Business information report

1. Summary Information

 

 

Country

India

Company Name

QUENBY TRANSFERS INDIA PRIVATE LIMITED

Principal Name 1

Mr. David Christopher Hunt

Status

Moderate

Principal Name 2

Mr. Walter Thomas Charles Seabrook

 

 

Registration #

08-037576

Street Address

No. 542, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

Established Date

31.10.2005

SIC Code

--

Telephone#

91-80-22896078/79

Business Style 1

Manufacturer

Fax #

91-80-22896021

Business Style 2

--

Homepage

http://www.quenbyindia.com

Product Name 1

Cold Peel Transfer Stickers

# of employees

Not Available

Product Name 2

Lithographic Transfer Stickers

Paid up capital

Rs. 44,100,100/-

Product Name 3

--

Shareholders

Foreign holdings (99.99%)

Directors or relatives of directors (0.01%)

Banking

State Bank of India

Public Limited Corp.

No

Business Period

7 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Holding Company

United Kingdom

Quenby Transfers Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

32,277,000

Current Liabilities

17,302,000

Inventories

14,892,000

Long-term Liabilities

28,154,000 

Fixed Assets

50,876,000

Other Liabilities

6,147,000

Deferred Assets

503,000

Total Liabilities

51,603,000

Invest& other Assets

739,000

Retained Earnings

3,584,000

 

 

Net Worth

47,684,000

Total Assets

99,287,000

Total Liab. & Equity

99,287,000

 Total Assets

(Previous Year)

100,193,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

106,183,000

Net Profit

621,000

Sales(Previous yr)

107,156,000

Net Profit (Loss)(Prev.yr)

(292,000)


MIRA INFORM REPORT

 

 

Report Date :

07.05.2012

 

IDENTIFICATION DETAILS

 

Name :

QUENBY TRANSFERS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 542, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.10.2005

 

 

Com. Reg. No.:

08-037576

 

 

Capital Investment / Paid-up Capital :

Rs. 44.100 Millions

 

 

CIN No.:

[Company Identification No.]

U22219KA2005PTC037576

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cold Peel Transfer Stickers and Lithographic Transfer Stickers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 542, IV Phase, Peenya Industrial Area, Bangalore-560058, Karnataka, India

Tel. No.:

91-80-22896078/79

Fax No.:

91-80-22896021

E-Mail :

davidhunt@quernbyindia.com

udupa@quenbyindia.com

rajesh@quenbyindia.com

info@qyenbyindia.com

Website :

http://www.quenbyindia.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. David Christopher Hunt

Designation :

Director

Address :

Prestige Clarke Wood, 11 Clarke Road, Bangalore - 560005, Karnataka, India

Date of Birth/Age :

14.01.1958

Date of Appointment :

31.10.2005

Din No.:

01642724

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U22219KA2005PTC037576

QUENBY TRANSFERS INDIA PRIVATE LIMITED

Director

31-10-05

31-10-05

Active

NO

2

U51311KA2007PTC041557

DC SOURCING SOLUTIONS AND SERVICES PRIVATE LIMITED

Director

23-01-07

23-01-07

Active

NO

3

U85190KA2009PTC051498

MEDITOUR OPTIONS PRIVATE LIMITED

Director

13-11-09

13-11-09

Active

NO

 

 

Name :

Mr. Walter Thomas Charles Seabrook

Designation :

Director

Address :

Doverbeck Barn Wood, Woodborough, Nottingham - NG146DH, United Kingdom

Date of Birth/Age :

14.05.1944

Date of Appointment :

31.10.2005

Din No.:

01393565

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Date of cessation

Company Status

Defaulting status

1

U22219KA2005PTC037576

QUENBY TRANSFERS INDIA PRIVATE LIMITED

Director

31-10-05

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Quenby Transfers Limited, UK

 

441000

David Christopher Hunt 

 

1

Total

 

441001

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cold Peel Transfer Stickers and Lithographic Transfer Stickers.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Bangalore City Branch, No. 22, J C Road, Bangalore-560002, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

SBI Term Loan

(Hypothecated against the plant and machinery and other fixed assets partially funded by the term loan and further hypothecated against collateral in the form of TDR of Rs. 8.200 Millions)

12.988

8.130

Less : TDR with SBI

(8.200)

(7.000)

SBI Working Capital Loan

(Hypothecated against the entire stocks of raw materials semi finished gods book debts receivables and other current assets and further hypothecated against collateral in the form of TDR or Rs. 8.200 Millions)

6.690

5.744

Total

11.478

6.874

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raghavan Chaudhuri And Narayanan

Chartered Accountant

Address :

27, Sri Venkateshwara Krupa, 1st Main Road, Vyalikaval, Bangalore-560003, Karnataka, India

Tel. No.:

91-80-23361121 / 23361030 / 23361120

E-Mail :

audit@nca-india.com

Income-tax PAN of auditor or auditor's firm :

ABMPC3671N

 

 

Holding Company :

Quenby Transfers Limited, UK

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

447731

Equity Shares

Rs. 100/- each

Rs. 44.773 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

441001

Equity Shares

 

Note:

Of the above 411000 Equity Shares are held by Quenby Transfers Limited, United Kingdom, the holding company and 1 Equity Shares is held by Mr. David Christopher Hunt.

