|
Report Date : |
04.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
GLASSTECH INDUSTRIES ( |
|
|
|
|
Registered
Office : |
Plot L 113 MIDC Taloja, Taloja Industrial Area, Taloja District,
Raigad 400703, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
12.05.1997 |
|
|
|
|
Com. Reg. No.: |
11-107962 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.173.398 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U26100MH1997PTC107962 |
|
|
|
|
TAN No.: [Tax Deduction
& Collection Account No.] |
MUMG08682C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACG3416H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Architectural Glasses and Mirrors |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRAs Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. Profit and Loss of the company is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/Factory: |
Plot L 113 MIDC Taloja, Taloja Industrial Area, Taloja District, Raigad
400703, |
|
Tel. No.: |
91-022-27402693/94/95/96 |
|
Fax No.: |
91-022-27402322 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Office Address: |
F-223, 2nd Floor, Tower No.7, |
|
Tel. No.: |
91-022-40322999/27812395/27812396 |
|
Fax No.: |
91-22-40322950/27812394 |
|
E-Mail : |
DIRECTORS
As on 22.08.2011
|
Name : |
Ponnarambil Govindan Sathiapalan |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
Flat No. 205 101 4 Wing, Powai Vihar Lake Palace, Co operative
Housing Society Limited, Powai Vihar Complex, Adi Shankaracharya Marg, Powai,
Mumbai- 400076, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/Age : |
15.01.1945 |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.05.1997 |
|||||||||||||||||||||||||
|
DIN No.: |
00404748 |
|||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Name : |
Usha Sathiapalan |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
Flat No. 205 101 4 Wing, Powai Vihar Lake Palace, Co operative
Housing Society Limited, Powai Vihar Complex, Adi Shankaracharya Marg, Powai,
Mumbai 400076, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/Age : |
20.11.1954 |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.05.1997 |
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Sandhia Sathiapalan |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
Flat No. 205 101 4 Wing, Powai Vihar Lake Palace, Co operative Housing
Society Limited, Powai Vihar Complex, Adi Shankaracharya Marg, Powai, Mumbai
- 400076, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/Age : |
23.05.1978 |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.05.1997 |
|||||||||||||||||||||||||
|
DIN No.: |
02335045 |
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Sandeep Sathiapalan |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
Flat No. 205 101 4 Wing, Powai Vihar Lake Palace, Co operative
Housing Society Limited, Powai Vihar Complex, Adi Shankaracharya Marg, Powai,
Mumbai- 400076, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/Age : |
03.10.1981 |
|||||||||||||||||||||||||
|
Date of Appointment : |
03.01.2003 |
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 22.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ponnarambil Govindan Sathiapalan |
|
4722605 |
|
Usha Sathiapalan |
|
1677060 |
|
Sandhia Sathiapalan |
|
762524 |
|
Sandeep Sathiapalan Ponnarambil |
|
762624 |
|
Ponnarambil G. Sathiapalan Jointly Usha Sathiapalan |
|
8049355 |
|
Sandeep Sathiapalan Ponnarambil Jointly Ponnarambil G. Sathiapalan |
|
988521 |
|
Sandhia Sathiapalan Jointly Ponnarambil G. Sathiapalan |
|
1022427 |
|
Total |
|
17985116 |
As on 22.08.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Architectural Glasses and Mirrors. |
|
|
|
PRODUCTION STATUS AS ON 31.03.2011
|
Class of Goods: |
Glass |
|
Licensed
Capacity: |
N.A. |
|
Installed
Capacity: |
N.A. |
|
Item - 1 |
Production/Consumption |
|
Glass |
424936.84 |
|
Total Quantity |
424936.84 |
Note:
Production/consumption includes samples and wastages and does not include
inter-division transfers
GENERAL INFORMATION
|
Customers: |
·
Reliance Industries Limited, Mumbai ·
Marathon Group, Mumbai ·
Glasswall System, Mumbai ·
S.P. Fabricators, Mumbai/Bangalore ·
Alufit India Private Limited, ·
·
Technoskill, Kerala ·
Ashok Leyland, Chennai ·
Wipro Technologies, ·
IBS Software Services, Kerala ·
Shobha Developers, ·
Ascendas Mahindra, Chennai ·
Naman Developers Limited, Mumbai ·
Walia Builders and Developers, Mumbai ·
Bhari Metal Fabricators Private Limited, Chennai |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
State Bank of |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sheth and Associates Chartered Accountants |
|
Address : |
107, Golf View, Sopariwala Estate, Tradeo, Mumbai 400034, |
|
PAN No.: |
AAVPS9812N |
|
|
|
CAPITAL STRUCTURE
As on 22.08.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
17985116 |
Equity Shares |
Rs.10/- each |
Rs.179.851
Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
17339803 |
Equity Shares |
Rs.10/- each |
Rs.173.398
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
173.398 |
173.398 |
72.795 |
|
|
2] Share Application Money |
25.813 |
0.000 |
100.603 |
|
|
3] Reserves & Surplus |
63.713 |
45.500 |
54.615 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
262.924 |
218.898 |
228.013 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
282.582 |
303.372 |
161.640 |
|
|
2] Unsecured Loans |
124.887 |
122.404 |
100.420 |
|
|
TOTAL BORROWING |
407.469 |
425.776 |
262.060 |
|
|
