1. Summary Information

 

 

Country

India

Company Name

JUPITER SOLAR POWER LIMITED

Principal Name 1

Mr. Alok Garodia

Status

Satisfactory

Principal Name 2

Mr. Rajkumar Garodia  

 

 

Registration #

21-111250

Street Address

30, Jadunath Dey Road, 4th Floor, Kolkata-700 012, West Bengal, India

Established Date

29.07.2006

SIC Code

--

Telephone#

91-33-40159000

Business Style 1

Manufacturer

Fax #

91-33-40159037

Business Style 2

--

Homepage

www.jil-jupiter.com

Product Name 1

Solar Cells

# of employees

Not Available

Product Name 2

Photo Voltaic Cells

Paid up capital

Rs.40,255,000/-

Product Name 3

 

Shareholders

Bodies corporate-95.60%

Directors or relatives of Directors-4.40%

Banking

State Bank of India (Mortgagee)

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

Jupiter International Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

179,550,000

Current Liabilities

201,938,000

Inventories

537,254,000

Long-term Liabilities

1,332,743,000

Fixed Assets

1,253,895,000

Other Liabilities

4,470,000

Deferred Assets

0,000

Total Liabilities

 1,539,151,000

Invest& other Assets

0,000

Retained Earnings

391,293,000

 

 

Net Worth

431,548,000

Total Assets

1,970,699,000

Total Liab. & Equity

1,970,699,000

 Total Assets

(Previous Year)

1,648,857,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

1,421,008,000

Net Profit

38,612,000

Sales(Previous yr)

22,216,000

Net Profit(Prev.yr)

(5,113,000)

 

MIRA INFORM REPORT

 

 

Report Date :

04.05.2012

 

IDENTIFICATION DETAILS

 

Name :

JUPITER SOLAR POWER LIMITED (w.e.f. 11.12.2007 )

 

 

Formerly Known As :

JUPITER NIVS TECHNOLOGIES LIMITED (w.e.f. 27.11.2007)

JUPITER NIVS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

30, Jadunath Dey Road, 4th Floor, Kolkata-700 012, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.07.2006

 

 

Com. Reg. No.:

21-111250

 

 

Capital Investment / Paid-up Capital :

Rs.40.255 Millions

 

 

CIN No.:

[Company Identification No.]

U52392WB2006PLC111250

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALJ03701F

 

 

PAN No.:

[Permanent Account No.]

AABCJ7197H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Solar Cells and Photo Voltaic Cells

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct. And as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

30, Jadunath Dey Road, 4th Floor, Kolkata-700 012, West Bengal, India

Tel. No.:

91-33-40159000/ 40143500

Mobile No.:

91-9830040000 (Mr. Alok Garodia)

Fax No.:

91-33-40159037/22121404

E-Mail :

Suredra.gupta@jil-jupter.com

cfc@vsnl.com

Website :

www.jil-jupiter.com

 

 

Factory::

Village Katna, Post office Baddi, Tehsil Nalagath, Salan-173 205, Himachal Pradesh

 

 

Corporate Office:

Unnayanam, 20-A, Ashutosh Chowdhury Avenue, Kolkata-700 019, West Bengal, India

Tel. No.:

91-33-40159000

Fax No.:

91-33-40159037

 

 

DIRECTORS

 

As on:  30.09.2011

 

Name :

Mr. Alok Garodia

Designation :

Director

Address :

Unnanayam, 20/A, Ashutosh Choudhury, Kolkata-700 019, West Bengal, India

Date of Birth/Age :

02.10.1950

Date of Appointment :

01.08.2008

DIN No.:

00081848

Other Directorships:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31909WB1982PTC035208

MITCO COMMERCIAL COMPANY PRIVATE LIMITED

Director

11-06-91

11-06-91

-

Active

NO

2

U51109WB1978PLC031668

JUPITER INTERNATIONAL LIMITED

Managing director

01-04-11

24-01-96

-

Active

NO

3

U51909WB1994PTC066026

STUTI TIE-UP PRIVATE LIMITED

Director

17-07-00

17-07-00

-

Active

NO

4

U74140WB1994PTC062774

DAYANIDHI MANGEMENT PRIVATE LIMITED

Director

24-12-01

24-12-01

-

Active

NO

5

U72200WB2003PLC097321

JUPITER INNOVATIONS LIMITED

Director

25-11-03

25-11-03

-

Amalgamated

NO

6

U51909WB1992PTC057298

JVINE MERCHANTS PRIVATE LIMITED

Director

01-10-05

01-10-05

-

Amalgamated

NO

7

U52392WB2006PLC111250

JUPITER SOLAR POWER LIMITED

Managing director

01-04-08

29-07-06

-

Active

NO

8

U45400WB2008PLC122807

JUPITER INFRAPOWER LIMITED

Director

19-02-08

19-02-08

-

Active

NO

9

U30007WB1994NPL063186

COMPUTER ASSOCIATION OF EASTERN INDIA

Director

19-09-09

19-09-09

01-04-10

Active

NO

10

U32106WB2011PTC163042

JUPITER DSTOR INFORMATICS PRIVATE LIMITED

Director

26-05-11

26-05-11

-

Active

NO

11

U91990WB1946GAP013261

HINDUSTAN CLUB LIMITED

Director

24-12-11

24-12-11

-

Active

NO

 

