1. Summary Information

 

 

Country

India

Company Name

RISHAB POLYCHEM PRIVATE LIMITED

Principal Name 1

Mr. Yogesh Kumar

Status

Moderate

Principal Name 2

Mr. Rajesh Kumar

 

 

Registration #

55-119496

Street Address

4316/8 Saini Market, Bahudargarh Road, Delhi – 11006, India

Established Date

21.03.2003

SIC Code

--

Telephone#

Not Available

Business Style 1

Trading

Fax #

Not Available

Business Style 2

--

Homepage

Not Available

Product Name 1

Polymers

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.21,310,000/-

Product Name 3

--

Shareholders

Bodies corporate-57.02%

Directors or relatives of Directors-24.43%

Other top fifty shareholders-18.55%

Banking

Syndicate Bank

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

-

-

-

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

75,320,000

Current Liabilities

24,651,000

Inventories

4,578,000

Long-term Liabilities

17,664 ,000

Fixed Assets

290,000

Other Liabilities

90,000

Deferred Assets

0,000

Total Liabilities

 42,405,000

Invest& other Assets

141,000

Retained Earnings

16,614,000

 

 

Net Worth

37,924,000

Total Assets

80,329,000

Total Liab. & Equity

80,329,000

 Total Assets

(Previous Year)

68,226,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

300,056,000

Net Profit

771,000

Total Income (Previous yr)

260,412,000

Net Profit(Prev.yr)

758,000

 

MIRA INFORM REPORT

 

 

Report Date :

05.05.2012

 

IDENTIFICATION DETAILS

 

Name :

RISHAB POLYCHEM PRIVATE LIMITED

 

 

Registered Office :

4316/8, Saini Market, Bahudargarh Road, Delhi – 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.03.2003

 

 

Com. Reg. No.:

55-119496

 

 

Capital Investment / Paid-up Capital :

Rs.21.310 Millions

 

 

CIN No.:

[Company Identification No.]

U24139DL2003PTC119496

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR14425F

 

 

PAN No.:

[Permanent Account No.]

AACCR5433P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Polymers

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

4316/8 Saini Market, Bahudargarh Road, Delhi – 110006, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

gomaka@bol.net.in

rishabpolychem@gmail.com

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Yogesh Kumar

Designation :

Director

Address :

4325, Gali Bahuji Bahadurgarh Road, Delhi – 110006, India

Date of Birth/Age :

16.04.1967

Date of Appointment :

21.03.2003

DIN No.:

01237384

 

 

Name :

Mr. Rajesh Kumar

Designation :

Director

Address :

4325, Gali Bahuji Bahadurgarh, Road, Delhi – 110006, India

Date of Birth/Age :

11.11.1969

Date of Appointment :

21.03.2003

DIN No.:

01237453

Other Directorships :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1995PTC064505

SAURABH PORTFOLIOS PRIVATE LIMITED

Director

20-01-95

20-01-95

05-05-09

Active

NO

2

U74899DL1995PTC064898

WORTH WHILE FINANCIAL SERVICES PRIVATE LIMITED

Director

06-02-95

06-02-95

05-05-09

Active

NO

3

L74899DL1993PLC051901

ALPINE CAPITAL SERVICES LIMITED

Director

01-02-02

01-02-02

-

Active

NO

4

U24139DL2003PTC119496

RISHAB POLYCHEM PRIVATE LIMITED

Director

21-03-03

21-03-03

-

Active

NO

5

U24100DL2010PTC200302

SIDDHARTH POLY VINYL PRIVATE LIMITED

Director

17-03-10

17-03-10

-

Active

NO

 

 

Name :

Mr. Ashok Bhagia

Designation :

Director

Address :

BM-187, West Shalimar Bagh, Delhi – 110052, India

Date of Birth/Age :

05.04.1958

Date of Appointment :

20.01.2010

DIN No.:

02926773

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Rajesh Kumar

 

34500

Yogesh Kumar

 

18000

HUF Rajesh Kumar and Sons

 

147000

Preeti Rajesh Kumar

 

11000

Usha Yogesh Kumar

 

145000

HUF Yogesh Kumar and Sons

 

85700

D. B. Sharma

 

7500

Rachna Jain

 

26000

Kanta Jain

 

5000

Priyanka Chaddha

 

5000

Vinod Kumar

 

30300

Subodh Kumar

 

7000

Ram Prasad

 

42500

Premwati

 

37000

Rama Devi

 

10500

Sunil Kumar Jain

 

10000

Kasturi Devi

 

5000

Sangeeta

 

5000

Kamlesh

 

5000

Ashok Bhagia

 

55500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

Percentage

Bodies corporate

57.02

Directors or relatives of Directors

24.43

Other top fifty shareholders

18.55

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Polymers

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Syndicate Bank, Barakhamba Road, Arunachal Building, New Delhi – 110001, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Syndicate Bank CC A/c

