MIRA INFORM REPORT

 

 

Report Date :

07.05.2012

 

IDENTIFICATION DETAILS

 

Name :

CIR –Q-TECH TAKO TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

No.73/A, Electronic City, Hosur Road, Bangalore– 560 100, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.10.1996

 

 

Com. Reg. No.:

08-021271

 

 

Capital Investment / Paid-up Capital :

Rs.8.165 Millions

 

 

CIN No.:

[Company Identification No.]

U32200KA1996PTC021271

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRC01118F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and  Purchase of ESD  Products and Clean Room Components

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 93000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

As claim by Mr. Nanda Kishore (Production Manager), CIR-Q-TECH was established as a partnership concern is the year 1989 and has been merged with Tako Technology Private Limited in the year 1996 and Later the name of the company was changed to CIR-Q-Tech Tako Technologies Private Limited.

 

It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY (GENERAL DETAIL)

 

Name :

Mr. Nanda  Kishore

Designation :

Manager of Production

Contact No.:

91-9945689176

Date :

19.04.2012

 

 

LOCATIONS

 

Registered Office :

No.73/A, Electronic City, Hosur Road, Bangalore – 560 100, Karnataka, India

Tel. No.:

91-80-26713818/28520566/0568

Mobile No.:

91-9945689176 (Mr. Nanda  Kishore)

Fax No.:

91-80-28520733/28520377

E-Mail :

cqttako@bgl.vsnl.net.in

info@cir-q-tech.net

 

Website :

http://www.cir-q-tech.net

Area :

5000 Sq.Ft.

Location :

Owned

 

 

Corporate Office :

No. 232, 24th Cross , 15th Main, Banashankari,  2nd Stage, Bangalore – 560 076, Karnataka , India

Tel. No.:

91-80-26713818/28520566/28520568/28520581/28520377

Fax No.:

91-80-28520377

Location :

Rented

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr.Rajkiran Keshavmurthy

Designation :

Whole – Time Director

Address :

113, 8Th A Cross , Prashant Nagar,  Bangalore – 560 079, India

Date of Birth/Age :

09.10.1980

Date of Appointment :

04.11.2005

DIN No.:

00415948

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U32200KA1996PTC021271

CIR-Q-TECH TAKO TECHNOLOGIES PRIVATE LIMITED

Director

30-09-06

04-11-05

-

Active

NO

2

U72200KA1997PTC022084

FINETECH TECHNOLOGIES PRIVATE LIMITED

Director

13-02-06

13-02-06

-

Strike off

NO

 

 

Name :

Mr. Keshavmurthy Venkataramanaiah Kallahalli

Designation :

Managing Director

Date of Appointment :

11.10.1996

DIN No.:

00546619

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U32200KA1996PTC021271

CIR-Q-TECH TAKO TECHNOLOGIES PRIVATE LIMITED

Managing director

11-10-96

11-10-96

-

Active

NO

2

U72200KA1997PTC022084

FINETECH TECHNOLOGIES PRIVATE LIMITED

Director

06-06-01

06-06-01

-

Strike off

NO

3

U25209KA1993PTC014338

KULTRONIX-ESD TECHNOLOGIES PRIVATE LIMITED

Director

11-04-02

11-04-02

04-09-07

Active

   YES

4

U74140KA2005PTC037926

E S D MANAGEMENT AND CONSULTANCY PRIVATE LIMITED

Director

12-12-05

12-12-05

-

Active

NO

 

 

Name :

Melwin Ernest Ho Pooi Yan

Designation :

Director

Address :

No.53, Jalan Teratai, 1/2J Taman Bukit, Permai 2, Kuala Lumpur, Malaysia – 56000

Date of Birth/Age :

11.05.1974

Date of Appointment :

04.11.2006

DIN No.:

00596869

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

K. V. Keshavamurthy

 

376060

Tako Astatic Technology SDN BHD, Malaysia

 

320000

Nagararhna Murthy

 

19840

Raj Kiran K

 

20600

Chia Choon Kiat, Malaysia

 

80000

 

 

 

Total

 

816500

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

39.00

Directors or relatives of directors

 

51.00

Other top fifty shareholders

 

10.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and  Purchase of ESD  Products and Clean Room Components

 

 

Imports :

 

Products :

Raw Material

Countries :

Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, End Users

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A , Nariman Bhavan, 227,D, Nariman Point, Mumbai – 400 021, Maharashtra, India
  • Axis Bank Limited, Express Building, Second Floor, No.1. Queen’s Road , Bangalore – 560 052, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Bank Overdraft

18.622

19.269

Bank Term Loan

0.658

0.000

Vehicle Loan

0.720

1.655

Total

20.001

20.924

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

From Banks/ NBFC Companies

9.340

3.088

From Directors

0.636

0.000

Total

9.976

3.088

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 S. Krishnaswamy and Company

 Chartered Accountants

Address :

14, Lakshmi Buildings, J C Road, Bangalore – 560 002, Karnataka,  India

Income-tax PAN of auditor or auditor's firm :

AAYFS5079B

Tel. No.:

91-80-2222 2793

Fax No.:

91-80-4113 1432

E-Mail .:

skcoca@vsnl.com

 

 

Related Parties:

  • Tako Astatic Technology SDN. BHD
  • ESD Management and Consultancy Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/-each

Rs.10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

816500

Equity Shares

Rs.10/-each

Rs.8.165 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.165

8.165

6.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

15.157

11.699

9.121

4] (Accumulated Losses)

