MIRA INFORM REPORT

 

 

Report Date :

07.05.2012

 

IDENTIFICATION DETAILS

 

Name :

VITTHAL CORPORATION LIMITED (w.e.f. 29.09.2010)

 

 

Formerly Known As :

VITHAL SUGARS MANUFACTURING LIMITED

 

 

Registered Office :

Vithalrao Shinde Nagar, Post- Mhaisgaon, Taluka, Madha District Solapur – 413250, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.10.1998

 

 

Com. Reg. No.:

11-012939

 

 

Capital Investment / Paid-up Capital :

Rs.208.510 Millions

 

 

CIN No.:

[Company Identification No.]

U17120PN1998PLC012939

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV05787F

 

 

PAN No.:

[Permanent Account No.]

AACCV5742M

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Sugar Extra Neutral Alcohol, Rectified Sprit, Special Denatured Sprit.  

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 990000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company is progressing well. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhawale

Designation :

Finance Manager

Contact No.:

91-9420492105

Date :

20.04.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

Vithalrao Shinde Nagar, Post- Mhaisgaon, Taluka, Madha District Solapur – 413250, Maharashtra, India

Tel. No.:

91-2183-226455/ 226475

Mobile No.:

91-9420492107 (Mr. Amol Dhawale)

Fax No.:

91-2183-226495

E-Mail :

vitthalsugarmfg@gmail.com

Website :

http://www.vitthalcorporation.com

Location :

Owned

 

 

DIRECTORS

 

(AS ON 30.09.2010)

 

Name :

Mr. Haridas Bhanudas Dange

Designation :

Managing Director

Address :

At and Post – Shelgaon (Wangi), Taluka- Karmala, Solapur – 413202, Maharashtra, India

Date of Birth/Age :

01.08.1948

Date of Appointment :

01.04.2008

 

 

Name :

Mr. Sanjay Vitthalrao Shinde

Designation :

Director

Address :

At and Post – Nimgaon, Taluka – Madha, Solapur – 413210, Maharashtra, India

Date of Birth/Age :

31.07.1968

Date of Appointment :

01.04.2008

 

 

Name :

Mr. Babanrao Vithalrao Shinde

Designation :

Director

Address :

At and Post – Nimgaon, Taluka – Madha, Solapur – 413210, Maharashtra, India

Date of Birth/Age :

01.09.1951

Date of Appointment :

15.06.2006

 

 

Name :

Mr. Chandrakant Vitthalrao Patil

Designation :

Director

Address :

37 A Chinchgaon, Taluka – Madha, Solapur – 413210, Maharashtra, India

Date of Birth/Age :

04.04.1950

Date of Appointment :

09.10.1998

 

 

KEY EXECUTIVES

 

Name :

Mr. Amol Dhawale

Designation :

Sales Manager

 

 

Name :

Mr. Dhawale

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

 

Names of Shareholders

No. of Shares

(Equity)

No. of Shares

(Preference)

 

 

 

Sanjay Vitthalrao Shinde

219

6

Babanrao Vithalrao Shinde

51

--

Haridas Bhanudas Dange

32

--

Savita Sanjay Shinde

51

--

Yashshri Sanjay shinde

40

--

Yashwant Sanjay Shinde

99

--

Archana Suhas Dange

10

--

Suhas Haridas Dange

20

--

Suman Haridas Dange

20

--

Manakshi Sunil Pachkawade

10

--

Sunil Ramchandra Pachkawade

10

--

 

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Sugar, Extra Neutral Alcohol, Rectified Sprit, Special Denatured Sprit.

 

 

Products :

Products Description

 

Item Code No.

 

 

White Crystal Sugar

17019902

 

·         Sugar

·         Extra Neutral Alcohol

·         Rectified Sprit

·         Special Denatured Sprit

 

 

Exports :

 

Products :

Sugar

Countries :

·         Sri Lanka

·         Dubai

·         Singapore

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Sugar

TCD

2500

2500

450550 Qtls.

Distillery

KLPD

30

30

--

Power

MW

20

Nil

--

Molasses

MT

--

--

15556

Bagasse

MT

--

--

15027.125

Press Mud

MT

--

--

8519.435

Extra Neutral Alcohol

Ltrs.