Name :

Mr. Rajkumar Garodia  

Designation :

Director

Address :

Unnanayam, 20/A, Ashutosh Choudhury, Kolkata-700 019, West Bengal, India

Date of Birth/Age :

09.01.1940

Date of Appointment :

29.07.2006

DIN No.:

00552210

Other Directorships:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31909WB1982PTC035208

MITCO COMMERCIAL COMPANY PRIVATE LIMITED

Director

01-07-83

01-07-83

-

Active

NO

2

U51909WB1992PTC057298

JVINE MERCHANTS PRIVATE LIMITED

Director

01-10-99

01-10-99

-

Amalgamated

NO

3

U74140WB1994PTC062774

DAYANIDHI MANGEMENT PRIVATE LIMITED

Director

04-12-01

04-12-01

-

Active

NO

4

U51909WB1994PTC066026

STUTI TIE-UP PRIVATE LIMITED

Director

25-01-02

25-01-02

-

Active

NO

5

U51109WB1978PLC031668

JUPITER INTERNATIONAL LIMITED

Director

01-11-11

09-08-02

-

Active

NO

6

U52392WB2006PLC111250

JUPITER SOLAR POWER LIMITED

Director

29-07-06

29-07-06

-

Active

NO

7

U45400WB2008PLC122807

JUPITER INFRAPOWER LIMITED

Director

19-02-08

19-02-08

-

Active

NO

 

 

Name :

Mrs. Sushila Devi Garodia 

Designation :

Director

Address :

Unnanayam, 20/A, Ashutosh Choudhury, Kolkata-700 039, West Bengal, India

Date of Birth/Age :

24.04.1946

Date of Appointment :

26.10.2007

DIN No.:

00552283

Other Directorships:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45202WB1985PTC039702

GYAN CONSTRUCTIONS PRIVATE LIMITED

Director

29-03-94

29-03-94

-

Amalgamated

NO

2

U52392WB2006PLC111250

JUPITER SOLAR POWER LIMITED

Director

26-10-07

26-10-07

-

Active

NO

3

U45400WB2008PLC122807

JUPITER INFRAPOWER LIMITED

Director

19-02-08

19-02-08

-

Active

NO

 

 

Name :

Mr. Veeraraghavan  Ramabhadran 

Designation :

Director

Address :

House No.101, 1st Floor, Sector-12, Panchkula, Chennai-134112, Tamilnadu  India

Date of Birth/Age :

02.10.1950

Date of Appointment :

01.08.2008

DIN No.:

00552709

 

 

Name :

Wolfgang Schmutz  

Designation :

Director

Address :

Finkenweg 25, 78658, Zimmern O, Zimmern-78658

Date of Birth/Age :

27.04.1954

Date of Appointment :

01.08.2008

DIN No.:

02701341

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Alok Garodia

 

28000

Rajkumar Garodia

 

68000

Jupiter International Limited, India

 

2773494

Sushila Devi Garodia 

 

25000

Dayanidhi Management Private Limited, India

 

457000

Stuti Tie Up Private Limited, India

 

618000

Jupiter International Limited, India with Alok

 

1

Jupiter International Limited, India with Raj

 

1

Jupiter International Limited, India with Sushila

 

1

Jupiter International Limited, India with Anju

 

1

Jupiter International Limited, India with Sang

 

1

Jupiter International Limited, India with Lali

 

1

Akash Garodia

 

56000

 

 

 

Total

 

4025500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on:  30.09.2011

 

Category

Percentage

Bodies corporate

95.60

Directors or relatives of Directors

4.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Solar Cells and Photo Voltaic Cells

 

 

Products :

Product Description

ITC Code

Solar Cell

08541-40-11

 

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity*

Actual Production

Photo Voltaic Cells

MW

32.20

27.42

 

Note:

*(As certified by the Management and on which Auditors have placed reliance, this being a technical matter)

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India (Mortgagee), Overseas Branch, Samriddhi Bhawan, Block-A, 1 Strand Road, Kolkata-700 001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

273.754

874.514

Foreign currency loans banks secured

695.938

0.000

Working capital loans banks secured

198.717

113.313

Loans taken for vehicles secured

4.334

1.442

 

 

 

Total

1172.743

989.269

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans others unsecured

160.000

202.496

 

 

 

Total

160.000

202.496

 

 

