MIRA INFORM REPORT

 

 

Report Date :

03.05.2012

 

IDENTIFICATION DETAILS

 

Name :

XPRO INDIA LIMITED

 

 

Registered Office :

Barjora – Mejia Road, P.O. Ghutgoria, Tehsil, Barjora, District Bankura – 722202, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.11.1997

 

 

Com. Reg. No.:

21-085972

 

 

Capital Investment / Paid-up Capital :

Rs.111.140 Millions

 

 

CIN No.:

[Company Identification No.]

L25209WB1997PLC085972

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALX00037C

 

 

PAN No.:

[Permanent Account No.]

AAACX0120H

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and supplier of cast sheets and synthetic resins.

 

 

No. of Employees :

515 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office / Barjora Unit :

Barjora – Mejia Road, P.O. Ghutgoria, Tehsil, Barjora, District Bankura – 722202, West Bengal, India

Tel. No.:

91-3241- 257263 / 4

Fax No.:

91-3241- 257266

E-Mail :

salmiya@xproindia.com

Website :

www.xproindia.com

 

 

Corporate Office :

1, Industrial Area, N.I.T., Faridabad -121 001, Haryana, India

Tel. No.:

91-129-2233915 / 17

Fax No.:

91-129-4028300 

E-Mail :

 xprocorp@birlas.com

 

 

Biax Division:  

 

Pithampur Unit:

Plot No.78, Industrial Area, Sector 3, Pithampur, District Dhar - 454 774, Madhya Pradesh, India

Tel. No.:

91-7292-256539

Fax No.:

91-7292-256214

 

 

Coex Division:

 

Faridabad Unit:

2-3, Industrial Area, N.I.T., Faridabad - 121 001, Haryana, India

Tel. No.:

91-129-2233915 / 17

Fax No.:

91-129-2231456

 

 

Greater Noida Unit: 

Plot 32, Udyog Vihar, Greater Noida, District Gautam Budh Nagar - 201306, Uttar Pradesh, India

Tel. No.:

91-120-2560739 / 2230890

Fax No.:

91-120-2560740

 

 

Ranjangaon Unit: 

Plot No. E-89, MIDC Industrial Area, Ranjangaon, Pune 412 220, Maharashtra, India

Tel. No.:

91-2138-611100

Fax No.:

91-2138-611105

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Sidharth Birla

Designation :

Chairman

 

 

Name :

Mrs. Madhushree Birla

Designation :

Director

 

 

Name :

Mr. Amitabha Ghosh

Designation :

Director

 

 

Name :

Mr. Amitabha Guha

Designation :

Director

 

 

Name :

Mr. Haigreve Khaitan

Designation :

Director

 

 

Name :

Mr. P. Murari

Designation :

Director

 

 

Name :

Mr. Utsav Parekh

Designation :

Director

 

 

Name :

Mr. S. Ragothaman

Designation :

Director

 

 

Name :

Mr. C. Bhaskar

Designation :

Managing Director and Chief Executive Officer

 

 

KEY EXECUTIVES

 

Name :

Mr. S.C. Jain

Designation :

Company Secretary 

 

 

Name :

Mr. H. Bakshi

Designation :

President and Chief Operating Officer 

 

 

Name :

Mr. V.K. Agarwal

Designation :

Executive Vice President and Chief Financial officer

 

 

Name :

Mr. Anil Jain

Designation :

Executive Vice President (Marketing)

 

 

Name :

Mr. U.K. Saraf

Designation :

Executive Vice President, Coex Division (GRn and RNJ)

 

 

Name :

Mr. Sunil Mehta

Designation :

Executive Vice President, Biax Division (Pithampur)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Categoy of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

240,111

1.80

Bodies Corporate

5,115,050

44.99

Sub Total

5,319,161

46.79

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5,319,161

46.79

(B) Public Shareholding

 

 

(1) Institutions

 

 

          MUTUAL Funds/UTI

9,683

0.09

Financial Institutions / Banks

83,709

0.74

Insurance Companies

10,667

0.09

Sub Total

104,059

0.92

(2) Non-Institutions

 

 

Bodies Corporate

570,033

5.01

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

3,511,100

30.88

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1,351,544

11.57

Any Others (Specify)

549,103

4.83

            Directors and their Relatives and Friends

446,182

3.92

Non Resident Indians

98,181

0.86

           Trusts

4,740

0.04

Sub Total

5,945,780

52.30

Total Public shareholding (B)

6,049,839

53.21

Total (A)+(B)

11,369,000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of cast sheets and synthetic resins.