0.000

0.000

0.00

NETWORTH

23.322

19.864

15.521

LOAN FUNDS

 

 

 

1] Secured Loans

20.001

20.924

22.001

2] Unsecured Loans

9.976

3.088

4.186

TOTAL BORROWING

29.977

24.012

26.187

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.299

43.876

41.708

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

14.618

15.319

14.047

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.969

13.861

16.624

 

Sundry Debtors

23.185

19.673

13.559

 

Cash & Bank Balances

4.541

2.167

3.198

 

Other Current Assets

1.993

1.270

1.166

 

Loans & Advances

13.712

5.504

5.248

Total Current Assets

57.400

42.475

39.795

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.885

8.272

4.832

 

Other Current Liabilities

4.288

4.777

6.739

 

Provisions

1.546

0.869

0.563

Total Current Liabilities

18.719

13.918

12.134

Net Current Assets

38.681

28.557

27.661

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.299

43.876

41.708

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

120.536

92.094

92.190

 

 

Other Income

 

 

 

 

 

TOTAL                                    

120.536

92.094

92.190

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

115.510

88.596

90.136

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

115.510

88.596

90.316

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                  

5.026

3.498

1.874

 

 

 

 

 

Less

TAX                                                                 

1.568

0.964

1.112

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                               

3.458

2.534

0.762

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

5.779

3.005

5.059

 

 

Export Sales

0.480

0.317

0.284

 

Total

6.259

3.322

5.343

 

 

 

 

 

 

IMPORTS

24.733

14.950

20.086

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.10

3.10

1.19

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.87

2.75

0.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.16

3.79

2.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.98

6.05

3.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.18

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.09

1.91

2.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.07

3.05

3.28

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes 

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

 No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

 No

18) Major customers

 No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

FINANCIAL RESULTS:

 

Operations of the company for the period 1st April, 2010 to 31st March,  2011. The company has recorded a turnover of Rs.120.535 millions as against Rs. 92.094 millions in the previous year, The Board foresees a higher growth for the company,  the company is also exploring various avenues of expansion and aims to increase the productivity of the company further.

 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10320508

Corporate identity number of the company

U32200KA1996PTC021271

Name of the company

CIR-Q-TECH TAKO TECHNOLOGIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.73/A, Electronic City, Hosur Road, Bangalore – 560 100, Karnataka, India

 

Type of charge

Immovable property

Particular of charge holder

Private sector bank

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry (Equitable Mortgage By Deposit of Title Deeds)

Date of instrument Creating the charge

14.03.2012

Amount secured by the charge

Rs.67.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate + 3.00% p.a (the Base Rate applicable at present being 10.00% p.a.) i.e. Presently at the rate of 13.00%

p.a.

Terms of Repayment

Cash Credit: On Demand

 

Margin

CASH CREDIT :

Stocks-25 %

Book Debts with cover period of 90 days-25 %

Bank Guarantee :

Cash Margin of 10% to be collected upfront and kept in TDR with Bank's lien noted thereon.

100% cash margin in case of disputed liabilities.

Letter of Credit

Cash Margin of 10% to be collected upfront and kept in TDR with Bank's lien noted thereon

 

Extent and Operation of the charge

The charge on the properties being charged shall operate to the extent of Rs. 67.500 millions

Plus interest, cost, commission, expenses and other charges thereon.

 

Others

The limits secured under the charge are as follows:

Cash Credit: Rs.32.500 Millions

Bill discounting: Rs. 5.000 Millions as sub-limit to Cash Credit

Bank Guarantee (Inland) : Rs.35.000 Millions

Letter of Credit/Buyers Credit: Rs. 15.000 Millions as a sub-limit to Bank Guarantee Limit

Loan Equivalent Risk (LER): Rs. 2.000 millions as a sub-limit to Bank Guarantee Limit

Short particulars of the property charged

All that piece and parcel of the property bearing Plot No : 73/A, in the Electronics City, within the Village Limits of Doddathogur Village, Begur Hobli, Bangalore South Taluk, Bangalore District,

admeasuring 0.25 Acres (1011.75 Sq.mtrs.), in Sy. No: Part 68, now within the jurisdictional Limits of Doddathogur Grama Panchayath, and bounded as follows :-

East by : 25.10 Mtrs. : Road

West by : 25.10 Mtrs. : Plot No: 73/C

North by : 40.40 Mtrs. : Plot No: 73

South by : 40.20 Mtrs. : Plot No: 73/B

Particulars of the present modification 

Limits secured under the charge remains unchanged at Rs.67.500 Millions. However, the limits are additionally secured by the mortgage of immovable property of the company  bearing Plot No : 73/A, in the Electronics City, within the Village Limits of Doddathogur Village, Begur Hobli, Bangalore South Taluk, Bangalore District, admeasuring 0.25 Acres (1011.75 Sq.mtrs.), in Sy.No: Part 68, now within the jurisdictional Limits of Doddathogur Grama Panchayath.

 

 

 

CONTINGENT LIABILITY:                                                                                                (Rs. in Millions)

Particulars

31.03.2011

31.03.2010

Counter guarantee given to bank on sales

5.873

9.779

 

 

 

 

FIXED ASSETS: 

 

  • Land
  • Building
  • Factory Equipment
  • Plant and Machinery
  • Electrical Installation
  • Office Equipment
  • Furniture and Fixture
  • Computer
  • Commercial Vehicles
  • Motor Cars

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.72

UK Pound

1

Rs.86.98

Euro

1

Rs.70.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VSL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.