1. Summary Information
|
|
|
Country |
|
|
Company Name |
SURANA
CORPORATION LIMITED |
Principal Name 1 |
Mr. Shantilal Surana |
|
Status |
Good |
Principal Name 2 |
Mr. Vijayraj Surana |
|
|
|
Registration # |
18-020783 |
|
Street Address |
29,Whites Road
29, Whites Road, Royapettah, Madras – 600014, Tamilnadu, India |
||
|
Established Date |
10.05.1991 |
SIC Code |
-- |
|
Telephone# |
91-44-28525596/28525127 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-44-28521143 |
Business Style 2 |
Exporter |
|
Homepage |
Product Name 1 |
Jewllery Products |
|
|
# of employees |
Not Available |
Product Name 2 |
- |
|
Paid up capital |
Rs. 218,587,340/- |
Product Name 3 |
- |
|
Shareholders |
Shareholding of
Promoter and Promoter – 53.95% Public
Shareholding - 46.05% |
Banking |
State Bank of India |
|
Public Limited Corp. |
Yes |
Business Period |
21 Years |
|
IPO |
Yes |
International Ins. |
-- |
|
Public |
Yes |
Rating |
Ba
(52) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associate |
India |
Surana
Industries Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
6,629,702,000 |
Current Liabilities |
5,706,439,000 |
|
Inventories |
3,565,973,000 |
Long-term Liabilities |
2,621,297,000
|
|
Fixed Assets |
696,454,000 |
Other Liabilities |
222,123,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
8,549,859,000 |
|
Invest& other Assets |
8,200,000 |
Retained Earnings |
2,131,883,000 |
|
|
|
Net Worth |
2,350,470,000 |
|
Total Assets |
10,900,329,000 |
Total Liab. & Equity |
10,900,329,000 |
|
Total Assets (Previous Year) |
7,642,622,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
53,197,786,000 |
Net Profit |
582,195,000 |
|
Sales(Previous yr) |
40,620,046,000 |
Net Profit(Prev.yr) |
404,665,000 |
|
Report Date : |
05.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
SURANA CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
29,Whites Road 29, Whites Road, Royapettah, Madras – 600014, Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.05.1991 |
|
|
|
|
Com. Reg. No.: |
18-020783 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 218.587 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L65991TN1991PLC020783 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHES02842A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS3122L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer exports and retails jewllery products and traders in
steel and bullion. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 9400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financial position
of the company appears to be sound. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
29,Whites Road 29, Whites Road, Royapettah, Madras – 600014,
Tamilnadu, India |
|
Tel. No.: |
91-44-28525596/28525127 |
|
Fax No.: |
91-44-28521143 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Jewellery Showroom : |
# 70, NSC Bose Road, Chennai – 600079, Tamilnadu, India |
|
|
|
|
Steel Factory : |
# F67, 68 and 69 Sipcot Industrial Complex, Gummidipoondi – 601201,
Tiruvallur, Tamilnadu, India |
|
Tel. No.: |
91-4119-222880 |
|
|
|
|
Jewellery Factory : |
# 27, Vaithiyanathan Street, Tondiarpet, Chennai – 600081, Tamilnadu, India |
|
|
|
|
Bangalore Branches : |
# 10/1, New Timber Yard Layout, 2nd Main Road,
Byatarayanapura, Mysore Road, Bangalore – 600026, Karnataka, India |
|
Tel. No.: |
91-80-26749201/26753936 |
|
Fax No.: |
91-80-26753936 |
|
|
|
|
Marketing Cum Stockyard: |
# 30, GNT Road, Madhavaram, Chennai – 600110, Tamilnadu, India |
|
Tel. No.: |
91-44-25375531/25375533 |
|
Fax No.: |
91-44-25375400 |
|
|
|
|
Mumbai Branch: |
410A, Panchratna, Opera House, Mumbai – 400004, Maharashtra, India |
|
Tel. No.: |
91-22-23666379 |
DIRECTORS
As on 28.06.2011
|