 

 

Products :

Product Description

ITC Code

Thermoplastic Films / Sheets / Liners

3920

Thermosetting Powders and  Resins

3909

 

PRODUCTION STATUS (As On 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Thermoplastic Films / Sheets / Liners

M/T

31500

21887

Thermosetting Powders and Synthetic Resins

M/T

12000

9486

 

Note:

  1. Installed Capacities are as certified by the Management
  2. None of the products are covered under current IDR licensing norms. Hence,”Licnsed Capacity” not reported.
  3. Production includes outside job work for others.
  4. Thermoplastic films / Sheets / Liners production includes 1048 Mt inter-unit transfer / internal consumption (previous year” 1667 MT)

 

GENERAL INFORMATION

 

No. of Employees :

515 (Approximately)

 

 

Bankers :

State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Term loans

530.809

410.155

Working Capital Loans

263.499

240.344

Overdraft against term deposits

14.896

32.324

Total

809.204

682.823

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and sells

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Subsidiaries :

  • Xpro Global Limited
  • Xpro Global Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 11.08.2011

 

Authorised Capital : Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.113.690 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

20000000

Unclassified Shares

Rs.10/- each

Rs.200.000 Millions

 

Total

 

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11113987

Equity Shares

(Of the above shares, 71,30,431 Equity Shares (previous year: 71,30,431 equity shares) of Rs.10 each fully paid up issued 8i allotted pursuant to the Scheme of Arrangement duly sanctioned by the Hon. High Courts, without payment being received in cash and 23,24,999 equity shares of Rs. 10 each issued as fully paid-up bonus shares, (in 2003-04), by capitalization of general reserves and securities premium)

Rs.10/- each

Rs.111.140 Millions

13

Share Capital Suspense

Equity Shares

12 equity shares pending to be allotted as fully paid up to some non-resident equity shareholders without payment being received in cash in terms of Regulation 7 of Notification No. FEMA 20/2000 RB of May 3, 2000 and 1 equity share of Rs.10 pending to be allotted as fully paid to a non-resident share holder by way of bonus share in terms of RBI regulations)

Rs.10/ each

Rs.0.000 Million

 

Total

 

Rs.111.140 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

111.140

110.000

110.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1054.235

966.531

945.267

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1165.375

1076.531

1055.267

LOAN FUNDS

 

 

 

1] Secured Loans

809.204

682.823

638.173

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

809.204

682.823

638.173

DEFERRED TAX LIABILITIES

11.900

28.200

25.600

 

 

 

 

TOTAL

1986.479

1787.554

1719.040

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1216.976

932.688

898.858

Capital work-in-progress

105.943

8.893

91.750

 

 

 

 

INVESTMENT

7.162

115.822

115.822

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

265.353

184.065

150.713

 

Sundry Debtors

612.270

439.464

313.150

 

Cash & Bank Balances

282.896

247.721

299.935

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

101.626

244.929

167.791

Total Current Assets

1262.145

1116.179

931.589

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

444.869

235.364

174.671

 

Other Current Liabilities

122.640

124.385

119.236

 

Provisions

38.238

26.279

25.072

Total Current Liabilities

605.747

386.028

318.979

Net Current Assets

656.398

730.151

612.610

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1986.479

1787.554

1719.040

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3070.066

2038.890

1480.522

 

 

Other Income

7.483

7.993

10.362

 

 

TOTAL                                    

3077.549

2046.883

1490.884

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2123.111

1385.973

918.683

 

 

Administrative Expenses

641.849

468.468

418.559

 

 

TOTAL                                    

2764.960

1854.441

1337.242

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

312.589

192.442

153.642

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

87.382

44.444

52.002

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

225.207

147.998

101.640

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

131.106

86.859

83.883

 

 

 

 

 

 

Exceptional Items

0.000

9.040

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX                        

94.101

70.179

17.757

 

 

 

 

 

Less

TAX                                                                 

(19.698)

26.201

7.400

 

 

 

 

 

 

PROFIT AFTER TAX                            

113.799

43.978

10.357

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

323.844

308.080

311.592

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

18.090

5.500

1.000

 

 

Dividend

22.682

19.479

11.000

 

 

Tax on Dividend

3.679

3.235

1.869

 

BALANCE CARRIED TO THE B/S

393.192

323.844

308.080

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

29.007

36.818

27.310

 