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Chhaparia and Associates

Chartered Accountants

Address :

Shantiniketan Building, 8 Camac Street, 5th Floor, Suite No.2, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22824241/6444

Fax No.:

91-33-22824566

E-Mail :

www.chhapanaassociates.com

PAN.:

AADFC1689C

 

 

Holding Company :

Jupiter International Limited CIN No: (U51109WB1978PLC031668)

 

 

Others Related Parties :

  • STUTI TIE-UP Private Limited CIN No: (U51909WB1994PTC066026)
  • Dayanidhi Management Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4025500

Equity Shares

Rs.10/- each

Rs.40.255 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.255

34.490

34.490

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

391.293

300.797

305.910

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

431.548

335.287

340.400

LOAN FUNDS

 

 

 

1] Secured Loans

1172.743

989.269

652.091

2] Unsecured Loans

160.000

202.496

0.000

TOTAL BORROWING

1332.743

1191.765

652.091

DEFERRED TAX LIABILITIES

4.373

0.000

0.000

 

 

 

 

TOTAL

1768.664

1527.052

992.491

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1253.895

1352.055

3.081

Capital work-in-progress

0.000

0.000

1035.887

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

537.254

222.253

0.000

 

Sundry Debtors

42.972

0.395

0.000

 

Cash & Bank Balances

34.016
22.374
36.166

 

Other Current Assets

11.762
1.341
0.103

 

Loans & Advances

90.800
50.226
17.599

Total Current Assets

716.804

296.589

53.868

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

192.056
106.873
91.924

 

Other Current Liabilities

9.882
14.835
8.616

 

Provisions

0.097
0.197
0.197

Total Current Liabilities

202.035

121.905

100.737

Net Current Assets

514.769

174.684

(46.869)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.313

0.392

 

 

 

 

TOTAL

1768.664

1527.052

992.491

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating Revenue

1341.245

20.102

0.000

 

 

Other Income

79.763

2.012

0.000

 

 

TOTAL                                     (A)

1421.008

22.114

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

985.037

0.000

 

 

Manufacturing service costs

35.531

 

0.000

 

 

Employee related expenses

23.699

 

0.000

 

 

Administrative selling other expenses

45.741

 

0.000

 

 

TOTAL                                     (B)

1090.008

15.943

0.000

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

331.000

6.171

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

157.519

5.597

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

173.481

0.574

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

130.497

5.687

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                (G)      

42.984

(5.113)

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

4.372

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

38.612

(5.113)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(5.113)

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

33.499

(5.113)

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1264.809

27.509

0.000

 

TOTAL EARNINGS

1264.809

27.509

27.509

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1240.260

239.913

0.000

 

 

Stores & Spares

22.570

14.021

0.000

 

 

Capital Goods

11.732

161.127

748.019

 

TOTAL IMPORTS

1274.562

415.061

748.019

 

 

 

 

 

 

Earnings/(Loss)  Per Share (Rs.)

8.65

(1.48)

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.72

(23.01)

0.000

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.20

(25.31)

0.000

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.18

(0.31)

0.000

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

(0.02)

0.000

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.56

3.92

2.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.55

2.43

0.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

No

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

No

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

NOTE:

The Registered Office of the company has been shifted from 30 Jadunath Dey Road, 4th Floor, West Bengal -700012, India to the present address w.e.f. 09.12.2011

 

FUTURE OUTLOOK:

PV cells industry in India and across the globe depends on solar power market and in India. The solar power market comprises of 2 segments i.e. ‘on –grid’ & ‘off –grid’

 

Globally, the solar PV market had installations of more than 17,000 MW in 2010 recording a growth of more than 130 percent over 2009.

India’s share is at around 1 percent of total installed capacity which is very low at present

 

Key demand driving countries are such as Spain, Germany, South Korea, Italy, Japan and United States. Germany alone accounts for 53% of the world market which witnessed more than 6 GW installations in CY -2010 and likely to add another 4.5 GW during year CY -2011

 

In India, a very low per-capita consumption of electric power to the world average presents a significant potential for sustainable growth in the demand for electric power in India

 

 Off-grid segments are led by widespread rural electrification programs, street lighting and remote banking/ATM projects, as well as industrial applications such as solar-powered telecom base stations, railway signaling and defense monitoring in border area

 

Key demand driver in solar power markets are as follows –

 

  • Constant depletion of conventional energy sources is leading to increase in demand for non –conventional energy sources

 

  • Various incentives provided by central and state government to achieve the grid parity

 

  • Pollution less clean energy source

 

  • Tax benefits for 10 years if plant generates power before March, 2012

 

Indian Government has adopted the JNNSM, the Solar Mission to executed from 2011 to 2022. There are three phases. Phase 1, there maining 4 years of the 12th Plan (i.e., 2013-2017) as Phase 2 and the 13th Plan (2017-2022) as Phase 3 to achieve the 20,000 MW installations.