Name : |
Mr. Shantilal Surana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S U S Bhawan,
131 23, Mandapam Road, Kilpauk, Chennai - 600 010, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.05.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00007328 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijayraj Surana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.2 D, 11
Floor, 15, Harrington Road, 6th Avenue, Chetpet, Chennai – 600031, Tamilnadu,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.03.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00007313 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkatasubramaniya Muthu Swami |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
13, Old No.7,
Fourth Cross Street, Sastri Nagar, Chennai -
600020, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.06.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00009552 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pattabhi Ram Venkat Ram |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B.6, Arcot
lerrace,. 160, NSK Salai, Vadaualani. Chennai- 600026, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.12.2000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00233602 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harish Purshottamdas Rajdev |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12, Netra
Bunglows, Nr.Seema Society, Opp University Ground, Mennagar, Ahmedabad-
380052, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01713239 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Guruswamy Subramania |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.3, Surendra
Nagar, 6th Street, Adambakkam,
Chennai- 600088, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.02.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02507376 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tilakchand Lodaya Koovarji |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
New No 102, E V
R Salai, 238-348 And 640-702, Anna Nagar District, North Chennai,
Chennai-600010, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.02.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02956825 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. S V Rajesh |
|
Designation : |
Secretary |
|
Address : |
No. 30, Sriram Nagar, Porur, Chennai – 600116, Tamilnadu, India |
|
Date of Birth/Age : |
01.01.1973 |
|
Date of Appointment : |
07.05.2008 |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2012
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
11,793,675 |
53.95 |
|
|
11,793,675 |
53.95 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
11,793,675 |
53.95 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
5,036,899 |
23.04 |
|
|
|
|
|
|
1,457,227 |
6.67 |
|
|
731,203 |
3.35 |
|
|
2,839,730 |
12.99 |
|
|
9,205 |
0.04 |
|
|
151,609 |
0.69 |
|
|
1,578,916 |
7.22 |
|
|
1,100,000 |
5.03 |
|
|
10,065,059 |
46.05 |
|
Total Public shareholding (B) |
10,065,059 |
46.05 |
|
Total (A)+(B) |
21,858,734 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
21,858,734 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer exports and retails jewllery products and traders in
steel and bullion. |
|
|
|
|
|
|
Product: |
Item Code No. |
Product Descriptions |
|
|
71081300 |
Gold Ornaments |
|
|
|
|
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Unit |
|
|
Actual
Production |
|
Gold |
KGS |
|
|
18734 |
|
|
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Overseas Branch, No. 86,
Rajaji Salai, Chennai – 600001, Taminadu, India · IDBI bank Limited · Punjab National Bank · UCO Bank · Dena Bank · Standard Chartered Bank · Central Bank of India · Bank of India ·
Syndicate Bank |
|||||||||||||||||||||||||||
|
|
(Rs.