TOTAL EARNINGS

29.007

36.818

27.310

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

112.767

62.234

125.015

 

 

Stores & Spares

4.438

3.666

3.503

 

 

Capital Goods

60.307

75.532

0.000

 

TOTAL IMPORTS

177.512

141.432

128.518

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

10.27

4.00

0.94

 

Diluted

9.84

3.91

0.94

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

Audited / UnAudited

UnAudited

UnAudited

UnAudited

Net Sales

919.150

717.460

530.870

Total Expenditure

819.820

640.200

480.800

PBIDT (Excl OI)

99.330

77.260

50.170

Other Income

0.200

0.830

0.370

Operating Profit

99.530

78.090

50.540

Interest

24.340

14.840

6.130

Exceptional Items

0.000

345.750

0.000

PBDT

75.190

409.000

44.410

Depreciation

34.110

32.160

29.390

Profit Before Tax

41.080

376.840

15.020

Tax

12.300

81.700

4.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

28.780

295.140

11.020

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.70

2.14

0.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.07

3.43

1.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.80

3.43

9.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.21

0.99

0.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.08

2.89

2.92

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

 

REVIEW OF KEY BUSINESS MATTERS

The operations and results for the year now include those of the erstwhile subsidiary Biax Specialty Films Private Limited which has amalgamated with the Company. The operations of the Company turned in strong performances in respect of both revenue and profits. Overall volume at 31,373 MT increased by about 30%; Gross Sales were higher by about 53% over the previous year at Rs.3379.300 Millions; Gross Profit improved by 52% to Rs.225.207 Millions (against Rs.147.997 Millions in previous year).

 

The Indian economy continued to achieve amongst the highest growth levels globally. With sustained momentum in agriculture and manufacturing, growth has been estimated at over 8.5% powered by domestic demand. Medium term economic prospects continue to be favourable. Policy intervention to curb inflation including through gradual withdrawal of stimulus, liquidity restraints and interest rates, compounded by volatility in petro-product prices and competitive market conditions globally are relevant dimensions. In this background, the operations and results above were generally satisfactory. They remain optimistic on the future but mindful of uncertainties arising from volatile input prices, market swings, inflation and global and domestic economic cycles.

 

The Board in March 2011 approved and announced an agreement with SI Group - India Limited for sale of the Company's Thermosets Division at Ranjangaon (engaged in the manufacture of Thermoset Moulding Powders and Synthetic Resins) in an all-cash sale on a going concern and slump sale basis. Shareholders had already accorded their approval u/s 293(l)(a) through postal ballot; the transaction is subject to other necessary approvals and is expected to be completed in financial year 2011-12. They propose to use a part of the inflow to retire liabilities and earmark the balance towards growth.

 

The Consumer Durables industry - particularly Refrigerators - a significant client base for the Company, continues to have good growth prospects. To meet growing demand, Thermoforming capacity at Greater Noida was further enhanced and both Sheet and Thermoforming Capacity at Ranjangaon are being enhanced. Proactive steps continue to be taken by management to preserve market standing and competitive edge through development, productivity improvement and cost/financial discipline.

 

There strategic intent for BOPP and Cast films is towards specialization in certain types of films (including thin, capacitor, hygiene and metalized films). The amalgamation of the subsidiary is a step in the same direction besides allowing the Company to consolidate its activities in this area while providing meaningful revival and development of the merging entity. It bears mentioning that the subsidiary had positive net worth and that there is no change in the share capital structure of the Company as a result of the merger. The plants at Barjora and Pithampur are both focused on thin BOPP Films for specialized applications, and the Company remains the only indigenous producer of such films; both plants operated at high utilization levels. Considering the growth in domestic and export markets, sustainable opportunities and the capabilities of the Company, capacity enhancement has been proposed and a new manufacturing line has also been ordered.