Rs. 100/- each

Rs. 44.100 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

44.100

44.100

30.327

2] Share Application Money

0.000

0.000

13.773

3] Reserves & Surplus

3.584

3.247

3.539

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

47.684

47.347

47.639

LOAN FUNDS

 

 

 

1] Secured Loans

11.478

6.874

11.894

2] Unsecured Loans

16.676

19.095

19.095

TOTAL BORROWING

28.154

25.969

30.989

DEFERRED TAX LIABILITIES

1.649

1.223

1.123

 

 

 

 

TOTAL

77.487

74.539

79.751

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

50.876

45.244

47.259

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.503

0.363

0.383

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

14.892
18.622
15.882

 

Sundry Debtors

19.693
13.375
13.054

 

Cash & Bank Balances

0.215
0.709
0.299

 

Other Current Assets

0.448
8.656
6.779

 

Loans & Advances

11.921
11.212
8.545

Total Current Assets

47.169

52.574

44.559

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

17.302
22.171

13.431

 

Other Current Liabilities

0.000
0.000
0.000

 

Provisions

4.498
3.483
2.303

Total Current Liabilities

21.800

25.654

15.734

Net Current Assets

25.369
26.920
28.825

 

 

 

 

MISCELLANEOUS EXPENSES

0.739

2.012

3.284

 

 

 

 

TOTAL

77.487

74.539

79.751

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

106.183

107.156

112.958

 

 

Other Income

NA

4.108

0.908

 

 

TOTAL                                     (A)

NA

111.264

113.866

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

 

69.394

63.221

 

 

Administrative Expenses

 

17.219

15.216

 

 

Deferred Revenue w/o

 

0.739

0.739

 

 

Increase/(Decrease) in Finished Goods

NA

0.844

(0.242)

 

 

Selling and Distribution Expenses

 

13.087

16.656

 

 

Preliminary Expenses W/Off

 

0.533

0.533

 

 

TOTAL                                     (B)

NA

101.816

96.123

 

 

 

 

 

Less

PROFIT  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.354

9.448

17.743

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.656

1.907

2.845

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.698

7.541

14.898

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.455

7.518

8.441

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.244

0.023

6.457

 

 

 

 

 

Less

TAX                                                                  (H)

0.623

0.315

2.804

 

 

 

 

 

 

PROFIT (LOSS)AFTER TAX (G-H)                     (I)

0.621

(0.292)

3.653

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.247

3.539

(0.114)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.868

3.247

3.539

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

58.100

80.300

50.300

 

TOTAL EARNINGS

58.100

80.300

50.300

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.42

(0.66)

12.04

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

1.17
0.02
5.72

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

1.26
0.02
7.00

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.03
0.00
0.14

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.08
1.12
1.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.16
2.05
2.83

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

----------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

---------

22.   Litigations that the firm / promoter involved

---------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

---------

26.   Buyer visit details

No

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

NOTE:

 

The registered office of the company has been shifted from No. 23, KIADB Industrial Area, Bidadi, Ramanagara Taluk and District Bidadi-560008, Karnataka, India to the present address w.e.f. 21.01.2010.

 

 

BACKGROUND:

 

Subject was incorporated on 31st October 2005 as a private limited company under the provisions of the Companies Act, 1956. The company is a subsidiary of Quenby Transfers Limited United Kingdom. The company manufactures printed transfers applied by heat press method to garments as embellishment.

 

 

FORM 8 :

 

Corporate identity number of the company

U22219KA2005PTC037576

Name of the company

QUENBY TRANSFERS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 542, IV Phase, Peenya Industrial Area, Bangalore-560058, Karnataka, India

This form is for

Modification of charge

Charge identification number of the modified 

80039009

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

State Bank of India, Bangalore City Branch, No. 22, J C Road, Bangalore-560002, Karnataka, India

E-mail : prasannakpk@rediffmail.com

Nature of description of the instrument creating or modifying the charge

Supplemental Agreement of Loan – Cum – Hypothecation SME - 4

Date of instrument Creating the charge

04.06.2011

Amount secured by the charge

Rs. 40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Interest on WC : 6.50% above base rate (8.25%) effective rate 14.75% p.a;  Interest on TL-1: 7.25% above base rate (8.25%)  effective rate 15.50% p.a ; Interest on TL-2 : 6.75% above base rate (8.25%) eff rate 15% p.a.

 

Terms of Repayment :

CASH CREDIT: On Demand.

TERM LOAN 1, 2: The repayment fixed earlier will continue.

 

Margin :

RAW MATERIAL

Domestic    :    25%

Imported     :    25%

SIP             :    25%

FG              :    25%

Receivables (Cover 90 Days)  :  25%

 

Extent and Operation of the charge :

Hypothecation charge over entire stocks, book debts, other current assets, plant and machineries and other movable assets to secure the entire credit facilities of Rs. 40.000 Millions

(CC STOCKS: Rs. 4.000 Millions, CC REC: Rs. 6.000 Millions and TL 1 : Rs. 18.000 Millions, TL 2: Rs. 12.000 Millions)

Short particulars of the property charged

Hypothecation of present and future entire stocks of raw materials, semi finished and finished goods, book debts, receivables and other current assets of the company.

Hypothecation of all plant and machineries and other movables asset of the company belonging to the company.

Particulars of the present modification 

Total limits enhanced from Rs. 25.500 Millions to Rs. 40.000 Millions

(CC STOCKS : Rs. 4.000 Millions, CC REC : Rs. 6.000 Millions, TL 1 : Rs. 18.000 Millions ,TL 2 : 12.000 Millions)

All other terms and conditions incl. all existing securities to continue for the enhanced limits.

 

FIXED ASSETS :

 

·         Plant and Machinery

·         Motor Vehicles

·         Computers

·         Office Equipments

·         Tools

·         Furniture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.72

UK Pound

1

Rs. 86.98

Euro

1

Rs. 70.64

 

 

INFORMATION DETAILS

 

Report Prepared by :

ACH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.