--

--

123559

Rectified Sprit

Ltrs.

--

--

508061

Impure Sprit

Ltrs.

--

--

44154

 

 

GENERAL INFORMATION

 

Suppliers:

Hi-Tech Enterprises

 

 

Customers :

·         OM Trading Company

·         Wholesalers

·         Retailers

·         End Users

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

·         Punjab National Bank

Kothrud Branch, Anantkrupa Society, Paud Road, Kothrud, Pune – 411038, Maharashtra, India

 

·         Union Bank of India

·         Bank of India

·         Solapur DCC Bank

 

 

Facilities :

 

Punjab National Bank  - Cash Credit – Rs.500.000 Millions

 

Secured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

 

 

 

Term Loans from Banks

(Secured by first on the immovable Properties of the company)

615.183

361.531

 

 

 

Cash Credit Facilities from Bank

(Secured by hypothecation of stocks and book debts)

685.280

299.186

 

 

 

Other Loans

306.084

60.202

 

 

 

Total

1606.547

720.919

 

 

 

Unsecured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

 

 

 

H and T Loan

57.500

29.884

 

 

 

Total

57.500

29.884

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. G. Naikawadi and Company

Chartered Accountant

Address :

37, Laxmi Park, Sukhshanti Apartment, Navi Peth, Pune – 411030, Maharashtra, India

 

 

Associates/Subsidiaries :

·         Vitthalrao Shinde SSK Limited

·         Anmol Minerals Private Limited

·         Yashashree Engineering

·         Vitthal Distilleries Limited

·         Indian Sugars Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2010)

 

Authorised Capital : Rs.250.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.208.510 Millions

 

 

 

(AS ON 31.03.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600

Equity Share

Rs.50000/- each

Rs.30.000 Millions

19000

Preference Shares

Rs.10000/- each

Rs.190.000 Millions

 

 

 

 

 

Total

 

Rs.220.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

562

Equity Share

Rs.50000/- each

Rs.28.100 Millions

18041

Preference Shares

Rs.10000/- each

Rs.180.410 Millions

 

 

 

 

 

Total

 

Rs.208.510 Millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

208.510

208.510

0.500

2] Share Application Money

0.000

0.000

90.574

3] Reserves & Surplus

40.755

0.834

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

249.265

209.344

91.074

LOAN FUNDS

 

 

 

1] Secured Loans

1606.547

720.919

147.489

2] Unsecured Loans

57.500

29.884

0.000

TOTAL BORROWING

1664.047

750.803

147.489

DEFERRED TAX LIABILITIES

29.247

0.470

0.000

 

 

 

 

TOTAL

1942.559

960.617

238.563

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

736.734

508.889

5.897

Capital work-in-progress

0.000

0.000

206.439

 

 

 

 

INVESTMENT

0.500

0.500

0.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

991.217

470.014

0.000

 

Sundry Debtors

11.526

8.553

0.000

 

Cash & Bank Balances

210.428

67.710

7.160

 

Other Current Assets

0.891

0.557

0.265

 

Loans & Advances

328.308

132.923

19.444

Total Current Assets

1542.370

679.757

26.869

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

26.403

196.382

1.082

 

Other Current Liabilities

295.231

33.089

0.194

 

Provisions

15.971

0.213

0.003

Total Current Liabilities

337.605

229.684

1.279

Net Current Assets

1204.765

450.073

25.590

 

 

 

 

MISCELLANEOUS EXPENSES

0.560

1.155

0.137

 

 

 

 

TOTAL

1942.559

960.617

238.563

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

829.293

114.269

 

 

Other Income

 

3.012

2.162

 

 

TOTAL                                     (A)

 

832.305

116.431

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ (Decrease) in Inventory

 

(496.322)

(463.408)

 

 

 

 

 

 

 

 

Raw Material Consumed

 

983.689

491.255

 

 

Personal Expenses

 