 

Employees Stock Option Schemes are implemented in accordance with SEBI Guidelines. Details of options granted and outstanding along with other particulars as requited under SEBI Guidelines are annexed hereto.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Aggregate production quantities were higher by nearly 30% at 31,373 MT over the previous year. Gross sales value at Rs.3379.300 Millions was higher than that achieved in the previous year by nearly 53%, reflecting the higher physical sales, switch to higher value added products to the extent possible, the volatility in input prices, increase in sheet deliveries on sale basis (over conversion/toll manufacture basis), and increase in excise duty on part withdrawal of stimulus package. Profit before Depreciation, Exceptional items and Tax at Rs.225.207 Millions was higher by over 50% compared to the previous year (Rs.147.997 Millions). Despite significantly higher Depreciation during the year at Rs.131.106 Millions (Rs.86.859 Millions) due to capacity enhancements and merger of subsidiary and the absence of any exceptional income (Rs.9.040 Millions previous year), Profit before $ax was higher at Rs.94.102 Millions against Rs.70.178 Millions in the previous year. These results reflect pressures of volatile input prices and the extremely competitive environment, balanced by efforts towards cost control and productivity enhancement. they believe that all there businesses are backed by necessary skills and expertise; there core competency can be seen to lie in the extrusion field, particularly in the coextrusion process. There financial performance is generally representative of competitiveness in there core operations and quality of products and services.

 

COMPANY AND INDUSTRY STRUCTURE

Company operations are focused in there segment of core competence viz. Polymers Business and structured into 3 operating Divisions. Each operating division has been kept self-sufficient managerially to perform its own duties and functions, with support provided at a corporate level as and when required. Data on capacities, volumes and turnover are contained in the Notes to the Accounts and a summary is given below.

 

POLYMERS BUSINESS

2011

2010

(net of inter-unit adjustments)

Production

Sales

Production

Sales

 

MT

Rs. In Millions

MT

Rs. In Millions

Biax Division

3889

710.200

3066

475.400

Coex Division

17998

1691.100

13042

1081.900

Thermosets Division

9486

978.000

8099

646.600

Total

31373

3379.300

24207

2203.900

 

The industry structure in the field of polymers processing is spread wide, from miniscule to fairly large capacities. There is no direct thumb-rule in terms of "size vs. profitability" and it is possible for players to work out their own viable economics depending upon various factors, mainly a combination of product mix and market segment or niche that the player focuses on. Supply chain linkages to clients can play an additional role for some. Since polymers are freely available at prices synchronized to global prices, market focus besides technical and service competence has been the key to success. It is fair to say that the Company is a mid-sized player with significant strengths in its market segments, but remains subject to the usual market pressures. In the overall, the Company's operations are relatively capital intensive; raw material and power constitute the largest proportions of direct costs. They believe that opportunities are substantial both in terms of market growth and product diversity and that threats from replacement products are not materially significant. The main raw materials used by the Company are Thermoplastic Resins (such as Polypropylene, Styrenic Polymers and LD/LLD Polyethylene, etc.), Phenol and Formaldehyde.

 

They firmly recognize that total customer satisfaction is the key to there success. There aim is to build sound customer relationships through creation of value for them, and in the process earn an equitable return for ourselves. Quality is built into products through appropriate manufacturing technology and work methods. Manufacturing at all units is carried out by suitably qualified personnel under strict quality standards. Continuous product development for specific applications has helped them in proactively developing technically sustainable solutions with clear customer benefits. Biax Division and Coex Division's Ranjangaon Unit maintained the certification of their Quality Systems under ISO 9001:2008 standards for the manufacture of BOPP Films and manufacture and thermoforming of Coextruded Plastic Sheets respectively. During the year, Biax Division's Pithampur Unit, Coex Division's Faridabad unit and Thermosets Division were re-certified for the manufacture of BOPP Films (bare and metalized) for Capacitor Application, Coextruded Multilayer Plastic Sheets and Cast Films and for the development and manufacture of Phenolic Resins, Phenol Formaldehyde Moulding and Amino Moulding Compounds respectively and Coex Division's Greater Noida Unit received fresh certification for the manufacture and thermoforming of Coextruded Plastic Sheets, all under ISO 9001:2008 standards.

 