In Millions) |
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
C.S.P. Jain and Company Chartered Accountants |
|
Address : |
No. 123, NSC Bose Road, Sowcarpet, Chennai – 600079, Tamilnadu, India |
|
PAN.: |
AAHPP7933J |
|
|
|
|
|
|
|
Internal Auditors: |
|
|
Name : |
Sanjiv Shah and Associates, Chartered Accountants |
|
Address : |
Adarsh Apartments, II Floor, No 80, Vepery High Road, Chennai – 600
007, Tamilnadu, India |
|
|
|
|
Associates: |
Surana Industries
Limited, India (CINL27104TN1991PLC020533) |
CAPITAL STRUCTURE
As on 28.06.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
55000000 |
Equity Shares |
Rs.10/- each |
Rs. 550.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21858734 |
Equity Shares |
Rs.10/- each |
Rs. 218.587
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
218.587 |
218.587 |
218.587 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2131.883 |
1595.720 |
1148.013 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2350.470 |
1814.307 |
1366.600 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2098.967 |
1353.318 |
1594.726 |
|
|
2] Unsecured Loans |
522.330 |
522.330 |
522.330 |
|
|
TOTAL BORROWING |
2621.297 |
1875.648 |
2117.056 |
|
|
DEFERRED TAX LIABILITIES |
145.155 |
149.662 |
149.661 |
|
|
|
|
|
|
|
|
TOTAL |
5116.922 |
3839.617 |
3633.317 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
696.454 |
488.459 |
528.166 |
|
|
Capital work-in-progress |
8.200 |
0.000 |
0.789 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.300 |
1.194 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3565.973
|
3044.549 |
2136.101 |
|
|
Sundry Debtors |
4807.520
|
3744.045 |
2996.159 |
|
|
Cash & Bank Balances |
801.520
|
282.581 |
203.683 |
|
|
Other Current Assets |
8.512
|
0.000 |
0.000 |
|
|
Loans & Advances |
1012.150
|
82.988 |
77.624 |
|
Total
Current Assets |
10195.675
|
7154.163 |
5413.567 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5703.133
|
3733.617 |
2246.357 |
|
|
Other Current Liabilities |
3.306
|
0.11 |
9.921 |
|
|
Provisions |
76.968
|
69.578 |
54.628 |
|
Total
Current Liabilities |
5783.407
|
3803.305 |
2310.906 |
|
|
Net Current Assets |
4412.268
|
3350.858 |
3102.661 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.507 |
|
|
|
|
|
|
|
|
TOTAL |
5116.922 |
3839.617 |
3633.317 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
53197.786 |
40620.046 |
22822.863 |
|
|
|
Other Income |
0.156 |
0.489 |
4.506 |
|
|
|
TOTAL (A) |
53197.942 |
40620.535 |
22827.369 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption material changes inventories |
51836.805 |
39364.893 |
|
|
|
|
Manufacturing service costs |
19.150 |
15.844 |
|
|
|
|
Employee related expenses |
16.218 |
12.490 |
|
|
|
|
Administrative selling other expenses |
76.216 |
78.464 |
|
|
|
|
TOTAL (B) |
51948.389 |
39471.691 |
22086.484 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1249.553 |
1148.844 |
740.885 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
519.642 |
620.728 |
455.595 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
729.911 |
528.116 |
285.290 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
117.423 |
35.069 |
30.929 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
612.488 |
493.047 |
254.361 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
30.293 |
88.382 |
29.360 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
582.195 |
404.665 |
225.001 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
900.699 |
493.458 |
321.644 |
|
|
|
|
|
|
|
|
|
Add |
AMOUNTS
TRANSFERRED RESERVES |
0.000 |
81.402 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
104.252 |
32.788 |
26.230 |
|
|
|
Dividend |
|
5.572 |
4.456 |
|
|
|
Tax on Dividend |
|
40.466 |
22.500 |
|
|
BALANCE CARRIED
TO THE B/S |
1378.642 |
900.699 |
493.458 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export receivables |
|
7552.900 |
4391.385 |
|
|
TOTAL EARNINGS |
|
7552.900 |
11944.285 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
26.63 |
18.51 |
10.29 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 (1st Quarter) |
30.09.2011 (2nd Quarter) |
31.12.2011 (3rd Quarter) |
|
Net Sales |
19186.00 |
21573.600 |
20733.200 |
|
Total Expenditure |
18734.200 |
21154.900 |
20389.500 |
|
PBIDT (Excl OI) |
451.800 |
418.700 |
343.700 |
|
Other Income |
0.700 |
0.300 |
(0.700) |
|
Operating Profit |
452.500 |
419.000 |
343.000 |
|
Interest |
116.800 |
169.200 |
92.400 |
|
Exceptional Items |
0.00 |
0.000 |
0.000 |
|
PBDT |
335.700 |
249.800 |
250.600 |
|
Depreciation |
34.700 |
52.500 |
27.900 |
|
Profit Before Tax |
301.000 |
197.300 |
192.700 |
|
Tax |
63.600 |
4.000 |
42.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
237.400 |
193.300 |
150.700 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
237.400 |
193.300 |
150.700 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.09
|
0.99 |
0.98 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.64
|
1.21 |
1.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.00
|
6.89 |
4.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26
|
0.27 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.46
|
2.09 |
1.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.76
|
1.88 |
2.34 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
No |
BACKGROUND
Scl is one of the largest jewellery manufacturing companies in India. It was incorporation in 2004. The company manufactures experts and retails jewellery products and trades in steel and bullion. Exports for 19% of FY10 revenue. In FY10, the company commenced special economic zone (SEZ) operations at the madras export Processing Zone (MEPZ) to increase export sales.