DEFERRED TAX LIABILITIES |
34.125 |
35.026 |
17.958 |
|
|
|
|
|
|
|
|
TOTAL |
704.518 |
679.700 |
508.031 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
568.205 |
461.864 |
338.399 |
|
|
Capital work-in-progress |
0.000 |
67.742 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
119.866
|
130.326 |
110.018 |
|
|
Sundry Debtors |
78.340
|
88.084 |
76.735 |
|
|
Cash & Bank Balances |
4.996
|
2.052 |
1.581 |
|
|
Other Current Assets |
0.350
|
0.255 |
3.176 |
|
|
Loans & Advances |
46.174
|
50.675 |
29.800 |
|
Total
Current Assets |
249.726
|
271.392 |
221.310 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
91.132
|
109.630 |
|
|
|
Other Current Liabilities |
11.129
|
5.180 |
|
|
|
Provisions |
11.500
|
7.000 |
5.950 |
|
Total
Current Liabilities |
113.761
|
121.810 |
52.254 |
|
|
Net Current Assets |
135.965
|
149.582 |
169.056 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.348 |
0.512 |
0.576 |
|
|
|
|
|
|
|
|
TOTAL |
704.518 |
679.700 |
508.031 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.98
|
2.50 |
1.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.20
|
2.23 |
4.24 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1. Year of Establishment |
Yes |
|
2. Locality of the firm |
Yes |
|
3. Constructions of the firm |
Yes |
|
4. Premises details |
No |
|
5. Type of Business |
Yes |
|
6. Line of Business |
Yes |
|
7. Promoters background |
Yes |
|
8. No. of Employees |
No |
|
9. Name of person contacted |
No |
|
10. Designation of contact person |
No |
|
11. Turnover of firm for last three years |
No |
|
12. Profitability for last three years |
No |
|
13. Reasons for variation <> 20% |
-- |
|
14. Estimation for coming financial year |
No |
|
15. Capital in the business |
Yes |
|
16. Details of sister concerns |
No |
|
17. Major suppliers |
No |
|
18. Major customers |
No |
|
19. Payments terms |
No |
|
20. Export / Import details |
No |
|
21. Market information |
--- |
|
22. Litigations that the firm / promoter involved |
-- |
|
23. Banking Details |
Yes |
|
24. Banking facility details |
Yes |
|
25. Conduct of the banking account |
-- |
|
26. Buyer visit details |
-- |
|
27. Financials, if provided |
Yes |
|
28. Incorporation details, if applicable |
Yes |
|
29. Last accounts filed at ROC |
Yes |
|
30. Major Shareholders, if available |
Yes |
Business of the
Company:
The expansion done
by the Company has given a broad spectrum of products which are now available
for sale in the market. The Company has very firmly entrenched itself as a
market leader in this industry. Further, during the year, the company has
established a small unit in
Bankers Charges
Report as per Registry
|
Corporate identity number of the company |
U26100MH1997PTC107962 |
|
Name of the company |
GLASSTECH INDUSTRIES ( |
|
Address of the registered office or of the principal place of business in |
Plot L-113, MIDC Taloja, Taloja Industrial Area, Taloja District
Raigad, Raigad 400703, Email ID: glasstec@vsnl.com |
|
This form is for |
Modification of charge |
|
Charge identification number of the modified |
90145690 |
|
Type of charge |
Book debts Movable property (not being pledge) |
|
Particular of charge holder |
State Bank of Email ID: kamalax_saraf@hotmail.com
|
|
Nature of instrument creating charge |
Agreement of Loan Cum Hypothecation. |
|
Date of instrument Creating the charge |
18.06.2010 |
|
Amount secured by the charge |
Rs.300.000 Millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of
interest: Working Capital: 1.5% above SBAR (SBAR = 11.75% w.e.f.29.6.2009) with
a minute of 13.25% p.a. Term Loan: 2% above SBAR (SBAR = 11.75% w.e.f. 29.6.2009) with a
minute of 13.75% p.a. Terms of
repayment: (Rs.in Millions) Year No. of. Months Monthly Installments Total 2010-11 8 3.000 24.000 2011-12 12 4.000 48.000 2012-13 12 5.000 60.000 2013-14 11 5.000 55.000 2014-15 1 13.000 13.000 Margin: Raw Materials:
Domestic : 25% Stock in Process: 40% Finished Goods: 25% Receivables (Cover 90 Days) : 40% Bank Guarantee: 25% Extent and
operation of the charge: Not Applicable |
|
Short particulars of the property charged (Including location of the
property) |
(i) A first charge by the way of hypothecation borrowers entire goods,
movables and other assets present and future including documents of title to
the goods and other assets such as book debts, (ii) Outstanding Monies, receivables including receivables by the of
cash assistance and/or cash incentives under the cash incentives or any other
scheme, claims by way of refund of (iii) Customs/Excise duties under the duty drawback credit scheme or
any other scheme, bills, invoices, documents, contracts, insurance policies,
guarantees, engagements, securities, investments and rights (iv) Uncalled capital, capital and all machinery present and future of
all machinery present and future of such satisfactory to the bank. |
|
Date of latest modification prior to the present modification |
14.05.2009 |
|
Particulars of the present modification |
Now by the present modification date 18.06.2010 the limit increased from
Rs.275.000 millions to Rs.300.000 millions.
|
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Intl
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a companys management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.24 |
|
|
1 |
Rs. 86.14 |
|
Euro |
1 |
Rs. 69.98 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SCs credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.