BIAX DIVISION

Biax Division manufactures a range of coextruded Biaxially Oriented Polypropylene ("BOPP") Films on sophisticated, automated production lines, having multipurpose use in applications ranging from food packaging to specialized films for use in electronics, besides being used for print lamination, cigarette overwraps, adhesive tape etc. The World flexible packaging market estimated at over 15 million tonnes of plastic films and other substrates to produce a variety of flexible packaging continues to grow at over 6%. The per capita consumption in the Asia-Pacific markets remains well below that of Europe and North America, signifying good growth potential. The flexible packaging industry in India has been developing very rapidly driven by the prevailing low consumption of flexible packaging in India together with the generally consistent growth in Indian economy, changes in consumption patterns for packaged food and other convenience products and the trends in the retail industry. With BOPP films constituting a significant input into this industry and with development of new applications, the oriented films market in India continues to grow at a rapid pace (approx.10%) significantly higher than the global growth rate. In this backdrop, the Indian BOPP industry continues to grow at a rapid pace with consistent demand and healthy growth encouraging sizable investment and capacity enhancement by existing players and new entrants. During the year 30,000 MT fresh capacity was commissioned and a further 1 lac MT is expected over the next few months taking total domestic capacity to nearly 5.5 lac MT per annum. Industry capacity utilization remained good with the capacity added almost entirely absorbed by year-end with revival of exports and increased demand following a BoPET film shortage. Raw material prices were highly volatile with crude crossing the $100 per barrel mark and continuing of anti-dumping duties on polypropylene. There focus however, remains essentially dedicated, within there core strengths, to special products and niche markets, largely thin films for specialized electrical applications, which together with consistently high quality and service standards enabled them to maintain near full capacity utilization with there products continuing to be well received by the market with improvement in export volumes as well. With the sustained growth in the Indian economy and particularly in the white goods and power sectors, this segment offers a good platform to strengthen there position as leaders in this sector. There strategic intent for BOPP films therefore remains directed towards thin and capacitor films and the Company is considering appropriate expansion. There plants continued to operate at near full utilization and total production during the year was 3,889 MT (not comparable with 3,066 MT previous year due production of thinner films and inclusion of production from Pithampur unit merged during the year).

 

COEX DIVISION

Coex Division manufactures coextruded sheets, thermoformed refrigerator liners and coextruded cast films. There products are usually custom-made to customer needs and based on various polymers including Polystyrene, Polypropylene and Polyethylene. Applications for there product range are wide and there range includes a variety of sheets for refrigerator liners, disposable containers, automotive parts, etc. Cast films are high clarity films including stretch wrap and cling film, specially formulated films for medical disposables, hygiene films, polypropylene film and others for packaging applications. The refrigerator sector, the division's major market segment, continued to exhibit high growth of over 8% albeit lower than the vigorous growth of over 35% on a lower base in the previous year. They continue to hold there position as the leading supplier of sheets to the white goods industry, with plants at multiple locations and in close proximity to customer units, through consistent focus on product quality, development and superior service, which have also been recognized by major customers. In the cast films segment, there focus has been on special films and continuous innovation. Total production of sheets, including as liners, (adjusted for inter-unit transfers) and cast films at this division at 17,998 MT during the year was almost 38 % higher than during the previous year (13,042 MT), reflecting the growth in consumer durable markets and growth in there market share. Operations at the Faridabad unit continue to be uneconomic largely due to high cost and poor consistency of supply/quality of power, and high labour costs. Accordingly at Faridabad focus was only on production of cast films and sheet production was kept to the minimum possible. Various other steps are also under consideration to arrest the decline at this location and/or evolve new solutions. During the year, the Company enhanced capacity at Greater Noida through addition of a state-of-art coextruded sheet line and, towards the end of the year, a fully automated thermoforming line to meet specific additional requirements from its customers. The new lines are also performing to expectation.

 

THERMOSETS DIVISION

The unit of Thermosets Division, originally established over 60"years ago, is a pioneer in the field of Thermosetting materials, including Phenol Formaldehyde and Melamine Formaldehyde besides Phenolic Resins. These products are widely used in electrical accessories and components, automotive parts, textile machinery, railway signaling parts, grinding wheels, friction materials, industrial laminates,, adhesives, inks, and tyres/rubber industry besides foundry applications. The unit remains the largest producer in the country for Phenolic moulding compounds and Non-Foundry/refractory Phenolic resins. The ability to offer a comprehensive range of products, particularly custom-made, supported by capacity enhancements in the previous year, has enabled the division to hold market leadership. Total Production during the year at 9,486 MT (excluding captive consumption of resins), was 17.17% higher than the 8,099 MT produced in the previous year and was achieved despite severe competitive pressures, including from imports, and extremely volatile raw material prices, particularly for phenol. Efforts continue to develop new grades of moulding compounds and resins with good domestic and export potential.