The jewellery manufactures plant has capacity of 50,000 pieces per day. The wind farm has capacity 4.25 MW of power (five wind mills), which the company plants to expand by FY11- end by 25MW (another 76 wind mills), TNEB buys the entire power generated by the wind farm. The company has a “Star Trading House” meaning it is recognized for export performance under the country foreign trade policy.
OPERATIONS BUSINESS
PERFORMANCE
The companys total turnover during the year ended 31st March, 2011 increased to Rs. 53197.800 Millions as against Rs.40620.100 Millions for the previous year, recording a jump of 31%.
The Export turnover of the company has increased by 92% to Rs.14514.800 Millions in 2010-2011 as against Rs.7552.900 Millions in last year. Similarly, domestic sales during the year have increased by 17% to Rs.38652.900 Millions as against Rs.33032.700 Millions in the previous year. The increased Export turnover and profitability of SEZ unit has contributed to lower outflows on account of taxes. Revenues from wind energy during the year amounted to Rs.30.100 Millions as against Rs.34.400 Millions. As a result of this the company was able to earn its highest Profit after Tax ever amounting to Rs.582.100 Millions in the current year which was Rs 404.600 Millions for the Previous Year.
This all round improvement in performance and profits came from better management of the resources of the company, control on overheads cost and deeper understanding of the market. During the year, Gold Prices witnessed a steady uptrend.
ACHIVEMENTS
During the year, the company has won the following achievements / laurels;
- EPCES Export Award for outstanding export performance, for the year 2008 2009 by Export Promotion Council of India.
- Designation as Nominated Agency by Government of India.
- Award of the status of Star Trading House by Government of India.
- ICRA Rating of LBBB+ (pronounced as L triple B plus) which means the long term outlook is stable.
- ICRA has also assigned A2 for the short term outlook.
FUTURE OUTLOOK
Over the last few years, Gold as an investment destination has become increasingly popular. Holding of Gold is an old tradition deeply ingrained in Indian Culture and society. Traditionally, apart from being an article of consumption in the form of jewellery, high demand for gold stemmed from hedge against inflation and a source of savings. Consequently, India accounted for 32% of the global gold purchase in 2010. The total annual consumer demand in India reached 963.10 tonnes in the year 2010.
Indias continued rapid growth which will have significant impact on income and savings, will increase gold purchasing by almost three percent per annum over the next decade. In view of this scenario a shift away from gold, to other forms of savings is unlikely to happen in a hurry. Indias fancy for gold is steadfast; hence, the demand for gold and silver will continue unabated. During 2010- 2011, the performance of silver was also aggressive, with the price registering almost 100% increase on the previous year.
During this year 2011 2012 the exports will remain buoyant, in pace with the countrys export performance, which rose to USD 12.9 billion in 2010 2011 from USD 9.7 billion in 2009 2010 representing an increase of 33.27% As a recognized Nominated Agency, the company is permitted to import bullion directly and supply like MMTC, STC and other RBI nominated banks. This will improve the companys volumes and working results substantially.