 

Domestic content mandate - The Phase 1(2) of the JNSM which will commence from Feb 2012 has been mandated to have Indian made Solar Cells and Modules. This phase will cover 350MW installations and the MNRE has received expressions of Interests for 2500MW.

 

JNNSM has targeted to ramp up capacity of grid-connected solar power generation to 1,000 MW within three years – by 2013, an additional 3000 MW by 2017 through the mandatory use of the renewable purchase obligation by utilities backed with a preferential tariff.

 

JNNSM also targets to promote programmes for off grid applications, reaching 1,000 MW by 2017 and 2,000 MW by 2022 This will enable the domestic demand to expand substantially and will allow the Company to 100% capacity utilization from 2012 onwards.

 

 

EXPORT PERFORMANCE:

During the year Company has achieved Export House Status from the Office of the Director General of Foreign Trade.

 

HOLDING COMPANY:

Jupiter International Limited continues as the holding company of Jupiter Solar Power Limited with a stake of 68.90%.

 

 

CONTINGENT LIABILITIES:

 

   (Rs. In Millions)

Particular

31.03.2011

31.03.2010

Counter Guarantees given in favour of the Company's Bankers for guarantees given by

them

70.669

19.373

Letters of Credit opened

214.847

96.471

Bonds executed in favour of President of India for import of capital goods under EPCG

scheme at concessional rate of duty

231.260

219.685

Letter of Undertakings executed in favour of President of India for import of Capital

goods under EPCG scheme at concessional rate of duty

4.912

4.360

Estimated amount of contracts to be executed on Capital Account and not provided for

0.000

18.155

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U52392WB2006PLC111250

Name of the company

JUPITER SOLAR POWER LIMITED

Address of the registered office or of the principal place of  business in India of the company

30, Jadunath Dey Road, 4th Floor, Kolkata-700 012, West Bengal, India

E-mail: surendra.gupta@jil-jupiter.com

This form is for

Creations of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of India (Mortgagee), Overseas Branch, Samriddhi Bhawan, Block-A, 1 Strand Road, Kolkata-700 001, West Bengal, India

E-mail: sbiobcal@cal3.vsnl.net.in

Nature of instrument creating charge

Memorandum of Deposit for Creation of Charge for Term Loan/Overall Limit granted/to be granted by the Joint Charge Holders.

Date of instrument Creating the charge

05.12.2011

Amount secured by the charge

Rs.1960.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

SBI : Cash Credit : At 4.75% above Base Rate,

Term Loan-I : At 0.55% above SBAR,

Term Loan-II: At 0.25% above SBAR.

For other Banks: As specified in the Sanction Letter of the respective Banks.

 

Terms of repayment

The Borrower shall repay the Working Capital Facilities on Demand of the Lenders/Bankers.

Term Loan of SBI and other Banks are repayable as per the terms of sanction of the respective Bank/s.

 

Margin

SBI :

Raw Materials : 25%,

Stock-in-process : 25%,

Finished Goods : 25%,

Advance to Suppliers : 40% and

Book debts/receivables (Domestic): 25%.

For other Banks: As per the terms of sanction of the respective Bank/s.

 

Extent and operation of the charge

The charge shall operate as pari passu first charge basis amongst the Working Capital Bankers and Term Lenders on the whole of the mortgaged properties of the Company as mentioned in Column No.15 without any preference or priority of one over the other or others to secure the overall limit of Rs.1960.300 Millions (SBI Rs.910.300 Millions, Union Bank of India: Rs.440.000 Millions, OBC: Rs.260.000 Millions and Corporation Bank Rs.350.000 Millions) together with interest, costs and charges thereon.

 

Others

The Borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the Agreements.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land measuring 8 Bighas 5 Biswas bearing akas tatima Khasra Nos.139/4 and 138/2, comprised in Kh/kht Nos.54/54 min, Village Katha, Pargna Dharampur, Tehsil Nalagarh, District Solan, Himachal Pradesh.

 

Land measuring 5 Biswas bearing akas tatima Khasra Nos.137/8, comprised in Kh/kht Nos.85/85 min, Village Katha, Pargna Dharampur, Tehsil Nalagarh, District Solan, Himachal Pradesh.

 

Land measuring 0 Bighas 10 Biswas bearing akas tatima Khasra No.59/1, comprised in Kh/kht Nos.19/21 min, Village Dhakrumajra, Pargna Dharampur, Tehsil Nalagarh, District Solan, Himachal Pradesh.

 

 

FIXED ASSETS:

·         Freehold Land

·         Factory Building

·         Plant and Machinery

·         Electrical Fittings

·         Furniture and Fixtures

·         Computers

·         Office Equipments

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.24

UK Pound

1

Rs.85.14

Euro

1

Rs.69.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.