 

However, the Thermosets business has the traits of (a) being susceptible to price and availability of phenol - the major and critical input (there being only 2 domestic producers in the country); (b) being relatively dominated by SSI players on the one hand and relatively large players like them on the other hand; and (c) typical plant capacities even in the case of large players like Xpro remains very small compared to capacities of the typical plants abroad. In keeping with global trends, major multinational organizations have entered (or are seeking to enter) the Indian market, thereby relegating players like Xpro to a new intermediate class. Sustained operations and growth would then require significant investments in product development, RandD, and capital expenditure to continue to remain a dominant stand-alone player. With the core competence of the Company being in the thermoplastic and extrusions related field (and which also offer better returns), capital investments and growth in these areas would be more natural to the Company's growth plans. In this background and keeping in view all relevant factors, the Company had examined various options and based on careful consideration it was considered in the best interests to exit completely at appropriate valuations. Following discussions with more than one possible party, the Company has identified and negotiated the terms and conditions for transfer of the Division as a going concern.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

Rs. In Millions

Particular

31.03.2011

31.03.2010

Claims against the company, not acknowledged as debts

0.387

0.826

sales Tax, Excise and customs matters under appeal 

35.650

39.561

Income tax matters under appeal

Nil

33.511

Outstanding guarantee to bank for Subsidiary Company

(In the opinion of the company, the possibility relating to net outflow on the above accounts are remote)

Nil

150.000

Estimated amount of contracts remaining to be executed on capital Account (Net of Advances)

34.978

18.411

Unpaid portion of subscribed Equity Capital in Subsidiary

4.750

4.750

 

 

FIXED ASSETS

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Computer
  • Equipment and Fittings

 

 

WEBSITE DETAILS

 

BUSINESS DESCRIPTION

Established in 1998, Subject is a manufacturer and supplier of cast sheets and synthetic resins. The company also manufactures a range of metallised, capacitor and bi-axially oriented polypropylene films. It offers mono-layered and co-extruded plastic sheets for manufacturing refrigerator doors, cabinet liners, automotive flooring, trims and panels, and disposable cups and containers. In addition, the company supplies synthetic resins and thermoset moulding materials for manufacturing rice rollers, grinding wheels, coated abrasives, varnishes, paints, electric components, and compressed wood and decorative laminates. It offers bi-axially oriented polypropylene films for packing bakery products, biscuits, confectioneries, potato chips, processed food items and salted snacks. Additionally, the company spins cotton yarn for exporting.

 

 

BOARD OF DIRECTORS:

 

C. Bhaskar

Chief Executive Officer, Managing Director, 

 

Mr. C. Bhaskar serves as Chief Executive Officer, Managing Director, Executive Director of Subject. He was appointed as Managing Director and Chief Executive Officer of the Company with effect from January 1, 2006. Mr.C Bhaskar, B.Tech. (Chem.), PGDM (IIM-C), MIMA, and having experience of 30 years is a Business Executive. He has also attended management development programmes at the Indian School of Business and other Institutions. He has been appointed as Managing Director.and Chief Executive Officer subject to the superintendence, control and direction of Board of Directors, entrusted with substantial powers of management in respect of the whole of the affairs of the Company and shall perform such duties and exercise such powers as have been or may be entrusted to or conferred upon him by the Board from time to time. He has been associated with the business of the Company since 1984. Considering his background and experience, he is eminently suitable to hold the position of Managing Director and Chief Executive Officer in the Company.

 

Madhushree Birla

Non-Executive Director

 

Mrs. Madhushree Birla serves as Non-Executive Director of Subject. She is graduate from University of Ahmedabad, has served as Director and Advisor of various Corporate Bodies at different times. She is presently Executive Director of iPro Capital Limited, renders professional advisory services and is also engaged in social work. Mrs. Birla is presently Director on the Boards of Alpha Capital Management (Singapore) Pte. Limited, IntelliPro Finance Private Limited and MBA Infosoft Private Limited. She does not hold any membership of Committees of any Board. Mrs. Madhushree Birla does not hold any shares of the Company.