17.451

14.617

Syndicate Bank Car loan

0.213

0.298

Total

17.664

14.915

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Surendra Shrey and Company

Chartered Accountants

Address :

C-7, F F, Lajpat Nagar-I, New Delhi – 110024, India

Tel. No.:

91-29817287/ 29814754

Mobile No.:

91-9811020377

PAN.:

ABBPG7716M

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2150000

Equity Shares

Rs.10/- each

Rs.21.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2131000

Equity Shares

Rs.10/- each

Rs.21.310 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.310

20.000

4.470

2] Share Application Money

0.000

3.345

0.000

3] Reserves & Surplus

16.614

0.993

0.234

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37.924

24.338

4.704

LOAN FUNDS

 

 

 

1] Secured Loans

17.664

14.915

10.759

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

17.664

14.915

10.759

DEFERRED TAX LIABILITIES

0.013

0.004

0.000

 

 

 

 

TOTAL

55.601

39.257

15.463

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.290

0.365

0.022

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.020

DEFERREX TAX ASSETS

0.000

0.000

0.003

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.578

11.655

1.538

 

Sundry Debtors

73.638

52.390

44.032

 

Cash & Bank Balances

0.210

0.124

0.090

 

Other Current Assets

1.462

3.506

2.154

 

Loans & Advances

0.010

0.010

0.000

Total Current Assets

79.898

67.685

47.814

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.651

28.702

32.321

 

Other Current Liabilities

 

 

 

 

Provisions

0.077

0.267

0.110

Total Current Liabilities

24.728

28.969

32.431

Net Current Assets

55.170

38.716

15.383

 

 

 

 

MISCELLANEOUS EXPENSES

0.141

0.176

0.035

 

 

 

 

TOTAL

55.601

39.257

15.463

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

300.056

260.412

108.920

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

298.799

259.162

108.604

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.257

1.250

0.316

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.100

0.097

0.010

 

 

 

 

 

 

PROFIT BEFORE TAX

1.157

1.153

0.306

 

 

 

 

 

Less

TAX                                         

0.386

0.395

0.106

 

 

 

 

 

 

PROFIT AFTER TAX

0.771

0.758

0.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.57

0.57

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.26

0.29

0.18

 

 

 

 

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.44

1.69

0.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.12

1.80

9.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.23

2.34

1.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

No

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

PERFORMANCE REVIEW:

During the year, the turnover of the Company increased to Rs.300.056 Millions as against Rs.260.412 Millions during the previous year. The net profit of the Company also increased to Rs.0.772 Million as against previous year profit of Rs.0.758 Million. The Directors of the company are quite hopeful that profitability of the company will further improve in the coming year.

 

No material changes have occurred from the date of the Balance Sheet till the date of this report which has any adverse affect on the affairs of the Company.

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U24139DL2003PTC119496

Name of the company

RISHAB POLYCHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

4316/8 Saini Market, Bahudargarh Road, Delhi – 110006, India

E-mail: gomaka@bol.net.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10161857

Type of charge

  • Book debts
  • Movable property(not being pledge)

Particular of charge holder

Syndicate Bank, Barakhamba Road, Arunachal Building, New Delhi – 110001, India

E-mail: jagjit1548@hotmail.com

Nature of instrument creating charge

Composite Hypothecation Agreement form no ASD-4

Date of instrument Creating the charge

04.04.2011

Amount secured by the charge

Rs.45.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

SOD- BR+5.50% i.e. @ 15% per annum on monthly rests

FLC/INLC- Commission as per Bank norms

 

Terms of repayments

SOD on demand

INLC/FLC on due date

 

Margin

Stock / BD 30%

 FLC/INLC 40%

 

Extent and operation of the charge

Amount Secured Rs.45.000 Millions i.e. SOD limit Rs.30.000 Millions +FLC/INLC Rs.15.000 Millions

Primary Security-  SOD -Hypothecation of Stock and Book Debts both present and future

                                FLC/INLC- Cash Margin and Counter Guarantee

Collateral Security- EM of properties as per  details mentioned in sanction letter

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary Security-  SOD -Hypothecation of Stock and Book Debts both present and future

FLC/INLC- Cash Margin and Counter Guarantee

 

Collateral Security- EM of properties as per  details mentioned in sanction letter

Particulars of the present modification

Existing charge is modified to secure credit facilities amounting to Rs.45.000 Millions i.e. SOD limit Rs.30.000 Millions +FLC/INLC Rs.15.000 Millions against  the securities of Primary Security-  1)Hypothecation of Stock and Book Debts both present and future2) Cash Margin and Counter Guarantee Collateral Security- EM of properties as per  details mentioned in sanction letter

 

 

FIXED ASSETS:

  • Computer
  • Refrigerator
  • Car
  • Printer
  • Air Conditioner 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.72

UK Pound

1

Rs.86.98

Euro

1

Rs.67.01

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.