The company has completed the purchase of about 14,000 sq.ft of land with existing factory building of about 1,000 sq.ft to set up a state-of-the-art jewellery manufacturing unit at Ambattur Industrial Estate, Chennai. It is proposed to commence production of jewellery in this plant during this financial year. The existing Factory at Tondiarpet will be phased out thereafter. It may be noted that they have during the year acquired space at NSC Bose Road, Chennai for another showroom and the renovation work is in progress.
Further, keeping the larger goal of Pan India presence in near future, they have opened a branch at Mumbai and delivery centres at Coimbatore, Madurai and Trichy for sales and service. This move will help Them in reaching out a larger customer base and consequently increase their turnover.
WIND ENERGY DIVISION
The Wind energy
division of the Company earned an income of Rs.30.100 Millions during the year 2010
- 2011 as compared to an income of Rs.34.400 Millions in the previous year. Due
to not so good wind, the power generation, which is sold to TNEB, was
marginally low.
During the year
under report, an order for 25MW of wind mills was placed. Out of this, during
March 2011, we have commissioned 22 windmills thereby adding to our power
generation capacity by 5.5 MW. In the near future, we expect the wind energy
division to contribute substantially to the bottom line of the company. The
balance power generation capacity will be commenced in the first quarter of
2011 - 2012. The company has programmed to expand its capacity in this sector.
CONTINGENT
LIABILITIES: (31.03.2011)
Disputed customs duty Rs. 13.539 Millions (*)
(*) This relates to Steel division of erstwhile Company since amalgamated with the Company.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
L65991TN1991PLC020783 |
|
Name of the
company |
SURANA CORPORATION LIMITED |
|
Address of the registered
office or of the principal place of
business in |
29,Whites Road 29, Whites Road, Royapettah, Madras – 600014,
Tamilnadu, India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10198254 |
|
Type of charge |
Immovable property |
|
Particular of
charge holder |
State Bank of India, Overseas Branch, No. 86, Rajaji Salai, Chennai –
600001, Taminadu, India Email: mahendiran56@gmail.com
|
|
Nature of
instrument creating charge |
EM Confirmation Letters |
|
Date of instrument
Creating the charge |
31.03.2012 |
|
Amount secured by
the charge |
Rs. 8500.000 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest As per the existing Terms and Conditions. Terms of Repayment As per the existing Terms and Conditions. Margin As per the existing Terms and Conditions. Extent and Operation of the charge The immovable properties belonging to the Company situated at N.S.C
Bose Road, MEPZ Special Economic Zone and Ambattur Industrial Estate, more
fully described in the Attachment shall rank Pari Passu Charge in favour of
State Bank of India, Punjab National Bank, IDBI Bank, Bank of India and
Standard Chartered Bank for the Credit Facilities granted by them aggregating
Rs.8500.000 Millions. Others Banks
Rs. in. Millions State Bank of India
2500.000 Punjab National Bank
2500.000 IDBI Bank
1250.000 Bank of India
1250.000 Standard Chartered Bank
1000.000
------------ Total
8500.000 |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
The immovable properties of the Company situate at N.S.C Bose Road,
MEPZ and Ambattur, more fully described in the Attachment shall rank Pari
Passu Charge in favour of SBI, PNB, IDBI, BoI and SCB Other existing securities remain same. |
|
Date of instrument
modifying the charge |
29.03.2012 |
|
Particulars of
the present modification |
By the present modification, the existing overall limit to an extent
of Rs.8500.000 Millions granted by the Consortium Banks remain same and additionally
been secured by the immovable properties belonging to the Company situated at
N.S.C Bose Road, MEPZ Special Economic Zone and Ambattur Industrial Estate,
more fully described in the Attachment by way of Pari Passu Charge in favour
of SBI, PNB, IDBI, BoI and SCB. Other existing securities remain same |
FIXED ASSETS
·
Leasehold Land
·
Freehold Land
·
Building
·
Plant and Machinery
·
Wind Mills
·
Computers
·
Office Equipments
·
Furniture and Fittings
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.72 |
|
|
1 |
Rs.86.98 |
|
Euro |
1 |
Rs.70.64 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.