 

Amitabha Ghosh

Non-Executive Independent Director

Mr. Amitabha Ghosh serves as Non-Executive Independent Director of Subject. He is a Chartered Accountant and Fellow, Indian Institute of Bankers having in finance and banking spanning over five decades. He was earlier Chairman and Managing Director of Allahabad Bank and Deputy Governor of Reserve Bank of India. He was also Chairman of RBI Services Board and Deposit Insurance and Credit Guarantee Corporation and member of the Board of IDBI, Exim Bank, IRBI, National Institute of Bank Management and Institute of Banking Personnel Relations. Mr. Ghosh is presently Director on the Boards of Centenary Leasing Company  Private. Limited, Joonktollee Tea and Industries Limited, Kesoram Industries Limited, Mysore Cements Limited, Orient Paper and Industries Limited, Palit Consultancy Private Limited, Peninsula Land Limited, Sahara Hospitality Limited, Sahara India Life Insurance Company  Limited, Sahara Prime City Limited, Shree Cements Limited, Shreyas Shipping and Logistics Limited, Shreyas Relay Systems Limited and Zenith Fibres Limited Mr. Ghosh is Chairman of Audit Committee of Mysore Cements Limited, Orient Paper and Industries Limited, Peninsula Land Limited, Sahara Prime City Limited and Shreyas Shipping and Logistics Limited and member of the Audit Committee of Joonktollee Tea and Industries Limited, Kesoram Industries Limited, Sahara India Life Insurance Company  Limited, and Member of Share Transfer and Shareholders/Investors Grievance Committee of Mysore Cements Limited, Member pf Remuneration Committee of Peninsula Land Limited, Member of Investment Committee of Sahara India Life Insurance Company  Limited besides being member of Remuneration and Nomination Committee of the Company.

 

 

Utsav Parekh

Non-Executive Independent Director

 

Mr.. Utsav Parekh serves as Non-Executive Independent Director of Subject. He holds a Bachelor's Degree in Commerce with honours. He has experience of about 28 years as Merchant Banker, and in Stock Broking and Financial Services. He is a member of (he Calcutta Stock Exchange Association. Mr. Utsav Parekh is presently a Director on the Boards of Bengal Aerotropolis Projects Limited, Lend Lease Company (India) Limited, Mcleod Russell India Limited, Mcnally Bharat Engg. Company  Limited, Networth Stock Broking Limited and SMIFS Capital Markets Limited. He is a member of Audit Committee of Mcnally Bharat Engg. Company  Limited and SMIFS Capital Markets Limited member of Remuneration Committee of Mcnally Bharat Engg. Company  Limited, member of Committee of Directors of SMIFS Capital Markets Limited, member of Investors Grievance Committee of Mcleod Russell (India) Limited, Mcnally Bharat Engg. Company  Limited and SMIFS Capital Markets Limited and member of Share Transfer Committee of SMIFS Capital Markets Limited. He is a member of Audit Committee, Remuneration and Nomination Committee and the Committee of Directors besides being Chairman of Share Transfer and Shareholders/Investors Grievance Committee of the Company.

 

 

S. Ragothaman

Non-Executive Independent Director

 

Mr. S. Ragothaman serves as Non-Executive Independent Director of Subject. He is a Commerce Graduate and Chartered Accountant. He is presently a self-employed professional and was formerly a senior official of ICICI Limited. He has to his credit experience of over 37 years in the field of Finance. Mr. Ragothaman is presently Director on the Boards of Biax Speciality Films Private Limited Hinduja Foundries Limited, Sakthi Finance Limited, Shreyas Shipping and Logistics Limited, The Bombay Dyeing and Manufacturing Company Limited and Xpro Global Limited Mr. Ragothaman is Chairman of Remuneration Committee, Member of Audit Committee and Share Transfer and Shareholders/Investors Grievance Committee of Hinduja Foundries Limited, Member of Audit Committee and Remuneration Committee of Shreyas Shipping and Logistics Limited, Chairman of Audit Committee and Member of Remuneration, Finance and Executive Committees of The Bombay Dyeing and Manufacturing Company Limited besides being Chairman of the Audit Committee of the Company. Mr. Ragothaman holds 3493 (0.03%) Equity Shares of the Company. Except Mr. S. Ragothaman, no other Director is interested in the resolution.

 

C. Bhaskar

Chief Executive Officer, Managing Director, Executive Director

 

Mr. C. Bhaskar serves as Chief Executive Officer, Managing Director, Executive Director of Subject. He was appointed as Managing Director and Chief Executive Officer of the Company with effect from January 1, 2006. Mr. C Bhaskar, B.Tech. (Chem.), PGDM (IIM-C), MIMA, and having experience of 30 years is a Business Executive. He has also attended management development programmes at the Indian School of Business and other Institutions. He has been appointed as Managing Director and Chief Executive Officer subject to the superintendence, control and direction of Board of Directors, entrusted with substantial powers of management in respect of the whole of the affairs of the Company and shall perform such duties and exercise such powers as have been or may be entrusted to or conferred upon him by the Board from time to time. He has been associated with the business of the Company since 1984. Considering his background and experience, he is eminently suitable to hold the position of Managing Director and Chief Executive Officer in the Company.

