES

0.166

0.255

0.343

 

 

 

 

TOTAL

3384.462

2312.609

1691.978

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

6332.962

4152.153

3146.436

 

 

Other Income

13.044

7.264

43.624

 

 

Profit of Trading Sales

0.000

1.352

0.000

 

 

TOTAL                                     (A)

6346.006

4160.769

3190.060

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

4911.031

3213.223

2472.625

 

 

Manufacturing Expenses

757.657

327.751

216.012

 

 

Office and Administrative Expenses

0.000

34.918

32.463

 

 

Personnel Cost

0.000

138.332

123.009

 

 

Selling and Distribution Expenses

0.000

23.417

19.053

 

 

Research development Expenditure

0.236

0.000

0.000

 

 

TOTAL                                     (B)

5668.924

3737.641

2863.162

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

677.082

423.128

326.898

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

159.152

124.350

109.576

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

517.930

298.778

217.322

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

132.187

99.780

85.329

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

385.743

198.998

131.993

 

 

 

 

 

Less

TAX                                                                  (I)

72.130

35.050

12.931

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

313.613

163.948

119.062

 

 

 

 

 

 

Earnings Per Share (Rs.)

1063.36

605.92

404.67

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.94

3.94

3.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.09

4.79

4.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.87

7.20

6.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.29

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.14

3.27

3.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

1.81

2.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

 --

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

 No

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

 --

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

 --

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

 --

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

 No

28) Incorporation details, if applicable

 --

29) Last accounts filed at ROC

 --

30) Major Shareholders, if available

 --

 

PERFORMANCE

 

During the year, the company has achieved a gross turnover of Rs.7286.800 millions as compared to the gross turnover of Rs. 4788.900 millions of last year at a growth rate of 52.16%. It has earned net profit before tax of Rs. 385.000 millions during this year as compared to net profit before tax of Rs. 199.000 millions of preceding year. No doubt we have achieved good results for FY 2011, but we believe we are poised to achieve much more in the years to come. Especially when economy is on a path of robust growth, customers like Bajaj Auto Limited, TATA Motors Limited are outperforming the markets; they need to push there selves to make the most of these opportunities.

 

The Company contemplating for two major developments, first being a Foreign JV with FDI and other , supply to TATA Motors Sanand Plant.

 

Form 8

 

This form is for

Creation of charge

Charge identification number of the modified 

--

Corporate identity number of the company

U73100MH1996PLC102827

Name of the company

BADVE ENGINEERING LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No D-39 Midcarea Waluj, Aurangabad-431133, Maharashtra, India

Type of charge

Movable Property

Immovable Property

Particular of charge holder

The Saraswat Co-Op Bank Limited, Plot No X-23, MIDC, Waluj, Aurangabad-431136, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Composite Deed of Mortgage & Hypothecation

Date of instrument Creating the charge

13.03.2012

Amount secured by the charge

Rs1116.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

PLR-2.50=12%P.A.

 

Terms of Repayment

96 Monthly Installment of each TL as under: -

TL- XIX - 39,36,00,000

TL-XX-11,20,00,000

TL-XXI-13,60,00,000

TL-XXII-2,80,00,000

TL-XXIII-12,80,00,000

TL-XXIV-14,40,00,000

TL-XXV-8,00,00,000

TL-XXVI-6,40,00,000

TL-XXVII-3,04,00,000

 

Moratorium period of 24 Months.

and details repayment schedule as per sanction letter.

 

Margin

20%

 

Extent and Operation of the charge

The charge will be operate to the extent of Rs.1116.000 millions on the security offered by the Company.

 

Others

NIL

Short particulars of the property charged

All that piece and parcel of land known as Plot No. A-23/1, (Additional Land for expansion in the Chakan Industrial Phase II within village limits of Khalumbre Tq. Khed, Dist.Pune adm. 78174 Sq. Mtrs.

Hypothecation of Plant and Machineries, Electrifications, Tools and Dies, Jigs and Fixtures and other Fixed Assets to purchased and lying in the factory premises to be considered on property mentioned

 

Fixed Assets:

 

·         Land

·         Building

·         Plant And Machinery

·         Computers

·         Vehicles

·         Office Equipments

·         Furniture and Fixtures

·         Jigs And Fixtures

·         Tools and Dies

·         ETP and STP

·         Poly House/ Green House

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.93

UK Pound

1

Rs.85.85

Euro

1

Rs.69.94

 

 

INFORMATION DETAILS

 

Report Prepared by :

SHG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.