26.621

10.566

 

 

Operating Expenses

 

50.022

18.507

 

 

Administrative and Selling Expenses

 

19.574

7.587

 

 

TOTAL                                     (B)

 

583.584

64.507

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

248.721

51.924

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

126.405

33.452

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

122.316

18.472

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

37.860

16.955

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

84.456

1.517

 

 

 

 

 

Less

TAX                                                                  (H)

 

44.535

0.683

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

39.921

0.834

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.750

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Preference Redemption Reserve

 

18.041

0.000

 

 

General Reserve

 

4.067

0.084

 

BALANCE CARRIED TO THE B/S

 

18.563

0.750

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

72,368.96

1,484.12

 

 

Particulars

 

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

 

2950.000

1660.000

 

 

 

 

 

Expected Sales (2012-13) : Rs.3000.000 Millions

 

The above information has been parted by Mr. Dhawale (Finance Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.80

0.72

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.18

1.33

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.71

0.13

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.01

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.03

4.68

1.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.57

2.96

21.01

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:

 

The Registered Office of the company has been shifted from Gangama nagar, Pimpalner, Tal Majha, Solapur, Maharashtra, India, to the present address w.e.f. 31.05.2008.

 

 

RESULTS OF OPERATIONS

 

The year was the second year of operation of the company. Crushing of sugarcane and production of sugar in the season 2009-10 upto March 31, 2010 was 38.20 lac qtls. 4.51 lac qtls. As against 24.06 lac qtls. and 2.70 lac qtls., respectively in the preceding year. Recovery was also higher at 11.78% as against 11.20% in the previous season. The company has accounted for the sugarcane price of Rs. 2300 per ton for the year. Turnover for the year ended March 31, 2010 was Rs.829.293 Millions and profit after tax for the year was Rs.39.921 Millions.

 

The company has successfully commenced operations of its 30 KLPD Distillery Unit in March, 2010 and produced 5.08 lac litres of Rectified Spirit, 1.24 lac litres of Extra Neutral Alcohol and 0.44 lac litres of Impure Spirit.

 

The Company has planned to implement 12 MW Co-gen Power Plant in the sugar season 2010-11. This will further enhance the earnings of the company.

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

 Yes

6) Line of Business

Yes

7) Promoter's background

--

8) No. of employees

 Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for three years

Yes

12) Profitability for three years

Yes

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

 

 

FORM 8:

 

Corporate identity number of the company

U17120PN1998PLC012939

Name of the company

VITTHAL CORPORATION LIMITED

Address of the registered office or of the principal place of  business in India of the company

Vitthal Nagar, Post-Mhaisgaon, Tq. Madha, Dist. Solapur – 413250, Maharashtra, India

vitthalsugarmfg@gmail.com

This form is for

Creation of charge

Type of charge

Others:

Hypothecation of Goods and Debts, Letter of Guarantee

Particular of charge holder

Union Bank of India

Kumbhar Ves Shopping Centre, P. B. No. 127, Solapur – 413250, Maharashtra, India

cbssolapurmain@unionbankofindia.com

Nature of instrument creating charge

Hypothecation of Goods and Debts and Letter of Guarantee

Date of instrument Creating the charge

24.12.2010

Amount secured by the charge

Rs.100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

7 % + 3 % Subsidy = 10 % P.A.

 

Terms of Repayment:

The factory will deduct the amount of loan from payments made to the borrowers and remit the same to the bank for repayment of advance. The repayment period will be 12 months from the date of disbursement. penal interest will be charged for delayed payment as per the bank's norms

 

Margin:

Nil

 

Extent and Operation of the charge:

12 Months Short Term Crop Loan

 

Particulars of the property charged

Vitthal Nagar, At Post: Mhaisgaon, Tal: Madha, Dist: Solapur, Maharashtra - 413250.

 

Hypothecation of receivables arising out of crop loans granted to farmers.

 

 

FIXED ASSETS:

 

·         Land and Site Development

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.72

UK Pound

1

Rs.86.98

Euro

1

Rs.70.64

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

SDA


 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.