 

 

 

PRESS RELEASES:

 

Accord Fintech (India)

02 April 2012

 

India, April 2 -- Xpro India Limited has informed BSE that a meeting of the Board of Directors of the Company will be held on April 26, 2012, inter alia, to consider and approve audited accounts of the Company for the financial year 2011-12, and also to recommend payment of Dividend, if any, for the said financial year.

 

Accord Fintech (India)

09 December 2011

 

India, Dec. 09 -- Subject has informed the Exchange that as a routine course of business, Fitch Ratings have upgraded National Long-term rating to 'Fitch BBB(ind)' from 'Fitch BBB-(ind) {(BBB minus (ind)} to the Company with a "Stable" Outlook.

 

Accord Fintech (India)

05 December 2011

 

India, Dec. 05 -- Xpro India is currently trading at Rs.56.10, up by 1.25 points or 2.28% from its previous closing of Rs. 54.85 on the BSE. The scrip opened at Rs.53.00 and has touched a high and low of Rs.57.20 and Rs.52.95 respectively. So far 44151 shares were traded on the counter. The BSE group 'B' stock of face value Rs.10 has touched a 52 week high of Rs.79.00 on 07-Jan-2011 and a 52 week low of Rs.43.50 on 25-Feb-2011.Last one week high and low of the scrip stood at Rs.57.20 and Rs.47.05 respectively. The current market cap of the company is Rs.623.6 Millions. The promoters holding in the company stood at 46.74% while Institutions and Non-Institutions held 1.11% and 52.15% respectively.˝Credit rating agency, Fitch Ratings has upgraded Xpro India (Xpro) National long-term Rating to 'BBB (India)' from 'BBB-(India)'. The outlook is stable. The rating agency has also upgraded rating of long-term bank loans of Rs.635.000 Millions (enhanced from Rs.405.400 Millions) to 'BBB (India)' from 'BBB-(India)'; upgraded rating of fund-based working capital limits of Rs.338.500 Millions (enhanced from Rs.308.500 Millions) to 'BBB (India) / A2 (India)' from 'BBB-(India)/ A3(India)'; upgraded rating of non-fund-based working capital limits of Rs.284.700 Millions (enhanced from Rs.263.000 Millions) to 'A2 (India)' from 'A3(India)' and also upgraded rating of commercial paper programme (within fund-based working capital limits) of Rs.100.000 Millions to 'A2(India)' from 'A3(India)'.The upgrade reflects Xpro improving credit profile led by sustained improvement in leverage (net debt to EBITDA) - 1.7x in FY11 (FY10: 2.7x; FY09: 3.6x). This improvement is driven by expanding EBITDA from strong revenue growth in FY10 and FY11.Xpro India is a diversified multi - divisional, multi - Location Company with a strong commitment to the polymer processing industry. Xpro India has a product portfolio consisting of BOPP films, coex cast films, coex sheets, synthetic resins, thermoset moulding materials and cotton yarn.

 

 

 

 

Hindustan Times (India)

24 October 2011

 

NEW DELHI, Oct. 24 -- If you were hoping to see the Sensex reverse its downslide this festive season, you may be disappointed.

 

A majority of CEOs participating in an exclusive survey by Hindustan Times and research agency MaRS do not expect the stock market to turn around soon as high interest rates and global uncertainties prolong India's economic slowdown.

 

Top executives of 64 companies took part in the inaugural edition of the survey, CEO SPEAK, conducted during October 13-20.

 

More than half of them said the overall economic demand in this festive season has been below expectation, while 50% found consumer sentiment to be weaker than last year. These, coupled with global economic uncertainties, will delay any revival in the stock market, they said.

 

"I don't see any positive triggers," said Harsh Pati Singhania, managing director of JK Papers Limited., who doesn't see the economy staging an upturn in this fiscal year. "Policy paralysis due to political uncertainties could also come in the way of the stock market turning around."

The quarterly earnings reports released through the past two weeks have offered little to boost investors' sentiment, said Sidharth Birla, Chairman, Xpro India. "The perception of a falling market will make people want to wait."

 

About 62% of the respondents see the economy growing below 7.5% this year compared to earlier expectations of a 9% growth.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.93

UK Pound

1

Rs.85.85

Euro

1

Rs.69.94

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.